|
|
2010/Q3
(wrz 10) |
2011/Q3
(wrz 11) |
2012/Q3
(wrz 12) |
2013/Q3
(wrz 13) |
2014/Q3
(wrz 14) |
2015/Q3
(wrz 15) |
2016/Q3
(wrz 16) |
2017/Q3
(wrz 17) |
2018/Q3
(wrz 18) |
2019/Q3
(wrz 19) |
2020/Q3
(wrz 20) |
2021/Q3
(wrz 21) |
2022/Q3
(wrz 22) |
2023/Q3
(wrz 23) |
|
| Data publikacji | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży | 937 | 1 471 r/r +56.99%~branża -1.18% k/k +319.09%~branża +59.38% | 2 009 r/r +36.57%~branża +36.57% k/k +69.11%~branża +56.64% | 3 569 r/r +77.65%~branża -17.94% k/k +24.44%~branża +46.88% | 3 634 r/r +1.82%~branża +1.82% k/k +40.31%~branża +48.39% | 2 928 r/r -19.43%~branża +15.89% k/k +12.49%~branża +43.56% | 1 645 r/r -43.82%~branża -4.58% k/k +26.44%~branża +36.92% | 1 175 r/r -28.57%~branża -14.62% k/k +1.91%~branża +50.00% | 0 r/r -100.00%~branża -51.74% | 0 | 0 | 0 | 0 | 0 | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 753 | 1 613 r/r +114.21%~branża +22.50% k/k +269.95%~branża +67.82% | 2 163 r/r +34.10%~branża +34.10% k/k +62.88%~branża +55.69% | 3 618 r/r +67.27%~branża -2.68% k/k +27.62%~branża +41.80% | 3 500 r/r -3.26%~branża -3.26% k/k +39.78%~branża +39.78% | 3 073 r/r -12.20%~branża +17.17% k/k +18.79%~branża +45.30% | 1 946 r/r -36.67%~branża -24.34% k/k +32.11%~branża +41.40% | 1 184 r/r -39.16%~branża -5.71% k/k +6.47%~branża +48.40% | 117 r/r -90.12%~branża -3.18% k/k +56.00%~branża +53.40% | 77 r/r -34.19%~branża -10.44% k/k +50.98%~branża +59.82% | 65 r/r -15.58%~branża -4.59% k/k +58.54%~branża +56.47% | 77 r/r +18.46%~branża +17.86% k/k +54.00%~branża +48.36% | 73 r/r -5.19%~branża -5.19% k/k +46.00%~branża +56.61% | 76 r/r +4.11%~branża +4.11% k/k +55.10%~branża +51.57% | |
| Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk ze sprzedaży | 184 | -142 r/r -177.17%~branża -98.15% k/k -67.06%~branża -53.53% | -154 r/r -8.45%~branża +51.02% k/k -10.00%~branża +20.82% | -49 r/r +68.18%~branża -7.35% k/k -248.48%~branża -23.03% | 134 r/r +373.47%~branża +47.06% k/k +55.81%~branża +18.18% | -145 r/r -208.21%~branża +18.13% k/k -1006.25%~branża -63.64% | -301 r/r -107.59%~branża +10.49% k/k -75.00%~branża -41.40% | -9 r/r +97.01%~branża -5.95% k/k -121.95%~branża -29.48% | -117 r/r -1200.00%~branża +4.29% k/k -56.00%~branża -40.45% | -77 r/r +34.19%~branża +10.98% k/k -50.98%~branża -24.08% | -65 r/r +15.58%~branża -15.99% k/k -58.54%~branża -58.89% | -77 r/r -18.46%~branża +27.42% k/k -54.00%~branża -39.29% | -73 r/r +5.19%~branża -23.37% k/k -46.00%~branża -65.98% | -76 r/r -4.11%~branża -15.37% k/k -55.10%~branża -14.78% | |
| Pozostałe przychody operacyjne | | | 1 | 1 r/r 0.00%~branża +174.32% k/k 0.00%~branża +24.14% | 0 r/r -100.00%~branża +27.63% | 20 k/k +53.85%~branża +52.78% | 20 r/r 0.00%~branża -2.86% k/k +42.86%~branża +43.88% | 23 r/r +15.00%~branża +7.50% k/k +76.92%~branża +51.07% | 20 r/r -13.04%~branża +1.35% k/k +42.86%~branża +53.37% | 20 r/r 0.00%~branża -6.71% k/k +53.85%~branża +39.45% | 20 r/r 0.00%~branża 0.00% k/k +53.85%~branża +38.86% | 20 r/r 0.00%~branża -69.61% k/k +53.85%~branża +48.98% | 20 r/r 0.00%~branża -61.76% k/k +53.85%~branża +53.85% | 20 r/r 0.00%~branża +53.85% k/k +53.85%~branża +22.30% | |
