Biznesradar bez reklam? Sprawdź BR Plus
- Akcje GPW •
- FABRYKI SPRZĘTU I NARZĘDZI GÓRNICZYCH GRUPA KAPITAŁOWA FASING SA (FSG) •
- Rachunek zysków i strat
Raporty finansowe: Rachunek zysków i strat
FSG (FASING)
12.60+0.20(+1.61%)
FABRYKI SPRZĘTU I NARZĘDZI GÓRNICZYCH GRUPA KAPITAŁOWA FASING SPÓŁKA AKCYJNA
GPW - Akcje/PDA - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE NEGATYWNE
| Przychody ze sprzedaży: spadek o 4.57% r/r |
| Zysk ze sprzedaży: spadek o 57.43% r/r |
| Zysk operacyjny (EBIT): spadek o 56.57% r/r |
| EBITDA: spadek o 39.93% r/r |
| Zysk przed opodatkowaniem: spadek o 84.14% r/r |
| Zysk netto: spadek o 86.89% r/r |
dane w tys. PLN
| 2005/Q1 (mar 05) | 2005/Q2 (cze 05) | 2005/Q3 (wrz 05) | 2005/Q4 (gru 05) | 2006/Q1 (mar 06) | 2006/Q2 (cze 06) | 2006/Q3 (wrz 06) | 2006/Q4 (gru 06) | 2007/Q1 (mar 07) | 2007/Q2 (cze 07) | 2007/Q3 (wrz 07) | 2007/Q4 (gru 07) | 2008/Q1 (mar 08) | 2008/Q2 (cze 08) | 2008/Q3 (wrz 08) | 2008/Q4 (gru 08) | 2009/Q1 (mar 09) | 2009/Q2 (cze 09) | 2009/Q3 (wrz 09) | 2009/Q4 (gru 09) | 2010/Q1 (mar 10) | 2010/Q2 (cze 10) | 2010/Q3 (wrz 10) | 2010/Q4 (gru 10) | 2011/Q1 (mar 11) | 2011/Q2 (cze 11) | 2011/Q3 (wrz 11) | 2011/Q4 (gru 11) | 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | 2024/Q3 (wrz 24) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2005-05-05 | 2005-08-04 | 2005-11-04 | 2006-02-14 | 2006-04-28 | 2006-08-04 | 2006-10-31 | 2007-02-14 | 2007-04-27 | 2007-08-06 | 2007-10-31 | 2008-02-14 | 2008-04-30 | 2008-08-04 | 2008-11-04 | 2009-03-02 | 2009-05-15 | 2009-08-31 | 2009-11-13 | 2010-03-01 | 2010-05-14 | 2010-08-31 | 2010-11-15 | 2011-03-01 | 2011-05-13 | 2011-08-31 | 2011-11-14 | 2012-02-29 | 2012-05-15 | 2012-08-31 | 2012-11-14 | 2013-02-28 | 2013-05-15 | 2013-08-30 | 2013-11-14 | 2014-02-28 | 2014-05-14 | 2014-08-28 | 2014-11-13 | 2015-02-27 | 2015-05-15 | 2015-08-28 | 2015-11-10 | 2016-02-29 | 2016-05-13 | 2016-08-30 | 2016-11-14 | 2017-02-28 | 2017-05-19 | 2017-08-31 | 2017-11-17 | 2018-04-27 | 2018-05-25 | 2018-08-31 | 2018-11-29 | 2019-04-26 | 2019-05-28 | 2019-08-29 | 2019-11-26 | 2020-05-08 | 2020-06-18 | 2020-09-16 | 2020-11-26 | 2021-04-30 | 2021-05-27 | 2021-09-23 | 2021-11-25 | 2022-04-28 | 2022-05-26 | 2022-09-22 | 2022-11-24 | 2023-04-28 | 2023-05-25 | 2023-09-28 | 2023-11-23 | 2024-04-25 | 2024-05-28 | 2024-09-18 | 2024-11-21 | |
| Przychody ze sprzedaży | 21 158 | 19 960 k/k -5.66%~sektor +14.04% | 21 508 k/k +7.76%~sektor +2.76% | 24 125 k/k +12.17%~sektor -2.42% | 24 693 r/r +16.71%~sektor +29.74% k/k +2.35%~sektor +9.66% | 21 951 r/r +9.97%~sektor +17.90% k/k -11.10%~sektor +16.43% | 21 715 r/r +0.96%~sektor +27.10% k/k -1.08%~sektor +8.63% | 19 892 r/r -17.55%~sektor +33.37% k/k -8.40%~sektor -4.54% | 24 632 r/r -0.25%~sektor +34.89% k/k +23.83%~sektor +5.23% | 19 768 r/r -9.94%~sektor +19.42% k/k -19.75%~sektor +3.69% | 23 908 r/r +10.10%~sektor +12.64% k/k +20.94%~sektor +4.23% | 23 734 r/r +19.31%~sektor +12.68% k/k -0.73%~sektor -6.23% | 21 310 r/r -13.49%~sektor +11.19% k/k -10.21%~sektor +2.48% | 21 412 r/r +8.32%~sektor +11.73% k/k +0.48%~sektor +5.00% | 22 999 r/r -3.80%~sektor +3.98% k/k +7.41%~sektor +0.47% | 24 636 r/r +3.80%~sektor +3.18% k/k +7.12%~sektor -19.78% | 43 820 r/r +105.63%~sektor -19.08% k/k +77.87%~sektor -3.52% | 39 690 r/r +85.36%~sektor -10.89% k/k -9.42%~sektor +1.32% | 34 731 r/r +51.01%~sektor -16.06% k/k -12.49%~sektor -1.66% | 37 866 r/r +53.70%~sektor +1.85% k/k +9.03%~sektor -4.02% | 33 745 r/r -22.99%~sektor -6.54% k/k -10.88%~sektor -0.84% | 35 399 r/r -10.81%~sektor +5.23% k/k +4.90%~sektor +9.65% | 37 441 r/r +7.80%~sektor +7.80% k/k +5.77%~sektor +5.96% | 44 567 r/r +17.70%~sektor +22.74% k/k +19.03%~sektor +5.79% | 40 487 r/r +19.98%~sektor +32.04% k/k -9.15%~sektor +10.24% | 42 365 r/r +19.68%~sektor +30.10% k/k +4.64%~sektor +8.30% | 50 112 r/r +33.84%~sektor +31.65% k/k +18.29%~sektor +2.18% | 57 181 r/r +28.30%~sektor +22.76% k/k +14.11%~sektor +2.67% | 55 747 r/r +37.69%~sektor +22.42% k/k -2.51%~sektor +5.54% | 57 141 r/r +34.88%~sektor +11.78% k/k +2.50%~sektor +2.08% | 48 635 r/r -2.95%~sektor +1.74% k/k -14.89%~sektor -3.28% | 48 023 r/r -16.02%~sektor -2.08% k/k -1.26%~sektor -4.68% | 40 079 r/r -28.11%~sektor -11.31% k/k -16.54%~sektor -2.63% | 47 288 r/r -17.24%~sektor -2.20% k/k +17.99%~sektor +8.24% | 45 413 r/r -6.62%~sektor +5.27% k/k -3.97%~sektor +2.64% | 52 428 r/r +9.17%~sektor +7.90% k/k +15.45%~sektor -8.10% | 56 203 r/r +40.23%~sektor +12.04% k/k +7.20%~sektor +1.04% | 44 249 r/r -6.43%~sektor +6.78% k/k -21.27%~sektor +5.49% | 51 850 r/r +14.17%~sektor +3.30% k/k +17.18%~sektor +5.62% | 54 360 r/r +3.69%~sektor +7.02% k/k +4.84%~sektor -6.77% | 70 694 r/r +25.78%~sektor +7.05% k/k +30.05%~sektor +4.15% | 76 160 r/r +72.12%~sektor +5.82% k/k +7.73%~sektor +6.18% | 58 363 r/r +12.56%~sektor +7.72% k/k -23.37%~sektor +1.75% | 47 208 r/r -13.16%~sektor +4.53% k/k -19.11%~sektor -8.74% | 46 911 r/r -33.64%~sektor -2.30% k/k -0.63%~sektor +3.94% | 45 629 r/r -40.09%~sektor +5.98% k/k -2.73%~sektor +8.88% | 38 762 r/r -33.58%~sektor +1.51% k/k -15.05%~sektor -2.95% | 43 473 r/r -7.91%~sektor +8.32% k/k +12.15%~sektor -5.20% | 46 636 r/r -0.59%~sektor +14.76% k/k +7.28%~sektor +14.06% | 43 379 r/r -4.93%~sektor +8.54% k/k -6.98%~sektor +1.32% | 44 210 r/r +14.06%~sektor +14.27% k/k +1.92%~sektor +0.84% | 49 062 r/r +12.86%~sektor +15.29% k/k +10.97%~sektor +0.99% | 52 851 r/r +13.33%~sektor +16.68% k/k +7.72%~sektor +14.84% | 54 546 r/r +25.74%~sektor +14.38% k/k +3.21%~sektor +2.07% | 60 228 r/r +36.23%~sektor +17.56% k/k +10.42%~sektor +1.12% | 45 652 r/r -6.95%~sektor +9.62% k/k -24.20%~sektor -6.81% | 63 338 r/r +19.84%~sektor +3.29% k/k +38.74%~sektor +4.33% | 51 851 r/r -4.94%~sektor +0.54% k/k -18.14%~sektor +1.56% | 46 938 r/r -22.07%~sektor -0.04% k/k -9.48%~sektor -2.65% | 43 662 r/r -4.36%~sektor -5.38% k/k -6.98%~sektor -11.44% | 43 587 r/r -31.18%~sektor -4.60% k/k -0.17%~sektor +8.58% | 36 182 r/r -30.22%~sektor -19.88% k/k -16.99%~sektor -5.41% | 32 908 r/r -29.89%~sektor -11.02% k/k -9.05%~sektor +5.04% | 40 478 r/r -7.29%~sektor +1.14% k/k +23.00%~sektor +6.38% | 47 861 r/r +9.81%~sektor +13.10% k/k +18.24%~sektor +17.38% | 43 421 r/r +20.01%~sektor +36.54% k/k -9.28%~sektor +13.80% | 49 253 r/r +49.67%~sektor +42.21% k/k +13.43%~sektor +5.67% | 63 134 r/r +55.97%~sektor +32.66% k/k +28.18%~sektor +2.70% | 49 286 r/r +2.98%~sektor +43.80% k/k -21.93%~sektor +21.94% | 55 439 r/r +27.68%~sektor +33.50% k/k +12.48%~sektor +7.16% | 73 490 r/r +49.21%~sektor +23.86% k/k +32.56%~sektor -3.11% | 71 191 r/r +12.76%~sektor +11.94% k/k -3.13%~sektor -7.22% | 73 557 r/r +49.25%~sektor -4.50% k/k +3.32%~sektor +5.52% | 75 211 r/r +35.66%~sektor -17.88% k/k +2.25%~sektor -7.56% | 65 025 r/r -11.52%~sektor -14.85% k/k -13.54%~sektor -8.66% | 79 388 r/r +11.51%~sektor -23.48% k/k +22.09%~sektor -10.32% | 67 455 r/r -8.30%~sektor -19.58% k/k -15.03%~sektor +7.54% | 69 941 r/r -7.01%~sektor -6.26% k/k +3.69%~sektor +4.00% | 62 056 r/r -4.57%~sektor -4.89% k/k -11.27%~sektor -6.86% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 15 087 | 15 635 k/k +3.63%~sektor +14.08% | 14 232 k/k -8.97%~sektor +2.67% | 17 846 k/k +25.39%~sektor -0.10% | 18 582 r/r +23.17%~sektor +21.36% k/k +4.12%~sektor +9.37% | 15 074 r/r -3.59%~sektor +13.68% k/k -18.88%~sektor +12.17% | 15 334 r/r +7.74%~sektor +19.42% k/k +1.72%~sektor +9.93% | 13 856 r/r -22.36%~sektor +39.35% k/k -9.64%~sektor -1.92% | 18 158 r/r -2.28%~sektor +35.50% k/k +31.05%~sektor +5.76% | 13 297 r/r -11.79%~sektor +18.14% k/k -26.77%~sektor +2.72% | 15 419 r/r +0.55%~sektor +14.60% k/k +15.96%~sektor +4.77% | 18 447 r/r +33.13%~sektor +12.68% k/k +19.64%~sektor -2.57% | 13 660 r/r -24.77%~sektor +12.79% k/k -25.95%~sektor +1.35% | 14 211 r/r +6.87%~sektor +15.89% k/k +4.03%~sektor +8.61% | 13 613 r/r -11.71%~sektor +6.90% k/k -4.21%~sektor +2.40% | 16 277 r/r -11.76%~sektor +0.20% k/k +19.57%~sektor -21.09% | 32 099 r/r +134.99%~sektor -17.44% k/k +97.20%~sektor -9.05% | 31 039 r/r +118.42%~sektor -12.50% k/k -3.30%~sektor +3.91% | 26 705 r/r +96.17%~sektor -17.43% k/k -13.96%~sektor +0.29% | 18 210 r/r +11.88%~sektor -6.02% k/k -31.81%~sektor -0.97% | 24 763 r/r -22.85%~sektor -0.79% k/k +35.99%~sektor -1.19% | 21 656 r/r -30.23%~sektor +1.54% k/k -12.55%~sektor +6.32% | 26 121 r/r -2.19%~sektor +10.80% k/k +20.62%~sektor +11.29% | 31 107 r/r +70.82%~sektor +25.95% k/k +19.09%~sektor +4.73% | 26 615 r/r +7.48%~sektor +37.15% k/k -14.44%~sektor +5.48% | 29 429 r/r +35.89%~sektor +35.22% k/k +10.57%~sektor +8.80% | 34 509 r/r +32.11%~sektor +31.97% k/k +17.26%~sektor +4.18% | 41 847 r/r +34.53%~sektor +15.84% k/k +21.26%~sektor +3.49% | 37 385 r/r +40.47%~sektor +22.73% k/k -10.66%~sektor +8.50% | 41 769 r/r +41.93%~sektor +12.43% k/k +11.73%~sektor +2.74% | 34 908 r/r +1.16%~sektor +4.97% k/k -16.43%~sektor +3.28% | 34 028 r/r -18.68%~sektor +3.87% k/k -2.52%~sektor -4.10% | 27 596 r/r -26.18%~sektor -10.94% k/k -18.90%~sektor -2.73% | 31 167 r/r -25.38%~sektor -0.42% k/k +12.94%~sektor +5.07% | 31 970 r/r -8.42%~sektor +2.70% k/k +2.58%~sektor +2.84% | 32 487 r/r -4.53%~sektor +7.50% k/k +1.62%~sektor -4.33% | 36 671 r/r +32.89%~sektor +8.90% k/k +12.88%~sektor -7.70% | 31 350 r/r +0.59%~sektor +5.81% k/k -14.51%~sektor +4.77% | 34 819 r/r +8.91%~sektor +3.68% k/k +11.07%~sektor +5.18% | 39 132 r/r +20.45%~sektor +2.74% k/k +12.39%~sektor -7.00% | 53 234 r/r +45.17%~sektor +9.86% k/k +36.04%~sektor +9.32% | 56 729 r/r +80.95%~sektor +7.69% k/k +6.57%~sektor +5.79% | 44 426 r/r +27.59%~sektor +10.35% k/k -21.69%~sektor +2.82% | 30 909 r/r -21.01%~sektor +0.68% k/k -30.43%~sektor -7.06% | 34 747 r/r -34.73%~sektor -3.26% k/k +12.42%~sektor +5.43% | 30 040 r/r -47.05%~sektor +4.28% k/k -13.55%~sektor +7.29% | 23 726 r/r -46.59%~sektor -1.34% k/k -21.02%~sektor -1.86% | 30 459 r/r -1.46%~sektor +8.24% k/k +28.38%~sektor +0.06% | 31 404 r/r -9.62%~sektor +21.42% k/k +3.10%~sektor +12.22% | 29 348 r/r -2.30%~sektor +14.47% k/k -6.55%~sektor +4.94% | 30 098 r/r +26.86%~sektor +17.68% k/k +2.56%~sektor +0.98% | 28 942 r/r -4.98%~sektor +13.54% k/k -3.84%~sektor +0.77% | 29 305 r/r -6.68%~sektor +14.34% k/k +1.25%~sektor +12.86% | 31 275 r/r +6.57%~sektor +11.30% k/k +6.72%~sektor +0.58% | 36 951 r/r +22.77%~sektor +15.10% k/k +18.15%~sektor +3.46% | 23 742 r/r -17.97%~sektor +9.05% k/k -35.75%~sektor -4.26% | 39 583 r/r +35.07%~sektor +6.70% k/k +66.72%~sektor +5.38% | 36 131 r/r +15.53%~sektor +6.65% k/k -8.72%~sektor +2.31% | 31 832 r/r -13.85%~sektor -1.79% k/k -11.90%~sektor -3.18% | 36 791 r/r +54.96%~sektor -4.00% k/k +15.58%~sektor -7.06% | 30 988 r/r -21.71%~sektor -4.80% k/k -15.77%~sektor +6.00% | 24 803 r/r -31.35%~sektor -21.45% k/k -19.96%~sektor -12.60% | 26 078 r/r -18.08%~sektor -7.60% k/k +5.14%~sektor +5.74% | 28 939 r/r -21.34%~sektor +1.26% k/k +10.97%~sektor +9.93% | 32 568 r/r +5.10%~sektor +11.88% k/k +12.54%~sektor +12.43% | 31 290 r/r +26.15%~sektor +30.86% k/k -3.92%~sektor +12.23% | 36 972 r/r +41.77%~sektor +33.76% k/k +18.16%~sektor +3.62% | 49 274 r/r +70.27%~sektor +27.86% k/k +33.27%~sektor +8.02% | 38 903 r/r +19.45%~sektor +44.37% k/k -21.05%~sektor +17.18% | 42 551 r/r +35.99%~sektor +33.87% k/k +9.38%~sektor +4.08% | 57 289 r/r +54.95%~sektor +28.52% k/k +34.64%~sektor -2.40% | 34 372 r/r -30.24%~sektor +12.66% k/k -40.00%~sektor -9.26% | 50 419 r/r +29.60%~sektor +2.36% k/k +46.69%~sektor +5.12% | 42 440 r/r -0.26%~sektor -11.82% k/k -15.83%~sektor -9.64% | 39 230 r/r -31.52%~sektor -17.08% k/k -7.56%~sektor -8.04% | 49 008 r/r +42.58%~sektor -20.32% k/k +24.92%~sektor -6.84% | 42 215 r/r -16.27%~sektor -17.12% k/k -13.86%~sektor +2.75% | 43 597 r/r +2.73%~sektor -7.50% k/k +3.27%~sektor +0.36% | 36 079 r/r -8.03%~sektor -7.90% k/k -17.24%~sektor -4.97% | |
| Koszty sprzedaży | 238 | 537 k/k +125.63%~sektor +35.94% | 640 k/k +19.18%~sektor +11.31% | 436 k/k -31.88%~sektor +4.90% | 434 r/r +82.35%~sektor +66.72% k/k -0.46%~sektor +2.55% | 611 r/r +13.78%~sektor +42.20% k/k +40.78%~sektor +13.91% | 649 r/r +1.41%~sektor +19.34% k/k +6.22%~sektor +1.73% | 805 r/r +84.63%~sektor +26.57% k/k +24.04%~sektor +5.44% | 461 r/r +6.22%~sektor +10.79% k/k -42.73%~sektor -0.34% | 700 r/r +14.57%~sektor +14.57% k/k +51.84%~sektor +6.68% | 846 r/r +30.35%~sektor +41.04% k/k +20.86%~sektor +21.04% | 835 r/r +3.73%~sektor +18.42% k/k -1.30%~sektor -1.30% | 476 r/r +3.25%~sektor +15.92% k/k -42.99%~sektor -21.39% | 668 r/r -4.57%~sektor +12.23% k/k +40.34%~sektor +15.69% | 639 r/r -24.47%~sektor -0.46% k/k -4.34%~sektor +0.72% | 645 r/r -22.75%~sektor -0.65% k/k +0.94%~sektor -1.38% | 1 432 r/r +200.84%~sektor -5.93% k/k +122.02%~sektor +18.72% | 1 802 r/r +169.76%~sektor -0.47% k/k +25.84%~sektor +14.59% | 1 495 r/r +133.96%~sektor +10.28% k/k -17.04%~sektor -4.54% | -456 r/r -170.70%~sektor +7.99% k/k -130.50%~sektor -0.98% | 862 r/r -39.80%~sektor +11.84% k/k +289.04%~sektor -6.08% | 1 127 r/r -37.46%~sektor -12.44% k/k +30.74%~sektor -1.68% | 1 259 r/r -15.79%~sektor +8.72% k/k +11.71%~sektor +13.33% | 2 230 r/r +589.04%~sektor +10.00% k/k +77.12%~sektor +6.78% | 1 045 r/r +21.23%~sektor +9.97% k/k -53.14%~sektor -9.76% | 1 239 r/r +9.94%~sektor +9.94% k/k +18.56%~sektor +5.84% | 1 607 r/r +27.64%~sektor +17.50% k/k +29.70%~sektor +12.57% | 2 232 r/r +0.09%~sektor +10.23% k/k +38.89%~sektor +7.78% | 1 576 r/r +50.81%~sektor +38.55% k/k -29.39%~sektor +3.21% | 1 310 r/r +5.73%~sektor +23.99% k/k -16.88%~sektor +8.92% | 1 377 r/r -14.31%~sektor +21.12% k/k +5.11%~sektor -4.54% | 1 794 r/r -19.62%~sektor +20.51% k/k +30.28%~sektor +7.28% | 1 391 r/r -11.74%~sektor -4.59% k/k -22.46%~sektor -21.28% | 1 085 r/r -17.18%~sektor -4.52% k/k -22.00%~sektor +6.62% | 1 162 r/r -15.61%~sektor +5.49% k/k +7.10%~sektor +3.48% | 2 147 r/r +19.68%~sektor +13.12% k/k +84.77%~sektor +33.70% | 1 111 r/r -20.13%~sektor +7.30% k/k -48.25%~sektor -16.67% | 1 656 r/r +52.63%~sektor +5.14% k/k +49.05%~sektor +1.89% | 1 800 r/r +54.91%~sektor +1.75% k/k +8.70%~sektor +0.44% | 3 733 r/r +73.87%~sektor -5.93% k/k +107.39%~sektor +10.39% | 1 740 r/r +56.62%~sektor +0.92% k/k -53.39%~sektor -14.10% | 3 984 r/r +140.58%~sektor +6.86% k/k +128.97%~sektor +18.23% | 833 r/r -53.72%~sektor +2.60% k/k -79.09%~sektor -3.18% | 6 993 r/r +87.33%~sektor +11.57% k/k +739.50%~sektor +10.26% | 884 r/r -49.20%~sektor +2.89% k/k -87.36%~sektor -15.62% | 2 443 r/r -38.68%~sektor +0.88% k/k +176.36%~sektor +19.08% | 2 146 r/r +157.62%~sektor +6.00% k/k -12.16%~sektor -4.90% | 3 129 r/r -55.26%~sektor -2.17% k/k +45.81%~sektor +5.09% | 1 675 r/r +89.48%~sektor +5.86% k/k -46.47%~sektor -12.94% | 1 951 r/r -20.14%~sektor +5.22% k/k +16.48%~sektor +7.79% | 2 512 r/r +17.05%~sektor -0.15% k/k +28.75%~sektor -3.95% | 3 647 r/r +16.55%~sektor +5.69% k/k +45.18%~sektor +16.14% | 3 076 r/r +83.64%~sektor +2.48% k/k -15.66%~sektor -15.66% | 3 933 r/r +101.59%~sektor +7.61% k/k +27.86%~sektor +13.87% | 3 391 r/r +34.99%~sektor +14.14% k/k -13.78%~sektor -1.94% | 5 264 r/r +44.34%~sektor +4.00% k/k +55.23%~sektor +2.40% | 2 614 r/r -15.02%~sektor +6.22% k/k -50.34%~sektor -6.51% | 701 r/r -82.18%~sektor -4.96% k/k -73.18%~sektor +7.91% | 2 641 r/r -22.12%~sektor +2.53% k/k +276.75%~sektor +7.33% | 3 055 r/r -41.96%~sektor -13.33% k/k +15.68%~sektor -3.93% | 1 651 r/r -36.84%~sektor +2.04% k/k -45.96%~sektor -2.06% | 2 997 r/r +327.53%~sektor -6.70% k/k +81.53%~sektor +6.76% | 1 997 r/r -24.38%~sektor -13.85% k/k -33.37%~sektor -7.73% | 4 141 r/r +35.55%~sektor +9.03% k/k +107.36%~sektor +1.21% | 5 199 r/r +214.90%~sektor +11.73% k/k +25.55%~sektor +8.27% | 2 951 r/r -1.53%~sektor +16.65% k/k -43.24%~sektor +5.57% | 2 464 r/r +23.39%~sektor +18.58% k/k -16.50%~sektor +0.64% | 4 084 r/r -1.38%~sektor +19.83% k/k +65.75%~sektor +14.07% | 2 187 r/r -57.93%~sektor +24.52% k/k -46.45%~sektor +12.59% | 2 973 r/r +0.75%~sektor +24.03% k/k +35.94%~sektor +12.21% | 4 211 r/r +70.90%~sektor +33.92% k/k +41.64%~sektor -11.64% | 11 295 r/r +176.57%~sektor +25.74% k/k +168.23%~sektor -2.18% | 5 374 r/r +145.72%~sektor +11.43% k/k -52.42%~sektor +6.29% | 6 977 r/r +134.68%~sektor -15.26% k/k +29.83%~sektor -4.07% | 3 837 r/r -8.88%~sektor -9.55% k/k -45.01%~sektor -15.50% | 6 156 r/r -45.50%~sektor -16.55% k/k +60.44%~sektor +4.61% | 3 361 r/r -37.46%~sektor -14.39% k/k -45.40%~sektor +12.68% | 5 017 r/r -28.09%~sektor -13.94% k/k +49.27%~sektor +5.71% | 7 294 r/r +90.10%~sektor +7.40% k/k +45.39%~sektor -3.31% | |
| Koszty ogólnego zarządu | 5 798 | 3 778 k/k -34.84%~sektor -3.03% | 5 098 k/k +34.94%~sektor +4.24% | 5 309 k/k +4.14%~sektor +19.53% | 5 138 r/r -11.38%~sektor +23.36% k/k -3.22%~sektor -4.31% | 4 935 r/r +30.62%~sektor +13.90% k/k -3.95%~sektor +9.98% | 4 579 r/r -10.18%~sektor +3.83% k/k -7.21%~sektor -6.32% | 4 959 r/r -6.59%~sektor +4.05% k/k +8.30%~sektor +8.30% | 4 279 r/r -16.72%~sektor +12.58% k/k -13.71%~sektor -5.76% | 5 463 r/r +10.70%~sektor +13.22% k/k +27.67%~sektor +15.68% | 4 960 r/r +8.32%~sektor +8.32% k/k -9.21%~sektor +2.76% | 4 619 r/r -6.86%~sektor +7.25% k/k -6.88%~sektor +6.64% | 5 098 r/r +19.14%~sektor +20.68% k/k +10.37%~sektor +0.45% | 4 785 r/r -12.41%~sektor +17.70% k/k -6.14%~sektor +0.28% | 4 960 r/r 0.00%~sektor +24.42% k/k +3.66%~sektor +6.78% | 6 680 r/r +44.62%~sektor +10.70% k/k +34.68%~sektor +0.40% | 6 645 r/r +30.35%~sektor +2.29% k/k -0.52%~sektor -1.77% | 9 300 r/r +94.36%~sektor +1.62% k/k +39.95%~sektor -3.96% | 6 557 r/r +32.20%~sektor -3.92% k/k -29.49%~sektor -6.02% | 12 570 r/r +88.17%~sektor +7.27% k/k +91.70%~sektor +17.56% | 7 595 r/r +14.30%~sektor +2.62% k/k -39.58%~sektor -1.84% | 8 361 r/r -10.10%~sektor -5.22% k/k +10.09%~sektor +6.03% | 8 326 r/r +26.98%~sektor +13.38% k/k -0.42%~sektor +0.95% | 10 052 r/r -20.03%~sektor -1.84% k/k +20.73%~sektor +14.32% | 6 775 r/r -10.80%~sektor +6.98% k/k -32.60%~sektor -0.87% | 7 426 r/r -11.18%~sektor +11.19% k/k +9.61%~sektor -0.13% | 8 493 r/r +2.01%~sektor +6.77% k/k +14.37%~sektor +3.87% | 8 361 r/r -16.82%~sektor +11.89% k/k -1.55%~sektor +16.10% | 