Raporty finansowe: Rachunek zysków i strat
FEM (FEMTECH)
0.450+0.070(+18.42%)
FEMION TECHNOLOGY SPÓŁKA AKCYJNA
TENDENCJE POZYTYWNE
Przychody ze sprzedaży: wzrost o 24.20% r/r |
Zysk ze sprzedaży: wzrost o 76.74% r/r |
Zysk operacyjny (EBIT): wzrost o 71.69% r/r |
EBITDA: wzrost o 74.71% r/r |
Zysk przed opodatkowaniem: wzrost o 126.95% r/r |
Zysk netto: wzrost o 126.82% r/r |
2010/Q1 (mar 10) | 2011/Q1 (mar 11) | 2012/Q1 (mar 12) | 2013/Q1 (mar 13) | 2014/Q1 (mar 14) | 2015/Q1 (mar 15) | 2016/Q1 (mar 16) | 2017/Q1 (mar 17) | 2018/Q1 (mar 18) | 2019/Q1 (mar 19) | 2020/Q1 (mar 20) | 2021/Q1 (mar 21) | 2022/Q1 (mar 22) | 2023/Q1 (mar 23) | 2024/Q1 (mar 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2010-05-14 | 2011-05-13 | 2012-05-14 | 2013-05-08 | 2014-05-14 | 2015-05-15 | 2016-05-16 | 2017-05-15 | 2018-05-15 | 2019-05-15 | 2020-05-15 | 2021-05-17 | 2022-05-16 | 2023-05-15 | 2024-05-15 | |
Przychody ze sprzedaży | 431 k/k -71.13%~sektor -72.66% | 626 r/r +45.24%~sektor +25.62% k/k -70.84%~sektor -73.28% | 2 147 r/r +242.97%~sektor +32.80% k/k -32.04%~sektor -70.07% | 4 222 r/r +96.65%~sektor -2.00% k/k -68.22%~sektor -77.00% | 5 643 r/r +33.66%~sektor +13.28% k/k -69.88%~sektor -75.74% | 5 936 r/r +5.19%~sektor -0.66% k/k -75.43%~sektor -75.50% | 8 262 r/r +39.18%~sektor -0.48% k/k -72.00%~sektor -74.82% | 9 800 r/r +18.62%~sektor +1.44% k/k -75.74%~sektor -75.37% | 11 069 r/r +12.95%~sektor +7.32% k/k -71.68%~sektor -72.99% | 6 130 r/r -44.62%~sektor -20.62% k/k -85.61%~sektor -76.56% | 3 567 r/r -41.81%~sektor -11.02% k/k -88.49%~sektor -79.89% | 6 880 r/r +92.88%~sektor -6.46% k/k -32.08%~sektor -75.89% | 640 r/r -90.70%~sektor -0.70% k/k -92.43%~sektor -74.62% | 971 r/r +51.72%~sektor +21.92% k/k -73.69%~sektor -73.90% | 1 206 r/r +24.20%~sektor -1.96% k/k -70.15%~sektor -77.26% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 351 k/k -60.43%~sektor -72.56% | 361 r/r +2.85%~sektor +20.54% k/k -67.77%~sektor -74.12% | 1 239 r/r +243.21%~sektor +40.89% k/k -31.20%~sektor -70.49% | 2 633 r/r +112.51%~sektor +9.27% k/k -69.94%~sektor -77.16% | 3 519 r/r +33.65%~sektor +11.20% k/k -69.55%~sektor -75.93% | 4 322 r/r +22.82%~sektor -4.89% k/k -74.06%~sektor -76.36% | 5 233 r/r +21.08%~sektor +2.89% k/k -72.74%~sektor -76.84% | 6 464 r/r +23.52%~sektor +6.24% k/k -74.77%~sektor -75.14% | 8 392 r/r +29.83%~sektor +2.42% k/k -67.23%~sektor -76.80% | 5 033 r/r -40.03%~sektor -3.57% k/k -83.34%~sektor -76.72% | 4 031 r/r -19.91%~sektor +5.36% k/k -82.47%~sektor -78.02% | 4 872 r/r +20.86%~sektor +7.78% k/k -63.82%~sektor -75.14% | 1 823 r/r -62.58%~sektor +2.73% k/k -82.52%~sektor -76.58% | 2 003 r/r +9.87%~sektor +4.57% k/k -78.94%~sektor -76.71% | 1 446 r/r -27.81%~sektor +9.48% k/k -79.35%~sektor -74.32% | |
Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk ze sprzedaży | 80 k/k -86.80%~sektor -66.99% | 265 r/r +231.25%~sektor +17.19% k/k -74.20%~sektor -62.98% | 908 r/r +242.64%~sektor +26.98% k/k -33.14%~sektor -45.52% | 1 589 r/r +75.00%~sektor -0.49% k/k -64.91%~sektor +53.94% | 2 124 r/r +33.67%~sektor +9.00% k/k -70.40%~sektor -70.40% | 1 614 r/r -24.01%~sektor +26.24% k/k -78.47%~sektor -42.99% | 3 029 r/r +87.67%~sektor +1.41% k/k -70.62%~sektor -65.16% | 3 336 r/r +10.14%~sektor -12.10% k/k -77.44%~sektor -65.70% | 2 677 r/r -19.75%~sektor +38.46% k/k -80.13%~sektor -26.10% | 1 097 r/r -59.02%~sektor -30.57% k/k -91.14%~sektor -32.60% | -464 r/r -142.30%~sektor -20.64% k/k -105.81%~sektor -74.66% | 2 008 r/r +532.76%~sektor -42.25% k/k +160.17%~sektor -9.51% | -1 183 r/r -158.91%~sektor -9.52% k/k +40.31%~sektor +40.31% | -1 032 r/r +12.76%~sektor +28.76% k/k +82.28%~sektor +59.63% | -240 r/r +76.74%~sektor -15.49% k/k +91.90%~sektor -59.08% | |
Pozostałe przychody operacyjne | k/k -100.00%~sektor -100.00% | 91 k/k -87.79%~sektor -100.00% | 95 r/r +4.40%~sektor +4.40% k/k -63.88%~sektor -100.00% | 167 r/r +75.79%~sektor +10.97% k/k -74.46%~sektor -87.89% | 205 r/r +22.75%~sektor -24.94% k/k -72.88%~sektor -95.21% | 550 r/r +168.29%~sektor +15.79% k/k -67.20%~sektor -86.09% | 449 r/r -18.36%~sektor +0.20% k/k -77.75%~sektor -85.45% | 542 r/r +20.71%~sektor -15.08% k/k -72.25%~sektor -91.61% | 631 r/r +16.42%~sektor +16.42% k/k -72.41%~sektor -84.18% | 685 r/r +8.56%~sektor 0.00% k/k -74.20%~sektor -87.50% | 891 r/r +30.07%~sektor -15.04% k/k -66.78%~sektor -82.49% | 178 r/r -80.02%~sektor -20.94% k/k -92.39%~sektor -92.19% | 21 r/r -88.20%~sektor 0.00% k/k -93.44%~sektor -91.91% | 607 r/r +2790.48%~sektor -28.53% k/k +50.62%~sektor -81.29% | 63 r/r -89.62%~sektor -23.08% k/k -96.36%~sektor -94.76% | |
Pozostałe koszty operacyjne | k/k -100.00%~sektor -100.00% | 268 k/k -70.81%~sektor -100.00% | 526 r/r +96.27%~sektor -100.00% k/k -13.77%~sektor -100.00% | 972 r/r +84.79%~sektor -11.11% k/k -71.41%~sektor -96.99% | 1 406 r/r +44.65%~sektor +16.36% k/k -71.53%~sektor -90.43% | 1 347 r/r -4.20%~sektor -36.80% k/k -79.70%~sektor -95.45% | 2 119 r/r +57.31%~sektor +45.22% k/k -70.03%~sektor -90.91% | 1 918 r/r -9.49%~sektor -4.55% k/k -77.99%~sektor -91.42% | 2 091 r/r +9.02%~sektor -39.13% k/k -73.89%~sektor -91.51% | 3 405 r/r +62.84%~sektor 0.00% k/k -70.52%~sektor -90.58% | 3 079 r/r -9.57%~sektor -19.39% k/k -78.16%~sektor -92.35% | 109 r/r -96.46%~sektor -66.67% k/k -98.83%~sektor -95.60% | 25 r/r -77.06%~sektor -48.96% k/k -89.92%~sektor -97.43% | 285 r/r +1040.00%~sektor -32.40% k/k +95.21%~sektor -95.66% | 24 r/r -91.58%~sektor -68.24% k/k -99.17%~sektor -99.54% | |