| Pozostałe koszty operacyjne | | | 19 | 24 r/r +26.32%~branża +35.23% k/k +50.00%~branża +36.11% | 61 r/r +154.17%~branża +40.43% k/k +17.31%~branża +40.62% | 44 r/r -27.87%~branża -4.74% k/k +18.92%~branża +29.05% | 24 r/r -45.45%~branża -3.06% k/k +20.00%~branża +90.00% | 105 r/r +337.50%~branża +10.39% k/k +28.05%~branża +44.13% | 0 r/r -100.00%~branża +10.43% | 0 | 0 | 0 | 0 | 0 | |
| Zysk operacyjny (EBIT) | 184 | -134 r/r -172.83%~branża -71.39% k/k -57.65%~branża -48.83% | -172 r/r -28.36%~branża +47.03% k/k -9.55%~branża +21.22% | -72 r/r +58.14%~branża -0.46% k/k -500.00%~branża -23.03% | 73 r/r +201.39%~branża +49.10% k/k +114.71%~branża +80.28% | -169 r/r -331.51%~branża -48.79% k/k -2012.50%~branża -35.14% | -305 r/r -80.47%~branża +16.84% k/k -71.35%~branża -40.66% | -91 r/r +70.16%~branża +70.16% k/k -225.00%~branża -10.64% | -97 r/r -6.59%~branża -20.21% k/k -59.02%~branża -38.62% | -57 r/r +41.24%~branża +8.67% k/k -50.00%~branża -20.22% | -45 r/r +21.05%~branża +11.85% k/k -60.71%~branża -53.67% | -57 r/r -26.67%~branża -14.65% k/k -54.05%~branża -38.10% | -53 r/r +7.02%~branża -33.47% k/k -43.24%~branża -57.24% | -56 r/r -5.66%~branża -15.37% k/k -55.56%~branża -41.96% | |
| Przychody finansowe | | | 10 | 0 r/r -100.00%~branża -80.11% | 0 | 74 k/k +2.78%~branża +14.03% | 5 r/r -93.24%~branża -40.03% k/k +25.00%~branża +25.00% | 0 r/r -100.00%~branża +7.44% | 0 | 0 | 0 | 0 | 0 | 0 | |
| Koszty finansowe | | | 53 | 9 r/r -83.02%~branża +12.27% k/k +28.57%~branża +38.46% | 27 r/r +200.00%~branża +8.54% k/k +28.57%~branża +28.57% | 1 574 r/r +5729.63%~branża -19.14% k/k +7054.55%~branża +72.12% | 104 r/r -93.39%~branża +14.68% k/k +0.97%~branża +2.04% | 24 r/r -76.92%~branża -12.82% k/k +33.33%~branża +54.83% | 0 r/r -100.00%~branża -30.09% | 0 | 0 | 0 | 0 | 0 | |
| Pozostałe przychody (koszty) | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk z działalności gospodarczej | 187 | -149 r/r -179.68%~branża -53.70% k/k -56.84%~branża -80.27% | -215 r/r -44.30%~branża +57.98% k/k -14.36%~branża -14.36% | -81 r/r +62.33%~branża +13.96% k/k -836.36%~branża +48.44% | 46 r/r +156.79%~branża +126.70% k/k +253.85%~branża +253.85% | -1 669 r/r -3728.26%~branża -104.46% k/k -4073.81%~branża -0.73% | -404 r/r +75.79%~branża +20.20% k/k -45.85%~branża -29.81% | -115 r/r +71.53%~branża +71.53% k/k -150.00%~branża +1.70% | -97 r/r +15.65%~branża +6.66% k/k -59.02%~branża -37.62% | -57 r/r +41.24%~branża -14.49% k/k -50.00%~branża -26.82% | -45 r/r +21.05%~branża +31.34% k/k -60.71%~branża -47.36% | -57 r/r -26.67%~branża -90.66% k/k -54.05%~branża -54.05% | -53 r/r +7.02%~branża -33.96% k/k -43.24%~branża -55.47% | -56 r/r -5.66%~branża -15.86% k/k -55.56%~branża -41.52% | |