8 775 r/r +29.52%~sektor +25.05% k/k +4.95%~sektor -8.52% | 7 837 r/r +5.53%~sektor +11.31% k/k -10.69%~sektor +0.44% | 6 911 r/r -18.63%~sektor +6.07% k/k -11.82%~sektor -1.46% | 10 714 r/r +28.14%~sektor -1.35% k/k +55.03%~sektor +2.60% | 8 569 r/r -2.35%~sektor -3.44% k/k -20.02%~sektor +5.79% | 8 850 r/r +12.93%~sektor +13.38% k/k +3.28%~sektor +8.28% | 10 210 r/r +47.74%~sektor -0.02% k/k +15.37%~sektor -8.34% | 9 038 r/r -15.64%~sektor -7.66% k/k -11.48%~sektor -3.86% | 9 068 r/r +5.82%~sektor -0.94% k/k +0.33%~sektor -6.24% | 9 007 r/r +1.77%~sektor -5.46% k/k -0.67%~sektor +2.94% | 8 203 r/r -19.66%~sektor +0.52% k/k -8.93%~sektor -4.98% | 10 178 r/r +12.61%~sektor +13.18% k/k +24.08%~sektor +10.27% | 8 812 r/r -2.82%~sektor -2.11% k/k -13.42%~sektor -13.42% | 8 765 r/r -2.69%~sektor +5.59% k/k -0.53%~sektor +10.82% | 8 297 r/r +1.15%~sektor -2.23% k/k -5.34%~sektor -5.13% | 10 080 r/r -0.96%~sektor -0.96% k/k +21.49%~sektor +23.73% | 8 735 r/r -0.87%~sektor +14.54% k/k -13.34%~sektor -7.74% | 10 188 r/r +16.24%~sektor +9.38% k/k +16.63%~sektor +3.66% | 9 463 r/r +14.05%~sektor +12.05% k/k -7.12%~sektor -2.70% | 9 747 r/r -3.30%~sektor +1.13% k/k +3.00%~sektor +4.93% | 9 273 r/r +6.16%~sektor +9.68% k/k -4.86%~sektor -4.86% | 8 915 r/r -12.50%~sektor +9.33% k/k -3.86%~sektor +4.86% | 8 763 r/r -7.40%~sektor -5.38% k/k -1.70%~sektor -4.96% | 14 088 r/r +44.54%~sektor +1.06% k/k +60.77%~sektor +17.71% | 9 349 r/r +0.82%~sektor +12.17% k/k -33.64%~sektor -1.38% | 10 330 r/r +15.87%~sektor +15.87% k/k +10.49%~sektor +9.40% | 10 539 r/r +20.27%~sektor +20.27% k/k +2.02%~sektor +2.02% | 16 753 r/r +18.92%~sektor +8.84% k/k +58.96%~sektor +7.97% | 9 368 r/r +0.20%~sektor +3.75% k/k -44.08%~sektor -5.61% | 6 875 r/r -33.45%~sektor +0.40% k/k -26.61%~sektor -2.90% | 7 232 r/r -31.38%~sektor +0.07% k/k +5.19%~sektor -3.82% | 7 193 r/r -57.06%~sektor -0.04% k/k -0.54%~sektor +4.78% | 6 441 r/r -31.24%~sektor -0.14% k/k -10.45%~sektor -8.87% | 5 862 r/r -14.73%~sektor -0.65% k/k -8.99%~sektor +0.27% | 6 157 r/r -14.86%~sektor +0.30% k/k +5.03%~sektor +4.56% | 528 r/r -92.66%~sektor +0.29% k/k -91.42%~sektor +9.16% | 6 599 r/r +2.45%~sektor +8.14% k/k +1149.81%~sektor -4.70% | 6 153 r/r +4.96%~sektor +13.23% k/k -6.76%~sektor +6.08% | 5 900 r/r -4.17%~sektor +6.98% k/k -4.11%~sektor -0.31% | 7 496 r/r +1319.70%~sektor +7.75% k/k +27.05%~sektor +8.27% | 6 208 r/r -5.93%~sektor +2.69% k/k -17.18%~sektor -2.91% | 5 892 r/r -4.24%~sektor +14.91% k/k -5.09%~sektor +8.66% | 8 027 r/r +36.05%~sektor +17.67% k/k +36.24%~sektor +2.42% | 21 289 r/r +184.00%~sektor +12.65% k/k +165.22%~sektor +9.56% | 11 210 r/r +80.57%~sektor +6.42% k/k -47.34%~sektor -9.15% | 11 791 r/r +100.12%~sektor +4.74% k/k +5.18%~sektor +5.18% | 11 334 r/r +41.20%~sektor -1.12% k/k -3.88%~sektor -4.23% | 13 116 r/r -38.39%~sektor -5.56% k/k +15.72%~sektor +14.09% | 12 672 r/r +13.04%~sektor +1.16% k/k -3.39%~sektor -8.93% | 15 204 r/r +28.95%~sektor +4.00% k/k +19.98%~sektor +9.44% | 14 160 r/r +24.93%~sektor +5.40% k/k -6.87%~sektor -7.11% | |
| Zysk ze sprzedaży | 35 | 10 k/k -71.43%~sektor +35.13% | 1 538 k/k +15280.00%~sektor +30.51% | 534 k/k -65.28%~sektor -31.94% | 539 r/r +1440.00%~sektor +55.58% k/k +0.94%~sektor +10.39% | 1 331 r/r +13210.00%~sektor +72.20% k/k +146.94%~sektor +90.82% | 1 153 r/r -25.03%~sektor +50.50% k/k -13.37%~sektor +2.82% | 272 r/r -49.06%~sektor +18.77% k/k -76.41%~sektor -52.21% | 1 734 r/r +221.71%~sektor +82.60% k/k +537.50%~sektor +54.94% | 308 r/r -76.86%~sektor -2.25% k/k -82.24%~sektor -0.68% | 2 683 r/r +132.70%~sektor -8.12% k/k +771.10%~sektor -14.71% | -167 r/r -161.40%~sektor -100.92% k/k -106.22%~sektor -66.09% | 2 076 r/r +19.72%~sektor +19.30% k/k +1343.11%~sektor +123.73% | 1 748 r/r +467.53%~sektor +3.98% k/k -15.80%~sektor -2.28% | 3 787 r/r +41.15%~sektor -8.19% k/k +116.65%~sektor +9.51% | 1 034 r/r +719.16%~sektor -1.24% k/k -72.70%~sektor -72.70% | 3 644 r/r +75.53%~sektor -19.49% k/k +252.42%~sektor +124.29% | -2 451 r/r -240.22%~sektor -8.91% k/k -167.26%~sektor -1.67% | -26 r/r -100.69%~sektor -44.46% k/k +98.94%~sektor -1.61% | 7 542 r/r +629.40%~sektor -69.91% k/k +29107.69%~sektor -136.67% | 525 r/r -85.59%~sektor -49.28% k/k -93.04%~sektor +3.85% | 4 255 r/r +273.60%~sektor -8.76% k/k +710.48%~sektor +87.64% | 1 735 r/r +6773.08%~sektor +81.38% k/k -59.22%~sektor +43.16% | 1 178 r/r -84.38%~sektor +41.11% k/k -32.10%~sektor -32.68% | 6 052 r/r +1052.76%~sektor +269.82% k/k +413.75%~sektor +80.97% | 4 271 r/r +0.38%~sektor +68.87% k/k -29.43%~sektor +22.12% | 5 503 r/r +217.18%~sektor +70.00% k/k +28.85%~sektor -3.79% | 4 741 r/r +302.46%~sektor +123.75% k/k -13.85%~sektor -7.28% | 8 011 r/r +32.37%~sektor +16.97% k/k +68.97%~sektor -4.56% | 6 225 r/r +45.75%~sektor +18.00% k/k -22.29%~sektor +3.14% | 5 439 r/r -1.16%~sektor -10.78% k/k -12.63%~sektor -5.03% | 1 487 r/r -68.64%~sektor -59.68% k/k -72.66%~sektor -63.78% | 2 523 r/r -68.51%~sektor -46.94% k/k +69.67%~sektor +75.28% | 6 186 r/r -0.63%~sektor -41.29% k/k +145.18%~sektor +26.04% | 2 071 r/r -61.92%~sektor +18.03% k/k -66.52%~sektor +10.78% | 8 756 r/r +488.84%~sektor +50.74% k/k +322.79%~sektor -41.49% | 9 353 r/r +270.71%~sektor +107.99% k/k +6.82%~sektor +76.64% | 2 236 r/r -63.85%~sektor +64.18% k/k -76.09%~sektor -2.44% | 7 028 r/r +239.35%~sektor +19.95% k/k +214.31%~sektor +23.75% | 1 317 r/r -84.96%~sektor -20.91% k/k -81.26%~sektor -42.82% | 6 908 r/r -26.14%~sektor -9.36% k/k +424.53%~sektor +58.23% | 6 682 r/r +198.84%~sektor +41.77% k/k -3.27%~sektor +27.76% | 4 807 r/r -31.60%~sektor +0.85% k/k -28.06%~sektor +12.92% | -774 r/r -158.77%~sektor +81.46% k/k -116.10%~sektor -22.54% | 2 545 r/r -63.16%~sektor +23.60% k/k +428.81%~sektor +50.05% | 2 958 r/r -55.73%~sektor +50.32% k/k +16.23%~sektor +43.87% | 3 427 r/r -28.71%~sektor +14.12% k/k +15.86%~sektor -15.76% | 138 r/r +117.83%~sektor +39.76% k/k -95.97%~sektor -43.06% | 4 284 r/r +68.33%~sektor +34.94% k/k +3004.35%~sektor +133.08% | 3 165 r/r +7.00%~sektor -13.40% k/k -26.12%~sektor -8.26% | 2 837 r/r -17.22%~sektor +1.16% k/k -10.36%~sektor -2.68% | 2 385 r/r +1628.26%~sektor +77.64% k/k -15.93%~sektor -24.02% | 11 121 r/r +159.59%~sektor +13.94% k/k +366.29%~sektor +62.22% | 9 008 r/r +184.61%~sektor +36.56% k/k -19.00%~sektor +9.94% | 9 347 r/r +229.47%~sektor +46.35% k/k +3.76%~sektor -11.54% | -107 r/r -104.49%~sektor -17.80% k/k -101.14%~sektor -42.62% | 11 773 r/r +5.86%~sektor +10.30% k/k +11102.80%~sektor +79.42% | 8 144 r/r -9.59%~sektor -18.82% k/k -30.82%~sektor +7.82% | 5 233 r/r -44.01%~sektor -17.66% k/k -35.74%~sektor +4.68% | -3 377 r/r -3056.07%~sektor -15.42% k/k -164.53%~sektor -55.39% | 4 507 r/r -61.72%~sektor -19.26% k/k +233.46%~sektor +63.67% | 2 520 r/r -69.06%~sektor -12.86% k/k -44.09%~sektor +13.12% | -1 324 r/r -125.30%~sektor -40.36% k/k -152.54%~sektor -5.06% | 6 870 r/r +303.44%~sektor +77.32% k/k +618.88%~sektor -9.48% | 3 495 r/r -22.45%~sektor +64.67% k/k -49.13%~sektor +106.28% | 3 027 r/r +20.12%~sektor +58.31% k/k -13.39%~sektor +16.82% | 3 917 r/r +395.85%~sektor +150.23% k/k +29.40%~sektor +23.63% | 2 280 r/r -66.81%~sektor +68.12% k/k -41.79%~sektor -33.58% | 1 988 r/r -43.12%~sektor +44.61% k/k -12.81%~sektor +59.28% | 4 023 r/r +32.90%~sektor +50.61% k/k +102.36%~sektor +17.56% | 3 963 r/r +1.17%~sektor -9.80% k/k -1.49%~sektor -5.76% | 4 235 r/r +85.75%~sektor -9.48% k/k +6.86%~sektor -29.12% | 6 554 r/r +229.68%~sektor -16.34% k/k +54.76%~sektor +7.58% | 14 003 r/r +248.07%~sektor -39.73% k/k +113.66%~sektor +11.40% | 10 624 r/r +168.08%~sektor -54.20% k/k -24.13%~sektor -34.77% | 11 108 r/r +162.29%~sektor -51.39% k/k +4.56%~sektor -38.62% | 9 207 r/r +40.48%~sektor -26.48% k/k -17.11%~sektor -8.36% | 6 123 r/r -56.27%~sektor -42.59% k/k -33.50%~sektor +10.46% | 4 523 r/r -57.43%~sektor -5.90% k/k -26.13%~sektor -26.13% | |