Zysk operacyjny (EBIT) | 80 k/k +8100.00%~sektor +36.87% | 88 r/r +10.00%~sektor +8.24% k/k -89.70%~sektor -65.36% | 477 r/r +442.05%~sektor -6.54% k/k -52.82%~sektor -55.36% | 784 r/r +64.36%~sektor +20.28% k/k -56.00%~sektor -32.82% | 923 r/r +17.73%~sektor +5.84% k/k -69.16%~sektor -76.91% | 817 r/r -11.48%~sektor +30.93% k/k -67.83%~sektor -41.88% | 1 359 r/r +66.34%~sektor +2.54% k/k -74.15%~sektor -71.06% | 1 960 r/r +44.22%~sektor -15.03% k/k -75.56%~sektor -54.84% | 1 217 r/r -37.91%~sektor +41.14% k/k -84.31%~sektor -17.54% | -1 623 r/r -233.36%~sektor -24.70% k/k -146.45%~sektor +0.04% | -2 652 r/r -63.40%~sektor -19.03% k/k +22.66%~sektor -35.83% | 2 077 r/r +178.32%~sektor -50.52% k/k +120.07%~sektor -54.84% | -1 187 r/r -157.15%~sektor -1.77% k/k +37.85%~sektor +51.88% | -710 r/r +40.19%~sektor +19.64% k/k +87.24%~sektor -24.67% | -201 r/r +71.69%~sektor -21.36% k/k +95.11%~sektor -68.93% | |
Przychody finansowe | k/k -100.00%~sektor -100.00% | 2 k/k 0.00%~sektor -100.00% | 64 r/r +3100.00%~sektor +89.48% k/k -20.99%~sektor -100.00% | 140 r/r +118.75%~sektor +32.69% k/k -89.99%~sektor -93.07% | 89 r/r -36.43%~sektor -50.00% k/k -81.76%~sektor -85.52% | 81 r/r -8.99%~sektor -30.30% k/k -77.05%~sektor -87.26% | 90 r/r +11.11%~sektor -11.76% k/k -72.64%~sektor -89.13% | 8 r/r -91.11%~sektor 0.00% k/k -96.44%~sektor -88.10% | 5 r/r -37.50%~sektor 0.00% k/k -79.17%~sektor -83.20% | 1 r/r -80.00%~sektor -16.67% k/k -95.45%~sektor -90.76% | 4 r/r +300.00%~sektor -34.33% k/k -63.64%~sektor -89.66% | 0 r/r -100.00%~sektor -44.38% k/k -100.00%~sektor -92.45% | 1 | 124 r/r +12300.00%~sektor -14.90% k/k -65.46%~sektor -81.94% | 428 r/r +245.16%~sektor -11.11% k/k -30.63%~sektor -86.54% | |
Koszty finansowe | k/k -100.00%~sektor -100.00% | 24 k/k -72.09%~sektor -100.00% | 189 r/r +687.50%~sektor +120.19% k/k +32.17%~sektor -100.00% | 533 r/r +182.01%~sektor +40.02% k/k -63.42%~sektor -84.29% | 562 r/r +5.44%~sektor +10.71% k/k -73.80%~sektor -82.52% | 443 r/r -21.17%~sektor -8.70% k/k -80.17%~sektor -81.28% | 478 r/r +7.90%~sektor -21.32% k/k -74.72%~sektor -83.87% | 421 r/r -11.92%~sektor +40.00% k/k -79.02%~sektor -78.77% | 635 r/r +50.83%~sektor -19.64% k/k -65.79%~sektor -80.12% | 643 r/r +1.26%~sektor -22.84% k/k -75.07%~sektor -83.61% | 542 r/r -15.71%~sektor +13.64% k/k -78.71%~sektor -81.24% | 367 r/r -32.29%~sektor -26.90% k/k -80.59%~sektor -82.15% | 18 r/r -95.10%~sektor 0.00% k/k -96.95%~sektor -80.60% | 137 r/r +661.11%~sektor +8.26% k/k -51.07%~sektor -84.40% | 9 r/r -93.43%~sektor +25.37% k/k -97.69%~sektor -80.00% | |
Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 k/k +100.00%~sektor -55.43% | 0 | -15 k/k +73.68%~sektor +73.68% | -14 r/r +6.67%~sektor 0.00% k/k +76.27%~sektor +75.66% | 5 r/r +135.71%~sektor +50.00% k/k +114.29%~sektor +87.38% | 0 r/r -100.00%~sektor +0.75% | 0 | 0 | 0 | -86 k/k +54.50%~sektor +54.50% | 0 r/r +100.00%~sektor -71.74% k/k +100.00%~sektor +66.86% | ||
