Raporty finansowe: Rachunek zysków i strat
NOB (NOOBZ)
10.80+0.50(+4.85%)
NOOBZ FROM POLAND SPÓŁKA AKCYJNA
TENDENCJE POZYTYWNE
Przychody ze sprzedaży: wzrost o 105.30% r/r |
Zysk przed opodatkowaniem: wzrost o 22.83% r/r |
TENDENCJE NEGATYWNE
Zysk ze sprzedaży: spadek o 14.02% r/r |
Zysk operacyjny (EBIT): spadek o 26.98% r/r |
EBITDA: spadek o 27.42% r/r |
Zysk netto: spadek o 30.16% r/r |
2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | 2024/Q3 (wrz 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2020-05-14 | 2020-08-14 | 2020-11-14 | 2021-02-14 | 2021-06-25 | 2021-08-13 | 2021-11-12 | 2022-02-14 | 2022-05-16 | 2022-08-12 | 2022-11-10 | 2023-02-14 | 2023-05-15 | 2023-08-14 | 2023-11-14 | 2024-02-14 | 2024-05-15 | 2024-08-14 | 2024-11-14 | |
Przychody ze sprzedaży | 10 | 451 k/k +4410.00%~sektor +12.38% | 443 k/k -1.77%~sektor +1.73% | 111 k/k -74.94%~sektor +11.26% | 113 r/r +1030.00%~sektor +20.15% k/k +1.80%~sektor -10.20% | 1 360 r/r +201.55%~sektor +12.07% k/k +1103.54%~sektor +3.99% | 1 360 r/r +207.00%~sektor +16.93% k/k 0.00%~sektor +0.08% | 700 r/r +530.63%~sektor +24.92% k/k -48.53%~sektor +11.52% | 1 878 r/r +1561.95%~sektor +24.16% k/k +168.29%~sektor -10.84% | 1 130 r/r -16.91%~sektor +28.32% k/k -39.83%~sektor +7.03% | 2 032 r/r +49.41%~sektor +22.06% k/k +79.82%~sektor -2.06% | 1 688 r/r +141.14%~sektor +15.19% k/k -16.93%~sektor +13.92% | 1 535 r/r -18.26%~sektor +21.37% k/k -9.06%~sektor -7.53% | 238 r/r -78.94%~sektor +2.99% k/k -84.50%~sektor +1.53% | 302 r/r -85.14%~sektor +3.03% k/k +26.89%~sektor -2.43% | 913 r/r -45.91%~sektor -4.51% k/k +202.32%~sektor +1.16% | 866 r/r -43.58%~sektor -12.68% k/k -5.15%~sektor -11.14% | 1 171 r/r +392.02%~sektor -17.41% k/k +35.22%~sektor -2.65% | 620 r/r +105.30%~sektor -14.21% k/k -47.05%~sektor -4.04% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 512 | 510 k/k -0.39%~sektor +7.69% | 205 k/k -59.80%~sektor +10.57% | 1 209 k/k +489.76%~sektor +22.71% | 254 r/r -50.39%~sektor +17.16% k/k -78.99%~sektor -11.24% | 816 r/r +60.00%~sektor +26.70% k/k +221.26%~sektor +9.42% | 1 762 r/r +759.51%~sektor +25.74% k/k +115.93%~sektor +2.77% | 844 r/r -30.19%~sektor +35.54% k/k -52.10%~sektor +21.08% | 1 487 r/r +485.43%~sektor +26.25% k/k +76.18%~sektor -12.98% | 1 679 r/r +105.76%~sektor +34.64% k/k +12.91%~sektor +10.42% | 1 772 r/r +0.57%~sektor +27.36% k/k +5.54%~sektor +4.86% | 1 675 r/r +98.46%~sektor +12.84% k/k -5.47%~sektor +13.19% | 1 169 r/r -21.39%~sektor +12.81% k/k -30.21%~sektor -9.88% | 1 003 r/r -40.26%~sektor +6.10% k/k -14.20%~sektor +1.74% | 1 058 r/r -40.29%~sektor +4.40% k/k +5.48%~sektor +1.33% | 1 320 r/r -21.19%~sektor +9.80% k/k +24.76%~sektor +12.69% | 1 185 r/r +1.37%~sektor -1.96% k/k -10.23%~sektor -15.08% | 1 381 r/r +37.69%~sektor -7.63% k/k +16.54%~sektor +0.12% | 1 482 r/r +40.08%~sektor -9.29% k/k +7.31%~sektor +0.17% | |
Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk ze sprzedaży | -502 | -59 k/k +88.25%~sektor +20.75% | 238 k/k +503.39%~sektor -17.97% | -1 098 k/k -561.34%~sektor -8.00% | -141 r/r +71.91%~sektor -5.16% k/k +87.16%~sektor -9.08% | 544 r/r +1022.03%~sektor -35.90% k/k +485.82%~sektor +2.55% | -402 r/r -268.91%~sektor -3.01% k/k -173.90%~sektor +3.79% | -144 r/r +86.89%~sektor -29.72% k/k +64.18%~sektor -19.66% | 391 r/r +377.30%~sektor +18.57% k/k +371.53%~sektor +35.46% | -549 r/r -200.92%~sektor +5.63% k/k -240.41%~sektor +3.28% | 260 r/r +164.68%~sektor +0.07% k/k +147.36%~sektor -4.44% | 13 r/r +109.03%~sektor +31.86% k/k -95.00%~sektor -18.34% | 366 r/r -6.39%~sektor +16.36% k/k +2715.38%~sektor +17.43% | -765 r/r -39.34%~sektor +20.27% k/k -309.02%~sektor -16.02% | -756 r/r -390.77%~sektor -26.32% k/k +1.18%~sektor -21.14% | -407 r/r -3230.77%~sektor -5.25% k/k +46.16%~sektor +2.63% | -319 r/r -187.16%~sektor -22.03% k/k +21.62%~sektor +8.34% | -210 r/r +72.55%~sektor -39.25% k/k +34.17%~sektor -3.17% | -862 r/r -14.02%~sektor +7.37% k/k -310.48%~sektor 0.00% | |
Pozostałe przychody operacyjne | 0 | 0 | 1 | 0 k/k -100.00%~sektor +83.48% | 0 | 0 | 0 r/r -100.00%~sektor +2.71% | 0 | 1 | 0 k/k -100.00%~sektor -1.04% | 1 | 16 k/k +1500.00%~sektor +17.05% | 4 r/r +300.00%~sektor -33.21% k/k -75.00%~sektor -80.00% | 124 k/k +3000.00%~sektor -15.38% | 77 r/r +7600.00%~sektor -27.90% k/k -37.90%~sektor -30.36% | 21 r/r +31.25%~sektor -28.21% k/k -72.73%~sektor +24.36% | 23 r/r +475.00%~sektor 0.00% k/k +9.52%~sektor -28.28% | 19 r/r -84.68%~sektor 0.00% k/k -17.39%~sektor 0.00% | 0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor -25.20% | |
Pozostałe koszty operacyjne | 0 | 0 | 1 | 35 k/k +3400.00%~sektor +233.33% | 0 k/k -100.00%~sektor -97.25% | 3 | 0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor -28.19% | 1 r/r -97.14%~sektor 0.00% | 0 k/k -100.00%~sektor -98.35% | 0 r/r -100.00%~sektor -40.00% | 1 | 136 r/r +13500.00%~sektor -3.59% k/k +13500.00%~sektor +165.22% | 0 k/k -100.00%~sektor -92.56% | 70 | 3 r/r +200.00%~sektor +9.90% k/k -95.71%~sektor -2.39% | 400 r/r +194.12%~sektor +44.12% k/k +13233.33%~sektor +77.42% | 1 k/k -99.75%~sektor -98.71% | 1 r/r -98.57%~sektor -14.37% k/k 0.00%~sektor -0.90% | 4 r/r +33.33%~sektor -38.75% k/k +300.00%~sektor -7.94% | |
Zysk operacyjny (EBIT) | -502 | -59 k/k +88.25%~sektor +33.71% | 238 k/k +503.39%~sektor -9.96% | -1 133 k/k -576.05%~sektor -10.71% | -141 r/r +71.91%~sektor -7.21% k/k +87.56%~sektor +15.06% | 541 r/r +1016.95%~sektor -23.29% k/k +483.69%~sektor -1.36% | -402 r/r -268.91%~sektor +5.07% k/k -174.31%~sektor +7.53% | -145 r/r +87.20%~sektor -38.33% k/k +63.93%~sektor -44.88% | 392 r/r +378.01%~sektor +13.77% k/k +370.34%~sektor +53.10% | -549 r/r -201.48%~sektor +1.28% k/k -240.05%~sektor +10.24% | 260 r/r +164.68%~sektor -10.16% k/k +147.36%~sektor -9.02% | -107 r/r +26.21%~sektor +15.44% k/k -141.15%~sektor -23.33% | 370 r/r -5.61%~sektor +8.11% k/k +445.79%~sektor +47.74% | -711 r/r -29.51%~sektor -1.49% k/k -292.16%~sektor -3.07% | -682 r/r -362.31%~sektor -18.46% k/k +4.08%~sektor -25.44% | -786 r/r -634.58%~sektor -16.42% k/k -15.25%~sektor -30.85% | -297 r/r -180.27%~sektor -22.03% k/k +62.21%~sektor +25.09% | -192 r/r +73.00%~sektor -52.05% k/k +35.35%~sektor +2.56% | -866 r/r -26.98%~sektor -0.74% k/k -351.04%~sektor -7.09% | |