| Pozostałe przychody operacyjne | 590 | 913 k/k +54.75%~sektor +54.75% | 326 k/k -64.29%~sektor -46.80% | 2 351 k/k +621.17%~sektor +316.71% | 477 r/r -19.15%~sektor -19.15% k/k -79.71%~sektor -80.71% | 183 r/r -79.96%~sektor -8.58% k/k -61.64%~sektor +102.90% | 2 269 r/r +596.01%~sektor -1.70% k/k +1139.89%~sektor -37.36% | 4 600 r/r +95.66%~sektor -47.18% k/k +102.73%~sektor +56.09% | 2 802 r/r +487.42%~sektor +359.95% k/k -39.09%~sektor -39.09% | 1 583 r/r +765.03%~sektor +24.20% k/k -43.50%~sektor -44.34% | 434 r/r -80.87%~sektor -15.99% k/k -72.58%~sektor -45.74% | 107 r/r -97.67%~sektor -28.46% k/k -75.35%~sektor +82.32% | 85 r/r -96.97%~sektor -25.17% k/k -20.56%~sektor -40.72% | 192 r/r -87.87%~sektor -56.04% k/k +125.88%~sektor -49.94% | 141 r/r -67.51%~sektor +10.76% k/k -26.56%~sektor +82.01% | 1 562 r/r +1359.81%~sektor -12.27% k/k +1007.80%~sektor +91.92% | 609 r/r +616.47%~sektor -34.33% k/k -61.01%~sektor -67.10% | 2 155 r/r +1022.40%~sektor +178.29% k/k +253.86%~sektor +99.10% | 3 826 r/r +2613.48%~sektor +67.86% k/k +77.54%~sektor -11.22% | 1 630 r/r +4.35%~sektor +0.48% k/k -57.40%~sektor +107.35% | 676 r/r +11.00%~sektor +41.10% k/k -58.53%~sektor -55.34% | 1 830 r/r -15.08%~sektor -26.01% k/k +170.71%~sektor +35.84% | 1 307 r/r -65.84%~sektor -17.18% k/k -28.58%~sektor -3.19% | -575 r/r -135.28%~sektor -17.44% k/k -143.99%~sektor +15.48% | 211 r/r -68.79%~sektor -47.36% k/k +136.70%~sektor -53.94% | 1 065 r/r -41.80%~sektor +70.88% k/k +404.74%~sektor +66.93% | 456 r/r -65.11%~sektor -33.33% k/k -57.18%~sektor -49.61% | 230 r/r +140.00%~sektor +46.20% k/k -49.56%~sektor +101.04% | 496 r/r +135.07%~sektor +15.30% k/k +115.65%~sektor -40.82% | 347 r/r -67.42%~sektor -19.25% k/k -30.04%~sektor +13.42% | 270 r/r -40.79%~sektor +19.72% k/k -22.19%~sektor -19.45% | 645 r/r +180.43%~sektor -14.09% k/k +138.89%~sektor +14.29% | 377 r/r -23.99%~sektor +71.54% k/k -41.55%~sektor -9.64% | 467 r/r +34.58%~sektor +28.40% k/k +23.87%~sektor -26.29% | 471 r/r +74.44%~sektor -17.05% k/k +0.86%~sektor -16.18% | 2 371 r/r +267.60%~sektor -3.06% k/k +403.40%~sektor +216.05% | 485 r/r +28.65%~sektor -20.79% k/k -79.54%~sektor -58.20% | 1 288 r/r +175.80%~sektor -31.64% k/k +165.57%~sektor +4.67% | 436 r/r -7.43%~sektor 0.00% k/k -66.15%~sektor -7.44% | 1 609 r/r -32.14%~sektor +18.18% k/k +269.04%~sektor +102.37% | 433 r/r -10.72%~sektor -10.72% k/k -73.09%~sektor -59.70% | 291 r/r -77.41%~sektor -27.27% k/k -32.79%~sektor -4.46% | 475 r/r +8.94%~sektor +31.68% k/k +63.23%~sektor +76.37% | 1 762 r/r +9.51%~sektor -25.66% k/k +270.95%~sektor +98.88% | 712 r/r +64.43%~sektor +38.38% k/k -59.59%~sektor -53.64% | 834 r/r +186.60%~sektor +79.96% k/k +17.13%~sektor -3.66% | 262 r/r -44.84%~sektor -45.73% k/k -68.59%~sektor -33.94% | 3 242 r/r +84.00%~sektor -14.80% k/k +1137.40%~sektor +106.03% | 745 r/r +4.63%~sektor +6.86% k/k -77.02%~sektor -41.89% | 188 r/r -77.46%~sektor +35.06% k/k -74.77%~sektor +36.48% | 128 r/r -51.15%~sektor +40.60% k/k -31.91%~sektor -35.82% | 3 344 r/r +3.15%~sektor +13.03% k/k +2512.50%~sektor +79.72% | 654 r/r -12.21%~sektor -17.08% k/k -80.44%~sektor -40.26% | 933 r/r +396.28%~sektor -19.29% k/k +42.66%~sektor +36.10% | 766 r/r +498.44%~sektor +9.16% k/k -17.90%~sektor -22.46% | 5 016 r/r +50.00%~sektor -22.97% k/k +554.83%~sektor +21.26% | 937 r/r +43.27%~sektor +23.54% k/k -81.32%~sektor +18.58% | 2 292 r/r +145.66%~sektor +37.11% k/k +144.61%~sektor +62.99% | 1 834 r/r +139.43%~sektor +89.58% k/k -19.98%~sektor -12.78% | 8 005 r/r +59.59%~sektor +43.64% k/k +336.48%~sektor +37.68% | 4 990 r/r +432.55%~sektor +30.38% k/k -37.66%~sektor -16.70% | 870 r/r -62.04%~sektor +55.90% k/k -82.57%~sektor +43.38% | 2 456 r/r +33.91%~sektor +106.32% k/k +182.30%~sektor +31.33% | 1 689 r/r -78.90%~sektor -2.76% k/k -31.23%~sektor +5.56% | 6 016 r/r +20.56%~sektor +24.72% k/k +256.19%~sektor -37.62% | 742 r/r -14.71%~sektor +11.78% k/k -87.67%~sektor +66.22% | 686 r/r -72.07%~sektor -67.15% k/k -7.55%~sektor -46.87% | 3 125 r/r +85.02%~sektor +50.36% k/k +355.54%~sektor +161.14% | 749 r/r -87.55%~sektor -44.51% k/k -76.03%~sektor -67.00% | 515 r/r -30.59%~sektor -5.35% k/k -31.24%~sektor +85.04% | -6 r/r -100.87%~sektor +74.99% k/k -101.17%~sektor -37.14% | 4 730 r/r +51.36%~sektor +22.40% k/k +78933.33%~sektor +180.66% | 1 010 r/r +34.85%~sektor +64.44% k/k -78.65%~sektor -29.62% | 2 135 r/r +314.56%~sektor -20.37% k/k +111.39%~sektor -35.83% | 519 r/r +8750.00%~sektor +19.44% k/k -75.69%~sektor -8.43% | 615 r/r -87.00%~sektor +37.93% k/k +18.50%~sektor +156.09% | 185 r/r -81.68%~sektor -44.26% k/k -69.92%~sektor -73.67% | 1 043 r/r -51.15%~sektor +32.37% k/k +463.78%~sektor +113.00% | 186 r/r -64.16%~sektor -42.27% k/k -82.17%~sektor -49.48% | |
| Pozostałe koszty operacyjne | 500 | 560 k/k +12.00%~sektor +71.80% | 1 370 k/k +144.64%~sektor -11.62% | 947 k/k -30.88%~sektor +114.33% | 641 r/r +28.20%~sektor +32.88% k/k -32.31%~sektor -42.10% | 494 r/r -11.79%~sektor +42.46% k/k -22.93%~sektor +96.18% | 423 r/r -69.12%~sektor -69.76% k/k -14.37%~sektor -46.73% | 4 165 r/r +339.81%~sektor +90.04% k/k +884.63%~sektor +339.02% | 330 r/r -48.52%~sektor -8.27% k/k -92.08%~sektor -73.90% | 172 r/r -65.18%~sektor -26.36% k/k -47.88%~sektor -0.50% | 31 r/r -92.67%~sektor -9.45% k/k -81.98%~sektor -39.09% | 581 r/r -86.05%~sektor +57.48% k/k +1774.19%~sektor +540.48% | 35 r/r -89.39%~sektor +8.94% k/k -93.98%~sektor -67.12% | 667 r/r +287.79%~sektor +54.10% k/k +1805.71%~sektor -3.19% | 111 r/r +258.06%~sektor +21.97% k/k -83.36%~sektor -30.21% | 3 010 r/r +418.07%~sektor -8.51% k/k +2611.71%~sektor +700.80% | 451 r/r +1188.57%~sektor +6.80% k/k -85.02%~sektor -78.92% | 133 r/r -80.06%~sektor +28.28% k/k -70.51%~sektor +37.50% | 2 760 r/r +2386.49%~sektor +79.55% k/k +1975.19%~sektor -20.83% | 3 767 r/r +25.15%~sektor -4.71% k/k +36.49%~sektor +126.97% | 446 r/r -1.11%~sektor -4.31% k/k -88.16%~sektor -61.97% | 2 022 r/r +1420.30%~sektor +57.59% k/k +353.36%~sektor +49.73% | 1 766 r/r -36.01%~sektor -4.30% k/k -12.66%~sektor -17.80% | 1 099 r/r -70.83%~sektor -19.40% k/k -37.77%~sektor +385.70% | 7 r/r -98.43%~sektor +16.10% k/k -99.36%~sektor -79.31% | 1 222 r/r -39.56%~sektor -30.52% k/k +17357.14%~sektor -5.97% | 1 404 r/r -20.50%~sektor +85.00% k/k +14.89%~sektor +4.55% | 2 168 r/r +97.27%~sektor +5.42% k/k +54.42%~sektor +65.16% | 669 r/r +9457.14%~sektor +1.22% k/k -69.14%~sektor -44.81% | 96 r/r -92.14%~sektor -32.56% k/k -85.65%~sektor -25.00% | 1 812 r/r +29.06%~sektor +36.41% k/k +1787.50%~sektor +106.26% | 1 114 r/r -48.62%~sektor +1.58% k/k -38.52%~sektor +59.12% | 658 r/r -1.64%~sektor -2.64% k/k -40.93%~sektor -58.14% | 917 r/r +855.21%~sektor +135.53% k/k +39.36%~sektor +33.87% | 639 r/r -64.74%~sektor -32.24% k/k -30.32%~sektor -24.80% | 5 792 r/r +419.93%~sektor +40.11% k/k +806.42%~sektor +219.28% | 1 344 r/r +104.26%~sektor -1.75% k/k -76.80%~sektor -74.25% | 3 682 r/r +301.53%~sektor +59.66% k/k +173.96%~sektor +112.14% | 1 158 r/r +81.22%~sektor +17.87% k/k -68.55%~sektor -61.45% | -1 017 r/r -117.56%~sektor -10.96% k/k -187.82%~sektor +182.52% | 469 r/r -65.10%~sektor +8.92% k/k +146.12%~sektor -66.52% | 1 669 r/r -54.67%~sektor +8.48% k/k +255.86%~sektor +112.24% | -125 r/r -110.79%~sektor -10.92% k/k -107.49%~sektor -40.60% | 2 703 r/r +365.78%~sektor +123.24% k/k +2262.40%~sektor +298.04% | 385 r/r -17.91%~sektor -8.76% k/k -85.76%~sektor -78.76% | 850 r/r -49.07%~sektor -20.24% k/k +120.78%~sektor +63.44% | 218 r/r +274.40%~sektor -60.10% k/k -74.35%~sektor -53.47% | 3 808 r/r +40.88%~sektor -43.89% k/k +1646.79%~sektor +287.12% | 1 079 r/r +180.26%~sektor -0.60% k/k -71.66%~sektor -66.56% | 575 r/r -32.35%~sektor -8.60% k/k -46.71%~sektor +63.03% | 664 r/r +204.59%~sektor +101.92% k/k +15.48%~sektor -25.02% | 2 840 r/r -25.42%~sektor +103.15% k/k +327.71%~sektor +246.77% | 388 r/r -64.04%~sektor +1.72% k/k -86.34%~sektor -84.70% | 769 r/r +33.74%~sektor +35.50% k/k +98.20%~sektor +118.26% | 610 r/r -8.13%~sektor -9.28% k/k -20.68%~sektor -29.66% | 3 081 r/r +8.49%~sektor -21.41% k/k +405.08%~sektor +122.43% | 1 200 r/r +209.28%~sektor +37.92% k/k -61.05%~sektor -57.76% | 1 015 r/r +31.99%~sektor -26.97% k/k -15.42%~sektor +6.86% | 1 950 r/r +219.67%~sektor +3.69% k/k +92.12%~sektor -8.78% | 2 132 r/r -30.80%~sektor -1.90% k/k +9.33%~sektor +109.17% | 2 346 r/r +95.50%~sektor +29.59% k/k +10.04%~sektor -55.29% | 1 748 r/r +72.22%~sektor +15.29% k/k -25.49%~sektor +14.72% | 742 r/r -61.95%~sektor +33.48% k/k -57.55%~sektor +34.14% | 1 963 r/r -7.93%~sektor +12.88% k/k +164.56%~sektor +137.03% | 6 392 r/r +172.46%~sektor -31.30% k/k +225.62%~sektor -70.99% | 889 r/r -49.14%~sektor +37.48% k/k -86.09%~sektor +38.06% | 1 177 r/r +58.63%~sektor +17.50% k/k +32.40%~sektor -9.82% | 3 627 r/r +84.77%~sektor +62.58% k/k +208.16%~sektor +187.11% | 569 r/r -91.10%~sektor +39.33% k/k -84.31%~sektor -68.76% | 116 r/r -86.95%~sektor +30.73% k/k -79.61%~sektor +157.85% | 1 178 r/r +0.08%~sektor +8.14% k/k +915.52%~sektor -51.99% | 5 293 r/r +45.93%~sektor -52.22% k/k +349.32%~sektor +117.27% | 3 682 r/r +547.10%~sektor -11.07% k/k -30.44%~sektor -71.83% | 1 598 r/r +1277.59%~sektor -12.80% k/k -56.60%~sektor +23.52% | 16 r/r -98.64%~sektor -29.24% k/k -99.00%~sektor -51.14% | 3 201 r/r -39.52%~sektor +6.92% k/k +19906.25%~sektor +475.52% | 2 825 r/r -23.28%~sektor -38.98% k/k -11.75%~sektor -63.49% | 486 r/r -69.59%~sektor -5.92% k/k -82.80%~sektor +62.30% | -124 r/r -875.00%~sektor -6.82% k/k -125.51%~sektor -47.42% | |