Zysk z działalności gospodarczej | 80 k/k +209.59%~sektor -58.74% | 66 r/r -17.50%~sektor -0.38% k/k -91.43%~sektor -73.15% | 352 r/r +433.33%~sektor +4.32% k/k -62.91%~sektor -57.61% | 391 r/r +11.08%~sektor +9.24% k/k -77.31%~sektor -46.71% | 450 r/r +15.09%~sektor +23.80% k/k -64.29%~sektor -25.93% | 455 r/r +1.11%~sektor +67.57% k/k -30.96%~sektor -15.44% | 956 r/r +110.11%~sektor -36.55% k/k -73.72%~sektor -71.26% | 1 533 r/r +60.36%~sektor -12.37% k/k -75.19%~sektor -62.48% | 592 r/r -61.38%~sektor +60.14% k/k -89.95%~sektor +36.43% | -2 265 r/r -482.60%~sektor -18.68% k/k -341.73%~sektor -29.08% | -3 190 r/r -40.84%~sektor -18.52% k/k +46.51%~sektor -48.84% | 1 710 r/r +153.61%~sektor -49.96% k/k +113.98%~sektor -60.38% | -1 204 r/r -170.41%~sektor -26.88% k/k +51.86%~sektor +52.20% | -809 r/r +32.81%~sektor +32.81% k/k +85.75%~sektor +41.13% | 218 r/r +126.95%~sektor -20.57% k/k +104.02%~sektor +56.42% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Zysk przed opodatkowaniem | 80 k/k +209.59%~sektor -58.74% | 66 r/r -17.50%~sektor -0.38% k/k -91.43%~sektor -73.15% | 352 r/r +433.33%~sektor +4.32% k/k -62.91%~sektor -57.61% | 391 r/r +11.08%~sektor +9.24% k/k -77.31%~sektor -46.71% | 450 r/r +15.09%~sektor +23.80% k/k -64.29%~sektor -25.93% | 455 r/r +1.11%~sektor +67.57% k/k -30.96%~sektor -15.44% | 956 r/r +110.11%~sektor -36.55% k/k -73.72%~sektor -71.26% | 1 533 r/r +60.36%~sektor -12.37% k/k -75.19%~sektor -62.48% | 592 r/r -61.38%~sektor +60.14% k/k -89.95%~sektor +36.43% | -2 265 r/r -482.60%~sektor -18.68% k/k -341.73%~sektor -29.08% | -3 190 r/r -40.84%~sektor -18.52% k/k +46.51%~sektor -48.84% | 1 710 r/r +153.61%~sektor -49.96% k/k +113.98%~sektor -60.38% | -1 204 r/r -170.41%~sektor -26.88% k/k +51.86%~sektor +52.20% | -809 r/r +32.81%~sektor +32.81% k/k +85.75%~sektor +41.13% | 218 r/r +126.95%~sektor -20.57% k/k +104.02%~sektor +56.42% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Zysk netto | 27 k/k +113.37%~sektor -52.91% | 3 r/r -88.89%~sektor -3.54% k/k -99.47%~sektor -73.96% | 143 r/r +4666.67%~sektor +2.54% k/k -80.62%~sektor -58.48% | 446 r/r +211.89%~sektor +17.46% k/k -72.79%~sektor -38.88% | 450 r/r +0.90%~sektor +18.63% k/k -68.55%~sektor -20.00% | 472 r/r +4.89%~sektor +64.81% k/k -5.79%~sektor -2.46% | 925 r/r +95.97%~sektor -34.38% k/k -76.92%~sektor -69.17% | 1 645 r/r +77.84%~sektor -9.89% k/k -74.25%~sektor -63.31% | 663 r/r -59.70%~sektor +28.93% k/k -89.27%~sektor +52.94% | -2 016 r/r -404.07%~sektor -0.90% k/k -385.15%~sektor -18.42% | -3 527 r/r -74.95%~sektor -19.05% k/k +44.98%~sektor -41.99% | 1 949 r/r +155.26%~sektor -50.06% k/k +115.81%~sektor -64.41% | -987 r/r -150.64%~sektor -37.16% k/k +68.66%~sektor +62.99% | -783 r/r +20.67%~sektor +24.46% k/k +86.08%~sektor +40.45% | 210 r/r +126.82%~sektor -20.97% k/k +103.86%~sektor +62.38% | |