Przychody finansowe | 1 | 181 k/k +18000.00%~sektor -54.30% | 1 k/k -99.45%~sektor -63.16% | 819 k/k +81800.00%~sektor +100.00% | 3 r/r +200.00%~sektor -79.26% k/k -99.63%~sektor -46.43% | 4 r/r -97.79%~sektor -92.83% k/k +33.33%~sektor -107.69% | 10 r/r +900.00%~sektor 0.00% k/k +150.00%~sektor +56.25% | 9 r/r -98.90%~sektor -66.43% k/k -10.00%~sektor 0.00% | 5 r/r +66.67%~sektor +2.27% k/k -44.44%~sektor +100.00% | -5 r/r -225.00%~sektor +27.72% k/k -200.00%~sektor -26.04% | 1 r/r -90.00%~sektor +80.00% k/k +120.00%~sektor +120.00% | 649 r/r +7111.11%~sektor -100.00% k/k +64800.00%~sektor -136.12% | 0 r/r -100.00%~sektor -93.46% k/k -100.00%~sektor +100.00% | 0 r/r +100.00%~sektor -65.91% | 0 r/r -100.00%~sektor -90.00% | 406 r/r -37.44%~sektor +82.62% | 32 k/k -92.12%~sektor +10.52% | 613 k/k +1815.62%~sektor -17.22% | 486 k/k -20.72%~sektor 0.00% | |
Koszty finansowe | 113 | 68 k/k -39.82%~sektor 0.00% | 1 k/k -98.53%~sektor 0.00% | -166 k/k -16700.00%~sektor 0.00% | 0 r/r -100.00%~sektor -33.33% k/k +100.00%~sektor -33.33% | 27 r/r -60.29%~sektor +18.75% | 37 r/r +3600.00%~sektor -72.11% k/k +37.04%~sektor -37.87% | 28 r/r +116.87%~sektor +80.18% k/k -24.32%~sektor +100.00% | 4 k/k -85.71%~sektor -57.14% | 17 r/r -37.04%~sektor -9.93% k/k +325.00%~sektor +42.86% | -4 r/r -110.81%~sektor +73.55% k/k -123.53%~sektor -17.71% | 65 r/r +132.14%~sektor +75.88% k/k +1725.00%~sektor +104.58% | 35 r/r +775.00%~sektor +62.96% k/k -46.15%~sektor -42.86% | 105 r/r +517.65%~sektor +40.00% k/k +200.00%~sektor +65.30% | 45 r/r +1225.00%~sektor 0.00% k/k -57.14%~sektor -54.34% | 64 r/r -1.54%~sektor +110.53% k/k +42.22%~sektor +207.50% | 1 221 r/r +3388.57%~sektor -3.06% k/k +1807.81%~sektor -78.63% | -16 r/r -115.24%~sektor -62.86% k/k -101.31%~sektor 0.00% | 179 r/r +297.78%~sektor +40.00% k/k +1218.75%~sektor +35.00% | |
Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 464 | -272 k/k -158.62%~sektor -3.12% | 132 k/k +148.53%~sektor +6.46% | 140 k/k +6.06%~sektor -0.16% | 0 r/r -100.00%~sektor +1.25% k/k -100.00%~sektor +28.89% | 0 r/r +100.00%~sektor +7.11% | 0 r/r -100.00%~sektor 0.00% | 0 r/r -100.00%~sektor +16.11% | 0 | 116 | -2 k/k -101.72%~sektor +39.28% | |
Zysk z działalności gospodarczej | -614 | 54 k/k +108.79%~sektor +32.55% | 238 k/k +340.74%~sektor -27.50% | -148 k/k -162.18%~sektor -10.00% | -138 r/r +77.52%~sektor -5.32% k/k +6.76%~sektor +25.03% | 518 r/r +859.26%~sektor -23.11% k/k +475.36%~sektor -4.63% | -429 r/r -280.25%~sektor +7.65% k/k -182.82%~sektor -2.22% | -164 r/r -10.81%~sektor -49.19% k/k +61.77%~sektor -52.76% | 857 r/r +721.01%~sektor +11.76% k/k +622.56%~sektor +52.56% | -843 r/r -262.74%~sektor +2.00% k/k -198.37%~sektor +5.16% | 397 r/r +192.54%~sektor -3.83% k/k +147.09%~sektor +7.09% | 617 r/r +476.22%~sektor -8.37% k/k +55.42%~sektor -51.46% | 335 r/r -60.91%~sektor -1.44% k/k -45.71%~sektor +59.03% | -816 r/r +3.20%~sektor -8.36% k/k -343.58%~sektor -18.58% | -727 r/r -283.12%~sektor -39.05% k/k +10.91%~sektor -21.54% | -444 r/r -171.96%~sektor -19.03% k/k +38.93%~sektor -69.70% | -1 486 r/r -543.58%~sektor -16.19% k/k -234.68%~sektor +32.91% | 553 r/r +167.77%~sektor -38.72% k/k +137.21%~sektor -4.48% | -561 r/r +22.83%~sektor -14.71% k/k -201.45%~sektor -6.32% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk przed opodatkowaniem | -614 | 54 k/k +108.79%~sektor +32.55% | 238 k/k +340.74%~sektor -27.50% | -148 k/k -162.18%~sektor -10.00% | -138 r/r +77.52%~sektor -5.32% k/k +6.76%~sektor +25.03% | 518 r/r +859.26%~sektor -23.11% k/k +475.36%~sektor -4.63% | -429 r/r -280.25%~sektor +7.65% k/k -182.82%~sektor -2.22% | -164 r/r -10.81%~sektor -49.19% k/k +61.77%~sektor -52.76% | 857 r/r +721.01%~sektor +11.76% k/k +622.56%~sektor +52.56% | -843 r/r -262.74%~sektor +2.00% k/k -198.37%~sektor +5.16% | 397 r/r +192.54%~sektor -3.83% k/k +147.09%~sektor +7.09% | 617 r/r +476.22%~sektor -8.37% k/k +55.42%~sektor -51.46% | 335 r/r -60.91%~sektor -1.44% k/k -45.71%~sektor +59.03% | -816 r/r +3.20%~sektor -8.36% k/k -343.58%~sektor -18.58% | -727 r/r -283.12%~sektor -39.05% k/k +10.91%~sektor -21.54% | -444 r/r -171.96%~sektor -19.03% k/k +38.93%~sektor -69.70% | -1 486 r/r -543.58%~sektor -16.19% k/k -234.68%~sektor +32.91% | 553 r/r +167.77%~sektor -38.72% k/k +137.21%~sektor -4.48% | -561 r/r +22.83%~sektor -14.71% k/k -201.45%~sektor -6.32% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk netto | -614 | 54 k/k +108.79%~sektor +30.14% | 238 k/k +340.74%~sektor -27.50% | -168 k/k -170.59%~sektor -6.90% | -138 r/r +77.52%~sektor -5.16% k/k +17.86%~sektor +20.09% | 518 r/r +859.26%~sektor -25.21% k/k +475.36%~sektor +0.82% | -612 r/r -357.14%~sektor +8.87% k/k -218.15%~sektor -3.30% | 19 r/r +111.31%~sektor -53.04% k/k +103.10%~sektor -63.39% | 694 r/r +602.90%~sektor +10.09% k/k +3552.63%~sektor +54.13% | -1 059 r/r -304.44%~sektor -16.38% k/k -252.59%~sektor +2.24% | 255 r/r +141.67%~sektor -2.08% k/k +124.08%~sektor +4.52% | 562 r/r +2857.89%~sektor -1.61% k/k +120.39%~sektor -60.26% | 187 r/r -73.05%~sektor +8.11% k/k -66.73%~sektor +60.35% | -816 r/r +22.95%~sektor -1.44% k/k -536.36%~sektor -7.30% | -431 r/r -269.02%~sektor -39.24% k/k +47.18%~sektor -25.88% | -733 r/r -230.43%~sektor -14.60% k/k -70.07%~sektor -79.37% | -1 358 r/r -826.20%~sektor -17.45% k/k -85.27%~sektor +37.09% | 425 r/r +152.08%~sektor -41.93% k/k +131.30%~sektor -1.15% | -561 r/r -30.16%~sektor -17.53% k/k -232.00%~sektor -8.30% | |