| Zysk operacyjny (EBIT) | 125 | 363 k/k +190.40%~sektor +67.92% | 494 k/k +36.09%~sektor +17.44% | 1 938 k/k +292.31%~sektor -15.35% | 375 r/r +200.00%~sektor +43.40% k/k -80.65%~sektor -20.40% | 1 020 r/r +180.99%~sektor +41.30% k/k +172.00%~sektor +160.42% | 2 999 r/r +507.09%~sektor +100.95% k/k +194.02%~sektor +19.82% | 707 r/r -63.52%~sektor -9.56% k/k -76.43%~sektor -49.91% | 4 206 r/r +1021.60%~sektor +137.94% k/k +494.91%~sektor +61.80% | 1 719 r/r +68.53%~sektor +40.35% k/k -59.13%~sektor -5.41% | 3 086 r/r +2.90%~sektor -20.44% k/k +79.52%~sektor -15.78% | -641 r/r -190.66%~sektor -40.41% k/k -120.77%~sektor -79.22% | 2 126 r/r -49.45%~sektor +5.10% k/k +431.67%~sektor +112.47% | 1 273 r/r -25.95%~sektor +2.51% k/k -40.12%~sektor -22.34% | 3 817 r/r +23.69%~sektor -6.04% k/k +199.84%~sektor +20.47% | -414 r/r +35.41%~sektor -21.92% k/k -110.85%~sektor -100.90% | 3 802 r/r +78.83%~sektor -9.95% k/k +1018.36%~sektor +119.45% | -429 r/r -133.70%~sektor +8.81% k/k -111.28%~sektor -1.48% | 1 040 r/r -72.75%~sektor -23.94% k/k +342.42%~sektor -20.67% | 5 405 r/r +1405.56%~sektor -22.40% k/k +419.71%~sektor -27.91% | 755 r/r -80.14%~sektor -47.57% k/k -86.03%~sektor +56.85% | 4 063 r/r +1047.09%~sektor -9.33% k/k +438.15%~sektor +56.66% | 1 276 r/r +22.69%~sektor +81.47% k/k -68.59%~sektor +41.26% | -496 r/r -109.18%~sektor -40.76% k/k -138.87%~sektor -48.10% | 6 256 r/r +728.61%~sektor +323.09% k/k +1361.29%~sektor +139.50% | 4 114 r/r +1.26%~sektor +95.77% k/k -34.24%~sektor +52.26% | 4 555 r/r +256.97%~sektor +58.80% k/k +10.72%~sektor -25.28% | 2 803 r/r +665.12%~sektor +134.23% k/k -38.46%~sektor -16.86% | 7 838 r/r +25.29%~sektor +24.50% k/k +179.63%~sektor -6.70% | 6 476 r/r +57.41%~sektor -1.66% k/k -17.38%~sektor +9.58% | 3 897 r/r -14.45%~sektor -2.88% k/k -39.82%~sektor -10.67% | 1 018 r/r -63.68%~sektor -59.23% k/k -73.88%~sektor -69.21% | 2 242 r/r -71.40%~sektor -42.92% k/k +120.24%~sektor +117.30% | 5 736 r/r -11.43%~sektor -42.23% k/k +155.84%~sektor +31.78% | 1 903 r/r -51.17%~sektor +14.94% k/k -66.82%~sektor +19.72% | 5 335 r/r +424.07%~sektor +25.82% k/k +180.35%~sektor -46.03% | 8 494 r/r +278.86%~sektor +73.72% k/k +59.21%~sektor +88.08% | -158 r/r -102.75%~sektor +5.80% k/k -101.86%~sektor -19.46% | 6 306 r/r +231.37%~sektor +13.14% k/k +4091.14%~sektor +31.13% | 3 943 r/r -26.09%~sektor +4.11% k/k -37.47%~sektor -45.48% | 6 872 r/r -19.10%~sektor -7.38% k/k +74.28%~sektor +39.43% | 5 304 r/r +3456.96%~sektor +62.62% k/k -22.82%~sektor +36.64% | 5 407 r/r -14.26%~sektor +11.90% k/k +1.94%~sektor +16.58% | -1 715 r/r -143.49%~sektor -26.55% k/k -131.72%~sektor -34.59% | 2 872 r/r -58.21%~sektor +15.02% k/k +267.46%~sektor +89.45% | 2 942 r/r -44.53%~sektor +32.39% k/k +2.44%~sektor +26.46% | 3 471 r/r -35.81%~sektor +10.32% k/k +17.98%~sektor -11.57% | -428 r/r +75.04%~sektor +17.76% k/k -112.33%~sektor -39.66% | 3 950 r/r +37.53%~sektor +45.21% k/k +1022.90%~sektor +152.07% | 2 778 r/r -5.57%~sektor +0.38% k/k -29.67%~sektor -0.52% | 2 301 r/r -33.71%~sektor +7.32% k/k -17.17%~sektor -4.50% | 2 889 r/r +775.00%~sektor +41.32% k/k +25.55%~sektor -35.63% | 11 387 r/r +188.28%~sektor +7.08% k/k +294.15%~sektor +75.89% | 9 172 r/r +230.17%~sektor +15.61% k/k -19.45%~sektor -7.62% | 9 503 r/r +312.99%~sektor +33.36% k/k +3.61%~sektor -8.66% | 1 828 r/r -36.73%~sektor -20.64% k/k -80.76%~sektor -57.78% | 11 510 r/r +1.08%~sektor -8.13% k/k +529.65%~sektor +167.69% | 9 421 r/r +2.71%~sektor +5.00% k/k -18.15%~sektor +21.40% | 5 117 r/r -46.15%~sektor -11.78% k/k -45.69%~sektor -10.92% | 2 496 r/r +36.54%~sektor -6.68% k/k -51.22%~sektor -51.84% | 7 151 r/r -37.87%~sektor -19.00% k/k +186.50%~sektor +40.06% | 1 642 r/r -82.57%~sektor -13.46% k/k -77.04%~sektor +34.04% | 390 r/r -92.38%~sektor -16.34% k/k -76.25%~sektor -11.93% | 6 596 r/r +164.26%~sektor +91.55% k/k +1591.28%~sektor -32.97% | 3 119 r/r -56.38%~sektor +54.00% k/k -52.71%~sektor +118.48% | 2 880 r/r +75.40%~sektor +82.90% k/k -7.66%~sektor +22.39% | 3 426 r/r +778.46%~sektor +116.34% k/k +18.96%~sektor +20.10% | 1 778 r/r -73.04%~sektor +67.34% k/k -48.10%~sektor -23.97% | 2 168 r/r -30.49%~sektor +33.46% k/k +21.93%~sektor +65.50% | 4 422 r/r +53.54%~sektor +49.14% k/k +103.97%~sektor +12.94% | 2 779 r/r -18.88%~sektor +8.96% k/k -37.16%~sektor -7.89% | 3 672 r/r +106.52%~sektor +5.70% k/k +32.13%~sektor -24.74% | 3 882 r/r +79.06%~sektor -13.90% k/k +5.72%~sektor +10.72% | 14 540 r/r +228.81%~sektor -40.92% k/k +274.55%~sektor +4.03% | 11 127 r/r +300.40%~sektor -44.66% k/k -23.47%~sektor -11.29% | 8 522 r/r +132.08%~sektor -33.20% k/k -23.41%~sektor -32.95% | 6 567 r/r +69.17%~sektor -39.28% k/k -22.94%~sektor +6.96% | 6 680 r/r -54.06%~sektor -14.08% k/k +1.72%~sektor +9.80% | 4 833 r/r -56.57%~sektor -52.99% k/k -27.65%~sektor -27.65% | |
| Przychody finansowe | 1 377 | 876 k/k -36.38%~sektor -16.38% | 3 284 k/k +274.89%~sektor -1.62% | 792 k/k -75.88%~sektor -31.13% | 349 r/r -74.66%~sektor +14.08% k/k -55.93%~sektor +94.84% | 396 r/r -54.79%~sektor -39.82% k/k +13.47%~sektor -46.91% | 2 508 r/r -23.63%~sektor -26.56% k/k +533.33%~sektor -10.99% | 1 413 r/r +78.41%~sektor -22.72% k/k -43.66%~sektor -36.62% | 444 r/r +27.22%~sektor -0.86% k/k -68.58%~sektor +159.53% | 653 r/r +64.90%~sektor 0.00% k/k +47.07%~sektor -35.56% | 7 541 r/r +200.68%~sektor +215.13% k/k +1054.82%~sektor +85.68% | 148 r/r -89.53%~sektor +159.83% k/k -98.04%~sektor -19.21% | 478 r/r +7.66%~sektor +13.16% k/k +222.97%~sektor +144.61% | 466 r/r -28.64%~sektor +0.33% k/k -2.51%~sektor -71.01% | 241 r/r -96.80%~sektor -67.72% k/k -48.28%~sektor +38.63% | 2 895 r/r +1856.08%~sektor +103.73% k/k +1101.24%~sektor +86.57% | 1 102 r/r +130.54%~sektor -26.16% k/k -61.93%~sektor +33.88% | 443 r/r -4.94%~sektor -4.94% k/k -59.80%~sektor -41.84% | 227 r/r -5.81%~sektor -47.93% k/k -48.76%~sektor -48.76% | 1 011 r/r -65.08%~sektor -98.58% k/k +345.37%~sektor +20.62% | 476 r/r -56.81%~sektor -56.81% k/k -52.92%~sektor +100.00% | 1 934 r/r +336.57%~sektor +180.87% k/k +306.30%~sektor +9.30% | -190 r/r -183.70%~sektor -68.47% k/k -109.82%~sektor -96.58% | 2 562 r/r +153.41%~sektor +100.00% k/k +1448.42%~sektor +168.39% | 403 r/r -15.34%~sektor -14.98% k/k -84.27%~sektor +43.35% | 1 777 r/r -8.12%~sektor -89.77% k/k +340.94%~sektor -35.57% | 1 096 r/r +676.84%~sektor +271.74% k/k -38.32%~sektor +128.90% | 3 012 r/r +17.56%~sektor +17.56% k/k +174.82%~sektor -7.52% | 443 r/r +9.93%~sektor +32.91% k/k -85.29%~sektor +125.91% | 1 430 r/r -19.53%~sektor -17.46% k/k +222.80%~sektor -36.66% | 1 600 r/r +45.99%~sektor -24.80% k/k +11.89%~sektor +14.86% | 1 500 r/r -50.20%~sektor +136.00% k/k -6.25%~sektor +83.85% | 652 r/r +47.18%~sektor -1.60% k/k -56.53%~sektor -38.21% | 1 754 r/r +22.66%~sektor +120.12% k/k +169.02%~sektor +67.18% | 263 r/r -83.56%~sektor -88.22% k/k -85.01%~sektor -74.20% | 304 r/r -79.73%~sektor -51.03% k/k +15.59%~sektor +19.85% | 199 r/r -69.48%~sektor -16.70% k/k -34.54%~sektor -10.97% | 1 111 r/r -36.66%~sektor -55.54% k/k +458.29%~sektor +9.10% | 670 r/r +154.75%~sektor +183.16% k/k -39.69%~sektor -39.69% | -370 r/r -221.71%~sektor -31.81% k/k -155.22%~sektor +124.12% | 144 r/r -27.64%~sektor -30.76% k/k +138.92%~sektor +61.20% | 807 r/r -27.36%~sektor -27.36% k/k +460.42%~sektor +8.54% | 340 r/r -49.25%~sektor -83.98% k/k -57.87%~sektor -28.89% | 64 r/r +117.30%~sektor +10.66% k/k -81.18%~sektor +161.19% | 126 r/r -12.50%~sektor -31.52% k/k +96.88%~sektor +35.01% | 1 468 r/r +81.91%~sektor +88.49% k/k +1065.08%~sektor +27.22% | 157 r/r -53.82%~sektor +93.55% k/k -89.31%~sektor -79.01% | 2 375 r/r +3610.94%~sektor +95.34% k/k +1412.74%~sektor +283.86% | 152 r/r +20.63%~sektor -19.85% k/k -93.60%~sektor -68.54% | 880 r/r -40.05%~sektor -41.57% k/k +478.95%~sektor -35.18% | 149 r/r -5.10%~sektor -5.44% k/k -83.07%~sektor -69.39% | 401 r/r -83.12%~sektor -46.56% k/k +169.13%~sektor +212.22% | 579 r/r +280.92%~sektor -41.30% k/k +44.39%~sektor -71.58% | 2 213 r/r +151.48%~sektor +125.74% k/k +282.21%~sektor +97.17% | -1 409 r/r -1045.64%~sektor -24.51% k/k -163.67%~sektor -66.36% | 894 r/r +122.94%~sektor +167.39% k/k +163.45%~sektor +159.31% | 1 353 r/r +133.68%~sektor +73.86% k/k +51.34%~sektor -78.22% | -47 r/r -102.12%~sektor -66.67% k/k -103.47%~sektor -43.20% | 1 168 r/r +182.90%~sektor +76.05% k/k +2585.11%~sektor +89.48% | -502 r/r -156.15%~sektor -98.84% k/k -142.98%~sektor +0.30% | 205 r/r -84.85%~sektor +47.38% k/k +140.84%~sektor +127.00% | 4 214 r/r +9065.96%~sektor -74.73% k/k +1955.61%~sektor -54.59% | 720 r/r -38.36%~sektor -34.86% k/k -82.91%~sektor -28.17% | 280 r/r +155.78%~sektor +130.72% k/k -61.11%~sektor +63.64% | 2 152 r/r +949.76%~sektor -57.96% k/k +668.57%~sektor +8.95% | -500 r/r -111.87%~sektor +13.49% k/k -123.23%~sektor -63.44% | 2 385 r/r +231.25%~sektor +98.76% k/k +577.00%~sektor +7.52% | 1 916 r/r +584.29%~sektor -85.73% k/k -19.66%~sektor -19.66% | 1 556 r/r -27.70%~sektor +88.21% k/k -18.79%~sektor +157.83% | 2 241 r/r +548.20%~sektor +201.89% k/k +44.02%~sektor +13.20% | 3 151 r/r +32.12%~sektor +142.37% k/k +40.61%~sektor +5.92% | -4 000 r/r -308.77%~sektor -223.89% k/k -226.94%~sektor -203.66% | 4 128 r/r +165.30%~sektor -55.71% k/k +203.20%~sektor +120.77% | 1 114 r/r -50.29%~sektor -51.21% k/k -73.01%~sektor +37.86% | 155 r/r -95.08%~sektor -82.52% k/k -86.09%~sektor -48.55% | 610 r/r +115.25%~sektor +112.55% k/k +293.55%~sektor -3.90% | 572 r/r -86.14%~sektor +41.78% k/k -6.23%~sektor +105.87% | 577 r/r -48.20%~sektor -43.74% k/k +0.87%~sektor -29.02% | 373 r/r +140.65%~sektor +15.83% k/k -35.36%~sektor -58.82% | |