Zysk netto akcjonariuszy jednostki dominującej | 27 k/k +113.37%~sektor -52.91% | 3 r/r -88.89%~sektor -3.54% k/k -99.47%~sektor -73.96% | 143 r/r +4666.67%~sektor +2.54% k/k -80.62%~sektor -58.48% | 512 r/r +258.04%~sektor +17.46% k/k -72.44%~sektor -38.88% | 450 r/r -12.11%~sektor +10.90% k/k -71.41%~sektor -20.00% | 472 r/r +4.89%~sektor +64.81% k/k -5.79%~sektor -13.59% | 924 r/r +95.76%~sektor -31.49% k/k -76.94%~sektor -69.17% | 1 645 r/r +78.03%~sektor -9.89% k/k -74.25%~sektor -63.31% | 663 r/r -59.70%~sektor +28.93% k/k -89.27%~sektor +52.94% | -2 016 r/r -404.07%~sektor -0.90% k/k -385.15%~sektor -8.62% | -3 527 r/r -74.95%~sektor -17.52% k/k +44.98%~sektor -53.63% | 1 949 r/r +155.26%~sektor -50.06% k/k +115.81%~sektor -64.41% | -987 r/r -150.64%~sektor -31.03% k/k +68.66%~sektor +62.99% | -783 r/r +20.67%~sektor +24.46% k/k +86.08%~sektor +40.45% | 210 r/r +126.82%~sektor -20.97% k/k +103.86%~sektor +57.36% | |
EBITDA | 80 k/k +263.64%~sektor +32.96% | 107 r/r +33.75%~sektor -8.44% k/k -87.59%~sektor -66.29% | 528 r/r +393.46%~sektor -6.26% k/k -50.19%~sektor -59.62% | 811 r/r +53.60%~sektor +19.88% k/k -57.87%~sektor -68.23% | 942 r/r +16.15%~sektor -7.45% k/k -69.58%~sektor -76.90% | 838 r/r -11.04%~sektor +34.46% k/k -67.83%~sektor -62.14% | 1 377 r/r +64.32%~sektor -20.22% k/k -74.41%~sektor -74.66% | 1 984 r/r +44.08%~sektor -8.73% k/k -75.60%~sektor -66.99% | 1 263 r/r -36.34%~sektor +25.96% k/k -83.94%~sektor -51.86% | -1 574 r/r -224.62%~sektor -25.18% k/k -142.58%~sektor -44.72% | -2 605 r/r -65.50%~sektor -17.41% k/k +19.55%~sektor -67.37% | 2 117 r/r +181.27%~sektor -40.32% k/k +120.81%~sektor -66.67% | -1 131 r/r -153.42%~sektor -11.05% k/k +33.63%~sektor -53.80% | -518 r/r +54.20%~sektor +25.73% k/k +89.73%~sektor -36.94% | -131 r/r +74.71%~sektor -22.73% k/k +96.12%~sektor -69.29% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | PLSMSKH00019 |
---|---|
Data debiutu: | 14.12.2011 |
Liczba akcji: | 27 580 398 |
Kapitalizacja: | 12 411 179 |
Enterprise Value: | 6 783 179 |
Branża: | Pozostałe |
Strategia rozwoju Femion Technology S.A. na lata 2020 - 2022 zakłada rozwój działalności Grupy Kapitałowej w obszarze działalności finansowej w... Strategia rozwoju Femion Technology S.A. na lata 2020 - 2022 zakłada rozwój działalności Grupy Kapitałowej w obszarze działalności finansowej w obszarach FinTech i PayTech, skupiając się nad rozwojem produktów związanych zarówno z zarządzaniem funduszami sekurytyzacyjnymi, jak i szeroko rozumianymi usługami płatniczymi, w szczególności usługami świadczonymi drogą elektroniczną oraz opierającymi się na wiedzy i doświadczeniu podmiotów Grupy Kapitałowej. Do Grupy Kapitałowej Femion Technology S.A. należy kilka podmiotów, a to - TryPay S.A. (otwarta bankowość i przekazy pieniężne), TryPay Later Sp. z o.o. (odroczone płatności w e-commerce, powszechnie znane jako BNPL), jak też KREOS Sp. z o.o. (obsługa i zarządzanie wierzytelnościami).
Nazwa: | FEMION TECHNOLOGY SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Włodkowica 10/5, 50-072, Wrocław, POLSKA |
CEO: | Jarosław Olejarz |
NIP: | 8943016705 |
REGON: | 021458330 |
KRS: | 0000377784 |
Telefon: | +48 (71) 719 33 02 |
WWW: | https://www.femion.pl/ |