Zysk netto akcjonariuszy jednostki dominującej | -614 | 54 k/k +108.79%~sektor +30.43% | 238 k/k +340.74%~sektor -27.50% | -168 k/k -170.59%~sektor -6.90% | -138 r/r +77.52%~sektor -5.16% k/k +17.86%~sektor +20.09% | 518 r/r +859.26%~sektor -29.82% k/k +475.36%~sektor -1.20% | -612 r/r -357.14%~sektor +8.87% k/k -218.15%~sektor 0.00% | 19 r/r +111.31%~sektor -48.91% k/k +103.10%~sektor -70.11% | 726 r/r +626.09%~sektor +10.09% k/k +3721.05%~sektor +55.18% | -1 042 r/r -301.16%~sektor -16.38% k/k -243.53%~sektor +2.24% | 297 r/r +148.53%~sektor -2.16% k/k +128.50%~sektor -4.57% | 681 r/r +3484.21%~sektor -1.61% k/k +129.29%~sektor -58.43% | 187 r/r -74.24%~sektor -1.44% k/k -72.54%~sektor +60.35% | -816 r/r +21.69%~sektor -1.44% k/k -536.36%~sektor -6.08% | -552 r/r -285.86%~sektor -29.52% k/k +32.35%~sektor -25.88% | -261 r/r -138.33%~sektor -10.93% k/k +52.72%~sektor -79.37% | -1 358 r/r -826.20%~sektor -17.45% k/k -420.31%~sektor +30.26% | 614 r/r +175.25%~sektor -41.00% k/k +145.21%~sektor -1.15% | -71 r/r +87.14%~sektor -8.33% k/k -111.56%~sektor -6.32% | |
EBITDA | -500 | -52 k/k +89.60%~sektor +30.43% | 250 k/k +580.77%~sektor -11.74% | -1 115 k/k -546.00%~sektor -16.02% | -141 r/r +71.80%~sektor -15.72% k/k +87.35%~sektor +11.38% | 541 r/r +1140.38%~sektor -25.00% k/k +483.69%~sektor +8.61% | -401 r/r -260.40%~sektor 0.00% k/k -174.12%~sektor +10.00% | -76 r/r +93.18%~sektor -48.00% k/k +81.05%~sektor -42.40% | 399 r/r +382.98%~sektor +17.23% k/k +625.00%~sektor +52.70% | -543 r/r -200.37%~sektor +3.79% k/k -236.09%~sektor +6.82% | 267 r/r +166.58%~sektor -3.10% k/k +149.17%~sektor -9.60% | -100 r/r -31.58%~sektor +33.42% k/k -137.45%~sektor -22.58% | 376 r/r -5.76%~sektor +16.81% k/k +476.00%~sektor +36.67% | -693 r/r -27.62%~sektor -2.74% k/k -284.31%~sektor -6.04% | -671 r/r -351.31%~sektor -16.65% k/k +3.17%~sektor -22.31% | -774 r/r -674.00%~sektor -3.64% k/k -15.35%~sektor -43.53% | -286 r/r -176.06%~sektor -18.89% k/k +63.05%~sektor +28.35% | -180 r/r +74.03%~sektor -41.11% k/k +37.06%~sektor +2.81% | -855 r/r -27.42%~sektor +7.59% k/k -375.00%~sektor -5.63% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | PLPLNTR00018 |
---|---|
Liczba akcji: | 1 596 507 |
Kapitalizacja: | 17 242 276 |
Enterprise Value: | 15 839 276 |
Branża: | Gry |
Noobz from Poland S.A. jest producentem i wydawcą strategicznych gier komputerowych o światowym zasięgu. Ambicją studia jest osiągnięcie pozycji lidera... Noobz from Poland S.A. jest producentem i wydawcą strategicznych gier komputerowych o światowym zasięgu. Ambicją studia jest osiągnięcie pozycji lidera w produkcji gier strategicznych. Firma blisko współpracuje z 505 Games - międzynarodowym wydawcą, który w 2019 roku uzyskał tytuł Wydawcy Roku według serwisu Metacritic's. Dobrą współpracę z 505 Games potwierdza fakt, że Noobz from Poland podpisało już 3 umowę wydawniczą, a Digital Bros. S.p.A. (właściciel 505 Games) nabył w 2020 roku ok. 5% udziałów w Spółce. Sprzedaż gier odbywa się w modelu dystrybucji cyfrowej za pośrednictwem platform dystrybucyjnych - m.in. Steam. W skład grupy kapitałowej wchodzą: Rookiez from Warsaw Sp. z o.o., Play of Battle S.A., oraz Noobz PL Sp. z o.o.
Nazwa: | NOOBZ FROM POLAND SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Drawska 29/95, 02-202, Warszawa, POLSKA |
CEO: | Jarosław Kotowski |
NIP: | 5252529725 |
REGON: | 146028130 |
KRS: | 0000412949 |
Telefon: | +48 511 007 414 |
WWW: | http://www.noobzfrompoland.com/ |