| Wynik zdarzeń nadzwyczajnych | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk przed opodatkowaniem | 187 | -149 r/r -179.68%~branża -53.70% k/k -56.84%~branża -80.27% | -215 r/r -44.30%~branża +57.98% k/k -14.36%~branża -14.36% | -81 r/r +62.33%~branża +13.96% k/k -836.36%~branża +48.44% | 46 r/r +156.79%~branża +126.70% k/k +253.85%~branża +253.85% | -1 669 r/r -3728.26%~branża -104.46% k/k -4073.81%~branża -0.73% | -404 r/r +75.79%~branża +20.20% k/k -45.85%~branża -29.81% | -115 r/r +71.53%~branża +71.53% k/k -150.00%~branża +1.70% | -97 r/r +15.65%~branża +6.66% k/k -59.02%~branża -37.62% | -57 r/r +41.24%~branża -14.49% k/k -50.00%~branża -26.82% | -45 r/r +21.05%~branża +31.34% k/k -60.71%~branża -47.36% | -57 r/r -26.67%~branża -90.66% k/k -54.05%~branża -54.05% | -53 r/r +7.02%~branża -33.96% k/k -43.24%~branża -55.47% | -56 r/r -5.66%~branża -15.86% k/k -55.56%~branża -41.52% | |
| Zysk (strata) netto z działalności zaniechanej | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk netto | 152 | -149 r/r -198.03%~branża -44.56% k/k -56.84%~branża -75.96% | -215 r/r -44.30%~branża +49.71% k/k -14.36%~branża -14.36% | -81 r/r +62.33%~branża +13.96% k/k -836.36%~branża +49.79% | 32 r/r +139.51%~branża +126.70% k/k +220.00%~branża +167.61% | -1 672 r/r -5325.00%~branża -104.24% k/k -4500.00%~branża -0.89% | -404 r/r +75.84%~branża +70.79% k/k -46.38%~branża -31.35% | -115 r/r +71.53%~branża +71.53% k/k -150.00%~branża +0.86% | -97 r/r +15.65%~branża +6.06% k/k -59.02%~branża -37.54% | -57 r/r +41.24%~branża -13.44% k/k -50.00%~branża -35.45% | -45 r/r +21.05%~branża +28.44% k/k -60.71%~branża -43.80% | -57 r/r -26.67%~branża -89.68% k/k -54.05%~branża -54.05% | -53 r/r +7.02%~branża -30.53% k/k -43.24%~branża -55.47% | -56 r/r -5.66%~branża -14.23% k/k -55.56%~branża -42.03% | |
| Zysk netto akcjonariuszy jednostki dominującej | 152 | -149 r/r -198.03%~branża -44.56% k/k -56.84%~branża -75.96% | -215 r/r -44.30%~branża +49.71% k/k -14.36%~branża -14.36% | -81 r/r +62.33%~branża +13.96% k/k -836.36%~branża +49.79% | 32 r/r +139.51%~branża +126.70% k/k +220.00%~branża +141.61% | -1 672 r/r -5325.00%~branża -104.24% k/k -4500.00%~branża -0.89% | -404 r/r +75.84%~branża +70.75% k/k -46.38%~branża -31.35% | -115 r/r +71.53%~branża +71.53% k/k -150.00%~branża +0.86% | -97 r/r +15.65%~branża +6.06% k/k -59.02%~branża -37.90% | -57 r/r +41.24%~branża -13.44% k/k -50.00%~branża -35.45% | -45 r/r +21.05%~branża +28.44% k/k -60.71%~branża -43.80% | -57 r/r -26.67%~branża -89.68% k/k -54.05%~branża -54.05% | -53 r/r +7.02%~branża -30.53% k/k -43.24%~branża -56.49% | -56 r/r -5.66%~branża -14.23% k/k -55.56%~branża -42.03% | |
| EBITDA | | | | | | | | | | | | | | | |