| Koszty finansowe | 813 | 760 k/k -6.52%~sektor +9.92% | 3 444 k/k +353.16%~sektor -12.77% | 2 179 k/k -36.73%~sektor +10.55% | 851 r/r +4.67%~sektor -5.26% k/k -60.95%~sektor -20.53% | 638 r/r -16.05%~sektor +6.94% k/k -25.03%~sektor -3.56% | 3 242 r/r -5.87%~sektor -33.39% k/k +408.15%~sektor +45.62% | 2 047 r/r -6.06%~sektor -6.06% k/k -36.86%~sektor -30.74% | 881 r/r +3.53%~sektor +3.53% k/k -56.96%~sektor -20.40% | 2 050 r/r +221.32%~sektor +28.57% k/k +132.69%~sektor +55.08% | 1 268 r/r -60.89%~sektor +11.66% k/k -38.15%~sektor -35.20% | 586 r/r -71.37%~sektor +0.30% k/k -53.79%~sektor +87.66% | 766 r/r -13.05%~sektor +135.94% k/k +30.72%~sektor +43.13% | 1 509 r/r -26.39%~sektor +46.35% k/k +97.00%~sektor -19.10% | 587 r/r -53.71%~sektor +93.97% k/k -61.10%~sektor +16.42% | 1 440 r/r +145.73%~sektor +145.73% k/k +145.32%~sektor +145.32% | 1 105 r/r +44.26%~sektor +2.68% k/k -23.26%~sektor -28.30% | 2 179 r/r +44.40%~sektor +44.40% k/k +97.19%~sektor +4.46% | 1 085 r/r +84.84%~sektor -24.88% k/k -50.21%~sektor -33.48% | 1 990 r/r +38.19%~sektor -70.94% k/k +83.41%~sektor -20.81% | 1 016 r/r -8.05%~sektor -11.14% k/k -48.94%~sektor +6.88% | 2 101 r/r -3.58%~sektor -35.32% k/k +106.79%~sektor -9.72% | 1 045 r/r -3.69%~sektor -3.69% k/k -50.26%~sektor +20.04% | 3 179 r/r +59.75%~sektor +111.79% k/k +204.21%~sektor +58.11% | 1 165 r/r +14.67%~sektor +1.08% k/k -63.35%~sektor -22.69% | 1 951 r/r -7.14%~sektor +16.79% k/k +67.47%~sektor -3.36% | 618 r/r -40.86%~sektor -25.29% k/k -68.32%~sektor -7.43% | 3 453 r/r +8.62%~sektor +38.42% k/k +458.74%~sektor +45.50% | 2 323 r/r +99.40%~sektor +76.15% k/k -32.73%~sektor -6.08% | 1 436 r/r -26.40%~sektor +16.62% k/k -38.18%~sektor -5.30% | 2 191 r/r +254.53%~sektor +18.61% k/k +52.58%~sektor +31.36% | 1 812 r/r -47.52%~sektor -30.20% k/k -17.30%~sektor -7.79% | 1 207 r/r -48.04%~sektor +4.47% k/k -33.39%~sektor -11.11% | 1 862 r/r +29.67%~sektor +14.40% k/k +54.27%~sektor -7.44% | 1 277 r/r -41.72%~sektor -44.32% k/k -31.42%~sektor -31.20% | 2 320 r/r +28.04%~sektor +3.04% k/k +81.68%~sektor +122.06% | 3 033 r/r +151.28%~sektor -23.95% k/k +30.73%~sektor -24.92% | -40 r/r -102.15%~sektor -21.90% k/k -101.32%~sektor -1.38% | 1 657 r/r +29.76%~sektor +79.81% k/k +4242.50%~sektor +99.42% | 2 488 r/r +7.24%~sektor +6.03% k/k +50.15%~sektor +18.44% | 2 178 r/r -28.19%~sektor +31.25% k/k -12.46%~sektor -4.45% | 972 r/r +2530.00%~sektor -40.32% k/k -55.37%~sektor -33.68% | 1 445 r/r -12.79%~sektor -27.12% k/k +48.66%~sektor +49.60% | 2 064 r/r -17.04%~sektor -11.60% k/k +42.84%~sektor +25.74% | 1 402 r/r -35.63%~sektor -20.92% k/k -32.07%~sektor -16.01% | 1 669 r/r +71.71%~sektor +61.66% k/k +19.04%~sektor +2.88% | 1 322 r/r -8.51%~sektor -16.98% k/k -20.79%~sektor -3.47% | 1 004 r/r -51.36%~sektor -5.10% k/k -24.05%~sektor +108.51% | 2 702 r/r +92.72%~sektor +1.44% k/k +169.12%~sektor -24.24% | 1 540 r/r -7.73%~sektor +46.20% k/k -43.01%~sektor +1.62% | 1 050 r/r -20.57%~sektor +25.40% k/k -31.82%~sektor -33.40% | 4 040 r/r +302.39%~sektor +108.84% k/k +284.76%~sektor +127.76% | 1 201 r/r -55.55%~sektor -20.86% k/k -70.27%~sektor -57.43% | 1 916 r/r +24.42%~sektor -4.46% k/k +59.53%~sektor +10.98% | 1 291 r/r +22.95%~sektor +7.75% k/k -32.62%~sektor -7.25% | 2 274 r/r -43.71%~sektor -40.36% k/k +76.14%~sektor +62.36% | 1 306 r/r +8.74%~sektor -8.45% k/k -42.57%~sektor -10.02% | 2 755 r/r +43.79%~sektor +25.48% k/k +110.95%~sektor +40.90% | 1 126 r/r -12.78%~sektor -0.03% k/k -59.13%~sektor -12.42% | 3 856 r/r +69.57%~sektor -9.78% k/k +242.45%~sektor +31.03% | 1 175 r/r -10.03%~sektor +19.82% k/k -69.53%~sektor +16.64% | 2 706 r/r -1.78%~sektor -59.53% k/k +130.30%~sektor -58.76% | 1 387 r/r +23.18%~sektor -21.06% k/k -48.74%~sektor +84.53% | 2 493 r/r -35.35%~sektor -30.08% k/k +79.74%~sektor +38.40% | 1 987 r/r +69.11%~sektor -37.74% k/k -20.30%~sektor +18.63% | 3 224 r/r +19.14%~sektor +50.12% k/k +62.25%~sektor -26.52% | 1 442 r/r +3.97%~sektor -5.53% k/k -55.27%~sektor -27.35% | 1 572 r/r -36.94%~sektor +18.89% k/k +9.02%~sektor +96.58% | 1 919 r/r -3.42%~sektor +12.58% k/k +22.07%~sektor -0.10% | 2 213 r/r -31.36%~sektor +183.78% k/k +15.32%~sektor +61.52% | 3 804 r/r +163.80%~sektor +220.13% k/k +71.89%~sektor +22.74% | 4 453 r/r +183.27%~sektor +54.91% k/k +17.06%~sektor -10.84% | 7 039 r/r +266.81%~sektor +103.24% k/k +58.07%~sektor +26.66% | 9 814 r/r +343.47%~sektor +39.25% k/k +39.42%~sektor +44.75% | 882 r/r -76.81%~sektor -68.26% k/k -91.01%~sektor -70.99% | 4 217 r/r -5.30%~sektor +28.66% k/k +378.12%~sektor +218.39% | 2 196 r/r -68.80%~sektor -15.40% k/k -47.93%~sektor -35.76% | 2 237 r/r -77.21%~sektor -53.70% k/k +1.87%~sektor -1.37% | 3 557 r/r +303.29%~sektor +110.34% k/k +59.01%~sektor +14.08% | |
| Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 | 0 k/k -100.00%~sektor +41.06% | 0 | 0 | 0 r/r -100.00%~sektor +100.26% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk z działalności gospodarczej | 689 | 479 k/k -30.48%~sektor +34.18% | 334 k/k -30.27%~sektor -5.27% | 551 k/k +64.97%~sektor +10.40% | -127 r/r -118.43%~sektor +25.54% k/k -123.05%~sektor -23.76% | 778 r/r +62.42%~sektor +43.52% k/k +712.60%~sektor +120.48% | 2 265 r/r +578.14%~sektor +67.36% k/k +191.13%~sektor +10.24% | 73 r/r -86.75%~sektor -10.55% k/k -96.78%~sektor -49.49% | 3 769 r/r +3067.72%~sektor +84.22% k/k +5063.01%~sektor +62.52% | 322 r/r -58.61%~sektor -7.21% k/k -91.46%~sektor -2.74% | 9 359 r/r +313.20%~sektor -5.63% k/k +2806.52%~sektor -2.26% | -1 079 r/r -1578.08%~sektor -8.14% k/k -111.53%~sektor -54.81% | 1 838 r/r -51.23%~sektor +4.25% k/k +270.34%~sektor +86.89% | 230 r/r -28.57%~sektor +0.57% k/k -87.49%~sektor -6.42% | 3 471 r/r -62.91%~sektor -13.92% k/k +1409.13%~sektor +26.06% | 1 289 r/r +219.46%~sektor -49.71% k/k -62.86%~sektor -122.42% | 3 799 r/r +106.69%~sektor -11.55% k/k +194.72%~sektor +145.12% | -2 165 r/r -1041.30%~sektor -9.21% k/k -156.99%~sektor -12.20% | 182 r/r -94.76%~sektor -63.00% k/k +108.41%~sektor -25.11% | 4 426 r/r +243.37%~sektor +31.36% k/k +2331.87%~sektor -54.13% | 215 r/r -94.34%~sektor -77.96% k/k -95.14%~sektor +54.33% | 3 896 r/r +279.95%~sektor +30.80% k/k +1712.09%~sektor +161.30% | 41 r/r -77.47%~sektor +57.28% k/k -98.95%~sektor +15.16% | -1 113 r/r -125.15%~sektor +8.33% k/k -2814.63%~sektor -64.68% | 5 494 r/r +2455.35%~sektor +268.43% k/k +593.62%~sektor +154.46% | 3 940 r/r +1.13%~sektor +100.24% k/k -28.29%~sektor +58.33% | 5 033 r/r +12175.61%~sektor +125.45% k/k +27.74%~sektor -18.34% | 2 362 r/r +312.22%~sektor +146.11% k/k -53.07%~sektor -5.05% | 5 958 r/r +8.45%~sektor +25.98% k/k +152.24%~sektor +12.27% | 6 470 r/r +64.21%~sektor -1.64% k/k +8.59%~sektor +5.38% | 3 306 r/r -34.31%~sektor -12.17% k/k -48.90%~sektor -14.72% | 706 r/r -70.11%~sektor -69.99% k/k -78.64%~sektor -73.98% | 1 687 r/r -71.69%~sektor -58.82% k/k +138.95%~sektor +67.85% | 5 628 r/r -13.01%~sektor -15.88% k/k +233.61%~sektor +38.16% | 889 r/r -73.11%~sektor +29.14% k/k -84.20%~sektor +13.43% | 3 319 r/r +370.11%~sektor -0.02% k/k +273.34%~sektor -65.84% | 5 660 r/r +235.51%~sektor +102.72% k/k +70.53%~sektor +89.66% | 993 r/r -82.36%~sektor -16.52% k/k -82.46%~sektor -21.80% | 5 319 r/r +498.31%~sektor +6.60% k/k +435.65%~sektor +20.98% | 1 085 r/r -67.31%~sektor +16.58% k/k -79.60%~sektor -50.69% | 4 838 r/r -14.52%~sektor -11.26% k/k +345.90%~sektor +73.60% | 5 139 r/r +417.52%~sektor +55.70% k/k +6.22%~sektor +35.00% | 4 302 r/r -19.12%~sektor +10.78% k/k -16.29%~sektor -1.43% | -3 715 r/r -442.40%~sektor +7.76% k/k -186.36%~sektor -20.30% | 1 596 r/r -67.01%~sektor +44.07% k/k +142.96%~sektor +58.53% | 2 741 r/r -46.66%~sektor +51.05% k/k +71.74%~sektor +44.20% | 2 306 r/r -46.40%~sektor +5.64% k/k -15.87%~sektor -10.95% | 943 r/r +125.38%~sektor -12.78% k/k -59.11%~sektor -42.74% | 1 400 r/r -12.28%~sektor +51.24% k/k +48.46%~sektor +100.30% | 2 118 r/r -22.73%~sektor +1.06% k/k +51.29%~sektor +5.81% | 1 400 r/r -39.29%~sektor +4.96% k/k -33.90%~sektor -3.70% | -750 r/r -179.53%~sektor -7.06% k/k -153.57%~sektor -63.82% | 10 765 r/r +668.93%~sektor +7.46% k/k +1535.33%~sektor +112.53% | 9 469 r/r +347.07%~sektor +43.15% k/k -12.04%~sektor +4.16% | 6 803 r/r +385.93%~sektor +20.94% k/k -28.16%~sektor -14.98% | 448 r/r +159.73%~sektor +36.30% k/k -93.41%~sektor -55.25% | 11 557 r/r +7.36%~sektor -4.18% k/k +2479.69%~sektor +159.48% | 6 619 r/r -30.10%~sektor +0.22% k/k -42.73%~sektor +20.72% | 5 159 r/r -24.17%~sektor -24.34% k/k -22.06%~sektor -22.06% | -1 862 r/r -515.62%~sektor -38.23% k/k -136.09%~sektor -54.50% | 6 181 r/r -46.52%~sektor -29.01% k/k +431.95%~sektor +70.24% | 3 150 r/r -52.41%~sektor -5.36% k/k -49.04%~sektor +56.56% | -277 r/r -105.37%~sektor -21.06% k/k -108.79%~sektor -27.18% | 4 383 r/r +335.39%~sektor +74.90% k/k +1682.31%~sektor -20.00% | 3 284 r/r -46.87%~sektor +53.35% k/k -25.07%~sektor +60.82% | -844 r/r -126.79%~sektor +102.88% k/k -125.70%~sektor +34.50% | 4 369 r/r +1677.26%~sektor +143.18% k/k +617.65%~sektor +6.72% | 2 122 r/r -51.59%~sektor +74.42% k/k -51.43%~sektor -29.38% | 1 805 r/r -45.04%~sektor +45.30% k/k -14.94%~sektor +76.12% | 4 450 r/r +627.25%~sektor +29.15% k/k +146.54%~sektor +16.30% | 2 126 r/r -51.34%~sektor -8.84% k/k -52.22%~sektor -30.46% | -4 781 r/r -325.31%~sektor -15.04% k/k -324.88%~sektor -43.72% | 971 r/r -46.20%~sektor -18.16% k/k +120.31%~sektor +45.36% | 5 840 r/r +31.24%~sektor -54.55% k/k +501.44%~sektor -4.56% | 10 400 r/r +389.18%~sektor -50.38% k/k +78.08%~sektor +16.21% | 4 915 r/r +202.80%~sektor -43.81% k/k -52.74%~sektor -64.45% | 4 943 r/r +409.06%~sektor -33.80% k/k +0.57%~sektor +51.72% | 5 020 r/r -14.04%~sektor +14.72% k/k +1.56%~sektor +9.48% | 1 649 r/r -84.14%~sektor -66.55% k/k -67.15%~sektor -34.44% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Zysk przed opodatkowaniem | 689 | 479 k/k -30.48%~sektor +34.18% | 334 k/k -30.27%~sektor -5.27% | 551 k/k +64.97%~sektor +10.40% | -127 r/r -118.43%~sektor +25.54% k/k -123.05%~sektor -23.76% | 778 r/r +62.42%~sektor +43.52% k/k +712.60%~sektor +120.48% | 2 265 r/r +578.14%~sektor +67.36% k/k +191.13%~sektor +10.24% | 73 r/r -86.75%~sektor -10.55% k/k -96.78%~sektor -49.49% | 3 769 r/r +3067.72%~sektor +84.22% k/k +5063.01%~sektor +62.52% | 322 r/r -58.61%~sektor -7.21% k/k -91.46%~sektor -2.74% | 9 359 r/r +313.20%~sektor -5.63% k/k +2806.52%~sektor -2.26% | -1 079 r/r -1578.08%~sektor -8.14% k/k -111.53%~sektor -54.81% | 1 838 r/r -51.23%~sektor +4.25% k/k +270.34%~sektor +86.89% | 230 r/r -28.57%~sektor +0.57% k/k -87.49%~sektor -6.42% | 3 471 r/r -62.91%~sektor -13.92% k/k +1409.13%~sektor +26.06% | 1 289 r/r +219.46%~sektor -49.71% k/k -62.86%~sektor -122.42% | 3 799 r/r +106.69%~sektor -11.55% k/k +194.72%~sektor +145.12% | -2 165 r/r -1041.30%~sektor -9.21% k/k -156.99%~sektor -12.20% | 182 r/r -94.76%~sektor -63.00% k/k +108.41%~sektor -25.11% | 4 426 r/r +243.37%~sektor +31.36% k/k +2331.87%~sektor -54.13% | 215 r/r -94.34%~sektor -77.96% k/k -95.14%~sektor +54.33% | 3 896 r/r +279.95%~sektor +30.80% k/k +1712.09%~sektor +161.30% | 41 r/r -77.47%~sektor +57.28% k/k -98.95%~sektor +15.16% | -1 113 r/r -125.15%~sektor +9.27% k/k -2814.63%~sektor -64.68% | 5 494 r/r +2455.35%~sektor +268.43% k/k +593.62%~sektor +154.46% | 3 940 r/r +1.13%~sektor +100.24% k/k -28.29%~sektor +58.33% | 5 033 r/r +12175.61%~sektor +125.45% k/k +27.74%~sektor -18.34% | 2 362 r/r +312.22%~sektor +146.11% k/k -53.07%~sektor -5.05% | 5 958 r/r +8.45%~sektor +25.98% k/k +152.24%~sektor +12.27% | 6 470 r/r +64.21%~sektor -1.64% k/k +8.59%~sektor +5.38% | 3 306 r/r -34.31%~sektor -12.17% k/k -48.90%~sektor -14.72% | 706 r/r -70.11%~sektor -69.99% k/k -78.64%~sektor -73.98% | 1 687 r/r -71.69%~sektor -58.82% k/k +138.95%~sektor +67.85% | 5 628 r/r -13.01%~sektor -15.88% k/k +233.61%~sektor +38.16% | 889 r/r -73.11%~sektor +29.14% k/k -84.20%~sektor +13.43% | 3 319 r/r +370.11%~sektor -0.02% k/k +273.34%~sektor -65.84% | 5 660 r/r +235.51%~sektor +102.72% k/k +70.53%~sektor +89.66% | 993 r/r -82.36%~sektor -16.52% k/k -82.46%~sektor -21.80% | 5 319 r/r +498.31%~sektor +6.60% k/k +435.65%~sektor +20.98% | 1 085 r/r -67.31%~sektor +16.58% k/k -79.60%~sektor -50.69% | 4 838 r/r -14.52%~sektor -11.26% k/k +345.90%~sektor +73.60% | 5 139 r/r +417.52%~sektor +55.70% k/k +6.22%~sektor +35.00% | 4 302 r/r -19.12%~sektor +10.78% k/k -16.29%~sektor -1.43% | -3 715 r/r -442.40%~sektor +7.76% k/k -186.36%~sektor -20.30% | 1 596 r/r -67.01%~sektor +44.07% k/k +142.96%~sektor +58.53% | 2 741 r/r -46.66%~sektor +51.05% k/k +71.74%~sektor +44.20% | 2 306 r/r -46.40%~sektor +5.64% k/k -15.87%~sektor -10.95% | 943 r/r +125.38%~sektor -12.78% k/k -59.11%~sektor -42.74% | 1 400 r/r -12.28%~sektor +51.24% k/k +48.46%~sektor +100.30% | 2 118 r/r -22.73%~sektor +1.06% k/k +51.29%~sektor +5.81% | 1 400 r/r -39.29%~sektor +4.96% k/k -33.90%~sektor -3.70% | -750 r/r -179.53%~sektor -7.06% k/k -153.57%~sektor -63.82% | 10 765 r/r +668.93%~sektor +7.46% k/k +1535.33%~sektor +112.53% | 9 469 r/r +347.07%~sektor +43.15% k/k -12.04%~sektor +4.16% | 6 803 r/r +385.93%~sektor +20.94% k/k -28.16%~sektor -14.98% | 448 r/r +159.73%~sektor +36.30% k/k -93.41%~sektor -55.25% | 11 557 r/r +7.36%~sektor -4.18% k/k +2479.69%~sektor +159.48% | 6 619 r/r -30.10%~sektor +0.22% k/k -42.73%~sektor +20.72% | 5 159 r/r -24.17%~sektor -24.34% k/k -22.06%~sektor -22.06% | -1 862 r/r -515.62%~sektor -38.23% k/k -136.09%~sektor -54.50% | 6 181 r/r -46.52%~sektor -29.01% k/k +431.95%~sektor +70.24% | 3 150 r/r -52.41%~sektor -5.36% k/k -49.04%~sektor +56.56% | -277 r/r -105.37%~sektor -21.06% k/k -108.79%~sektor -27.18% | 4 383 r/r +335.39%~sektor +74.90% k/k +1682.31%~sektor -20.00% | 3 284 r/r -46.87%~sektor +53.35% k/k -25.07%~sektor +60.82% | -844 r/r -126.79%~sektor +102.88% k/k -125.70%~sektor +34.50% | 4 369 r/r +1677.26%~sektor +143.18% k/k +617.65%~sektor +6.72% | 2 122 r/r -51.59%~sektor +74.42% k/k -51.43%~sektor -29.38% | 1 805 r/r -45.04%~sektor +45.30% k/k -14.94%~sektor +76.12% | 4 450 r/r +627.25%~sektor +29.15% k/k +146.54%~sektor +16.30% | 2 126 r/r -51.34%~sektor -8.84% k/k -52.22%~sektor -30.46% | -4 781 r/r -325.31%~sektor -15.04% k/k -324.88%~sektor -43.72% | 971 r/r -46.20%~sektor -18.16% k/k +120.31%~sektor +45.36% | 5 840 r/r +31.24%~sektor -54.55% k/k +501.44%~sektor -4.56% | 10 400 r/r +389.18%~sektor -50.38% k/k +78.08%~sektor +16.21% | 4 915 r/r +202.80%~sektor -43.81% k/k -52.74%~sektor -64.45% | 4 943 r/r +409.06%~sektor -33.80% k/k +0.57%~sektor +51.72% | 5 020 r/r -14.04%~sektor +14.72% k/k +1.56%~sektor +9.48% | 1 649 r/r -84.14%~sektor -66.55% k/k -67.15%~sektor -34.44% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 018 | 0 k/k +100.00%~sektor +704.38% | 0 | 0 | 0 r/r +100.00%~sektor +620.81% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk netto | 466 | 210 k/k -54.94%~sektor +33.54% | -79 k/k -137.62%~sektor +9.61% | 872 k/k +1203.80%~sektor -37.86% | -254 r/r -154.51%~sektor +8.01% k/k -129.13%~sektor -12.86% | 555 r/r +164.29%~sektor +51.20% k/k +318.50%~sektor +121.97% | 1 726 r/r +2284.81%~sektor +58.86% k/k +210.99%~sektor +15.02% | -558 r/r -163.99%~sektor +17.17% k/k -132.33%~sektor -49.68% | 2 839 r/r +1217.72%~sektor +103.04% k/k +608.78%~sektor +36.90% | 1 088 r/r +96.04%~sektor -4.92% k/k -61.68%~sektor -4.31% | 9 138 r/r +429.43%~sektor -1.66% k/k +739.89%~sektor +10.91% | -1 174 r/r -110.39%~sektor -17.85% k/k -112.85%~sektor -71.23% | 1 366 r/r -51.88%~sektor -8.29% k/k +216.35%~sektor +68.64% | 255 r/r -76.56%~sektor +1.33% k/k -81.33%~sektor -7.52% | 2 705 r/r -70.40%~sektor -14.84% k/k +960.78%~sektor +10.65% | 633 r/r +153.92%~sektor -58.00% k/k -76.60%~sektor -98.60% | 2 910 r/r +113.03%~sektor -76.74% k/k +359.72%~sektor +103.03% | -2 014 r/r -889.80%~sektor -1.86% k/k -169.21%~sektor +78.66% | 107 r/r -96.04%~sektor -78.55% k/k +105.31%~sektor -37.54% | 4 492 r/r +609.64%~sektor +52.11% k/k +4098.13%~sektor -29.27% | 32 r/r -98.90%~sektor -65.85% k/k -99.29%~sektor +0.05% | 3 348 r/r +266.24%~sektor -0.77% k/k +10362.50%~sektor +144.70% | -544 r/r -608.41%~sektor +111.75% k/k -116.25%~sektor +13.45% | -918 r/r -120.44%~sektor -52.65% k/k -68.75%~sektor -59.95% | 5 097 r/r +15828.12%~sektor +246.74% k/k +655.23%~sektor +168.66% | 2 736 r/r -18.28%~sektor +111.13% k/k -46.32%~sektor +58.09% | 3 751 r/r +789.52%~sektor +130.61% k/k +37.10%~sektor -12.58% | 1 643 r/r +278.98%~sektor +184.92% k/k -56.20%~sektor +11.10% | 4 899 r/r -3.88%~sektor +18.34% k/k +198.17%~sektor -5.14% | 5 111 r/r +86.81%~sektor +7.10% k/k +4.33%~sektor -0.44% | 2 344 r/r -37.51%~sektor -13.28% k/k -54.14%~sektor -10.04% | 965 r/r -41.27%~sektor -70.32% k/k -58.83%~sektor -59.80% | 1 429 r/r -70.83%~sektor -59.80% k/k +48.08%~sektor +30.51% | 4 462 r/r -12.70%~sektor -17.22% k/k +212.25%~sektor +69.60% | 321 r/r -86.31%~sektor +15.84% k/k -92.81%~sektor +6.18% | 2 028 r/r +110.16%~sektor +28.53% k/k +531.78%~sektor -55.62% | 3 630 r/r +154.02%~sektor +85.06% k/k +78.99%~sektor +88.76% | 856 r/r -80.82%~sektor -20.36% k/k -76.42%~sektor -26.82% | 3 877 r/r +1107.79%~sektor +2.10% k/k +352.92%~sektor +16.38% | 187 r/r -90.78%~sektor +14.27% k/k -95.18%~sektor -27.84% | 3 657 r/r +0.74%~sektor -4.46% k/k +1855.61%~sektor +42.36% | 4 032 r/r +371.03%~sektor +69.48% k/k +10.25%~sektor +59.06% | 3 852 r/r -0.64%~sektor +17.88% k/k -4.46%~sektor +1.55% | -4 439 r/r -2473.80%~sektor -19.74% k/k -215.24%~sektor -9.06% | 779 r/r -78.70%~sektor +35.94% k/k +117.55%~sektor +51.38% | 2 017 r/r -49.98%~sektor +69.70% k/k +158.92%~sektor +69.58% | 1 512 r/r -60.75%~sektor +4.20% k/k -25.04%~sektor -24.58% | -894 r/r +79.86%~sektor -12.00% k/k -159.13%~sektor -42.48% | 372 r/r -52.25%~sektor +52.74% k/k +141.61%~sektor +122.43% | 1 873 r/r -7.14%~sektor -12.10% k/k +403.49%~sektor +10.55% | 712 r/r -52.91%~sektor +4.66% k/k -61.99%~sektor -7.50% | -2 231 r/r -149.55%~sektor -8.64% k/k -413.34%~sektor -63.27% | 9 201 r/r +2373.39%~sektor +9.94% k/k +512.42%~sektor +106.12% | 7 869 r/r +320.13%~sektor +37.80% k/k -14.48%~sektor +2.48% | 6 182 r/r +768.26%~sektor +20.34% k/k -21.44%~sektor -17.24% | -1 171 r/r +47.51%~sektor +57.92% k/k -118.94%~sektor -57.25% | 10 409 r/r +13.13%~sektor -1.42% k/k +988.90%~sektor +46.08% | 5 106 r/r -35.11%~sektor -1.04% k/k -50.95%~sektor +23.58% | 4 116 r/r -33.42%~sektor -27.50% k/k -19.39%~sektor -20.04% | -3 255 r/r -177.97%~sektor -31.38% k/k -179.08%~sektor -67.94% | 4 677 r/r -55.07%~sektor -28.49% k/k +243.69%~sektor +74.60% | 2 481 r/r -51.41%~sektor -0.48% k/k -46.95%~sektor +56.69% | -693 r/r -116.84%~sektor -35.70% k/k -127.93%~sektor -30.36% | 3 314 r/r +201.81%~sektor +50.78% k/k +578.21%~sektor -8.29% | 2 361 r/r -49.52%~sektor +53.50% k/k -28.76%~sektor +55.91% | -699 r/r -128.17%~sektor +96.89% k/k -129.61%~sektor +30.85% | 4 265 r/r +715.44%~sektor +122.23% k/k +710.16%~sektor +8.06% | -1 063 r/r -132.08%~sektor +63.47% k/k -124.92%~sektor -30.50% | 1 411 r/r -40.24%~sektor +39.84% k/k +232.74%~sektor +78.14% | 3 323 r/r +575.39%~sektor +20.54% k/k +135.51%~sektor +13.76% | 1 461 r/r -65.74%~sektor -2.30% k/k -56.03%~sektor -27.79% | -4 760 r/r -347.79%~sektor -2.46% k/k -425.80%~sektor -41.90% | 111 r/r -92.13%~sektor -17.26% k/k +102.33%~sektor +42.48% | 4 651 r/r +39.96%~sektor -54.06% k/k +4090.09%~sektor -9.50% | 8 199 r/r +461.19%~sektor -51.25% k/k +76.28%~sektor +13.94% | 4 037 r/r +184.81%~sektor -48.00% k/k -50.76%~sektor -66.39% | 3 841 r/r +3360.36%~sektor -34.23% k/k -4.86%~sektor +57.50% | 3 804 r/r -18.21%~sektor +7.03% k/k -0.96%~sektor +4.91% | 1 075 r/r -86.89%~sektor -65.62% k/k -71.74%~sektor -30.73% | |
| Zysk netto akcjonariuszy jednostki dominującej | 466 | 210 k/k -54.94%~sektor +33.54% | -79 k/k -137.62%~sektor +10.42% | 872 k/k +1203.80%~sektor -39.34% | -254 r/r -154.51%~sektor +8.01% k/k -129.13%~sektor -21.18% | 555 r/r +164.29%~sektor +48.48% k/k +318.50%~sektor +121.97% | 1 726 r/r +2284.81%~sektor +57.60% k/k +210.99%~sektor +15.02% | -558 r/r -163.99%~sektor +20.01% k/k -132.33%~sektor -49.68% | 2 297 r/r +1004.33%~sektor +109.48% k/k +511.65%~sektor +35.88% | 1 436 r/r +158.74%~sektor +1.92% k/k -37.48%~sektor -4.31% | 9 090 r/r +426.65%~sektor -1.26% k/k +533.01%~sektor +10.91% | -731 r/r -31.00%~sektor -17.40% k/k -108.04%~sektor -71.23% | 698 r/r -69.61%~sektor -8.29% k/k +195.49%~sektor +73.69% | 741 r/r -48.40%~sektor +1.33% k/k +6.16%~sektor +6.16% | 2 560 r/r -71.84%~sektor -14.93% k/k +245.48%~sektor +10.65% | 233 r/r +131.87%~sektor -58.00% k/k -90.90%~sektor -98.60% | 2 948 r/r +322.35%~sektor -76.74% k/k +1165.24%~sektor +100.47% | -1 390 r/r -287.58%~sektor +56.88% k/k -147.15%~sektor +135.15% | -31 r/r -101.21%~sektor -78.55% k/k +97.77%~sektor -54.21% | 2 929 r/r +1157.08%~sektor +29.24% k/k +9548.39%~sektor -27.28% | 443 r/r -84.97%~sektor -84.97% k/k -84.88%~sektor +2.14% | 2 807 r/r +301.94%~sektor -6.16% k/k +533.63%~sektor +158.25% | 7 r/r +122.58%~sektor +118.72% k/k -99.75%~sektor +12.92% | -1 072 r/r -136.60%~sektor -52.65% k/k -15414.29%~sektor -61.23% | 3 899 r/r +780.14%~sektor +305.53% k/k +463.71%~sektor +169.06% | 2 517 r/r -10.33%~sektor +124.81% k/k -35.44%~sektor +58.08% | 3 103 r/r +44228.57%~sektor +130.86% k/k +23.28%~sektor -14.04% | 1 987 r/r +285.35%~sektor +189.54% k/k -35.97%~sektor +15.40% | 4 598 r/r +17.93%~sektor +30.00% k/k +131.40%~sektor -6.26% | 4 804 r/r +90.86%~sektor +4.87% k/k +4.48%~sektor -0.61% | 2 337 r/r -24.69%~sektor -10.10% k/k -51.35%~sektor -18.81% | 633 r/r -68.14%~sektor -68.52% k/k -72.91%~sektor -66.84% | 1 525 r/r -66.83%~sektor -65.20% k/k +140.92%~sektor +51.64% | 4 550 r/r -5.29%~sektor -17.22% k/k +198.36%~sektor +69.43% | 1 124 r/r -51.90%~sektor +11.42% k/k -75.30%~sektor +6.18% | 2 176 r/r +243.76%~sektor +28.35% k/k +93.59%~sektor -63.32% | 3 580 r/r +134.75%~sektor +86.52% k/k +64.52%~sektor +85.12% | 967 r/r -78.75%~sektor -20.36% k/k -72.99%~sektor -21.68% | 3 861 r/r +243.51%~sektor +1.67% k/k +299.28%~sektor +16.38% | 186 r/r -91.45%~sektor +14.27% k/k -95.18%~sektor -27.39% | 3 399 r/r -5.06%~sektor -7.36% k/k +1727.42%~sektor +44.31% | 4 290 r/r +343.64%~sektor +76.40% k/k +26.21%~sektor +59.06% | 3 382 r/r -12.41%~sektor +18.60% k/k -21.17%~sektor -5.83% | -7 661 r/r -4218.82%~sektor -82.74% k/k -326.52%~sektor -13.16% | 915 r/r -73.08%~sektor +44.87% k/k +111.94%~sektor +51.50% | 1 928 r/r -55.06%~sektor +69.70% k/k +110.71%~sektor +69.76% | 1 416 r/r -58.13%~sektor +2.43% k/k -26.56%~sektor -25.02% | -761 r/r +90.07%~sektor +19.30% k/k -153.74%~sektor -46.16% | 420 r/r -54.10%~sektor +53.77% k/k +155.19%~sektor +131.74% | 2 036 r/r +5.60%~sektor -6.39% k/k +384.76%~sektor +9.82% | 535 r/r -62.22%~sektor +1.84% k/k -73.72%~sektor -9.58% | -1 839 r/r -141.66%~sektor -3.43% k/k -443.74%~sektor -63.23% | 8 893 r/r +2017.38%~sektor +10.50% k/k +583.58%~sektor +104.38% | 7 414 r/r +264.15%~sektor +34.30% k/k -16.63%~sektor -3.24% | 6 247 r/r +1067.66%~sektor +19.24% k/k -15.74%~sektor -14.44% | -1 267 r/r +31.10%~sektor +47.63% k/k -120.28%~sektor -57.25% | 9 862 r/r +10.90%~sektor -1.59% k/k +878.37%~sektor +46.08% | 4 153 r/r -43.98%~sektor +0.75% k/k -57.89%~sektor +24.12% | 3 744 r/r -40.07%~sektor -34.16% k/k -9.85%~sektor -18.20% | -3 317 r/r -161.80%~sektor -38.95% k/k -188.60%~sektor -68.52% | 3 166 r/r -67.90%~sektor -28.34% k/k +195.45%~sektor +73.57% | 2 417 r/r -41.80%~sektor +0.54% k/k -23.66%~sektor +70.40% | -1 097 r/r -129.30%~sektor -35.70% k/k -145.39%~sektor -30.36% | 4 054 r/r +222.22%~sektor +50.02% k/k +469.55%~sektor -14.39% | 2 126 r/r -32.85%~sektor +52.63% k/k -47.56%~sektor +56.72% | -331 r/r -113.69%~sektor +99.90% k/k -115.57%~sektor +32.96% | 4 322 r/r +493.98%~sektor +120.97% k/k +1405.74%~sektor +7.82% | -1 360 r/r -133.55%~sektor +63.41% k/k -131.47%~sektor -29.99% | 1 106 r/r -47.98%~sektor +39.31% k/k +181.32%~sektor +78.66% | 3 028 r/r +1014.80%~sektor +16.62% k/k +173.78%~sektor +14.10% | 1 891 r/r -56.25%~sektor -4.24% k/k -37.55%~sektor -27.56% | -4 029 r/r -196.25%~sektor -14.66% k/k -313.06%~sektor -50.16% | 301 r/r -72.78%~sektor -17.23% k/k +107.47%~sektor +44.70% | 4 393 r/r +45.08%~sektor -54.20% k/k +1359.47%~sektor -9.50% | 7 673 r/r +305.76%~sektor -54.94% k/k +74.66%~sektor +13.90% | 3 898 r/r +196.75%~sektor -42.21% k/k -49.20%~sektor -65.99% | 3 030 r/r +906.64%~sektor -34.46% k/k -22.27%~sektor +57.50% | 3 654 r/r -16.82%~sektor -3.00% k/k +20.59%~sektor +15.68% | 854 r/r -88.87%~sektor -65.62% k/k -76.63%~sektor -30.73% | |
| EBITDA | 737 | 1 139 k/k +54.55%~sektor +41.55% | 1 128 k/k -0.97%~sektor +0.56% | 2 743 k/k +143.17%~sektor -11.96% | 1 281 r/r +73.81%~sektor +33.72% k/k -53.30%~sektor -11.72% | 1 843 r/r +61.81%~sektor +29.47% k/k +43.87%~sektor +67.39% | 3 822 r/r +238.83%~sektor +63.81% k/k +107.38%~sektor +17.95% | 1 487 r/r -45.79%~sektor +17.21% k/k -61.09%~sektor -37.44% | 5 104 r/r +298.44%~sektor +77.81% k/k +243.24%~sektor +38.06% | 2 722 r/r +47.69%~sektor +11.53% k/k -46.67%~sektor -8.26% | 3 984 r/r +4.24%~sektor -13.72% k/k +46.36%~sektor -4.52% | 636 r/r -57.23%~sektor -21.88% k/k -84.04%~sektor -37.18% | 3 292 r/r -35.50%~sektor +7.80% k/k +417.61%~sektor +69.83% | 2 488 r/r -8.60%~sektor +1.82% k/k -24.42%~sektor -24.42% | 4 984 r/r +25.10%~sektor +0.18% k/k +100.32%~sektor +18.01% | 2 462 r/r +287.11%~sektor -21.78% k/k -50.60%~sektor -55.04% | 5 800 r/r +76.18%~sektor -4.28% k/k +135.58%~sektor +135.58% | 1 459 r/r -41.36%~sektor +7.10% k/k -74.84%~sektor +2.27% | 2 882 r/r -42.17%~sektor -13.87% k/k +97.53%~sektor -12.75% | 9 011 r/r +266.00%~sektor -17.94% k/k +212.66%~sektor -24.43% | 2 681 r/r -53.78%~sektor -36.16% k/k -70.25%~sektor +20.50% | 5 930 r/r +306.44%~sektor -5.86% k/k +121.19%~sektor +40.04% | 3 271 r/r +13.50%~sektor +53.62% k/k -44.84%~sektor +25.90% | 1 392 r/r -84.55%~sektor -33.53% k/k -57.44%~sektor -32.66% | 7 797 r/r +190.82%~sektor +99.26% k/k +460.13%~sektor +93.94% | 5 543 r/r -6.53%~sektor +96.57% k/k -28.91%~sektor +38.05% | 6 384 r/r +95.17%~sektor +28.92% k/k +15.17%~sektor -15.44% | 5 598 r/r +302.16%~sektor +95.01% k/k -12.31%~sektor -12.80% | 9 913 r/r +27.14%~sektor +16.82% k/k +77.08%~sektor -4.90% | 8 663 r/r +56.29%~sektor +3.86% k/k -12.61%~sektor +4.63% | 7 033 r/r +10.17%~sektor +8.08% k/k -18.82%~sektor -7.48% | 3 393 r/r -39.39%~sektor -40.77% k/k -51.76%~sektor -49.00% | 4 594 r/r -53.66%~sektor -15.50% k/k +35.40%~sektor +52.29% | 8 227 r/r -5.03%~sektor -23.94% k/k +79.08%~sektor +16.86% | 4 104 r/r -41.65%~sektor +10.42% k/k -50.12%~sektor +11.54% | 12 658 r/r +273.06%~sektor -2.13% k/k +208.43%~sektor -36.20% | 11 411 r/r +148.39%~sektor +27.78% k/k -9.85%~sektor +52.38% | 2 752 r/r -66.55%~sektor +7.86% k/k -75.88%~sektor -6.94% | 9 145 r/r +122.83%~sektor +7.10% k/k +232.30%~sektor +15.46% | 6 757 r/r -46.62%~sektor +6.00% k/k -26.11%~sektor -25.50% | 9 548 r/r -16.33%~sektor -3.18% k/k +41.31%~sektor +13.96% | 8 225 r/r +198.87%~sektor +31.52% k/k -13.86%~sektor +19.29% | 8 187 r/r -10.48%~sektor +13.39% k/k -0.46%~sektor +14.67% | 1 629 r/r -75.89%~sektor -25.50% k/k -80.10%~sektor -25.40% | 5 934 r/r -37.85%~sektor +12.66% k/k +264.27%~sektor +63.90% | 5 915 r/r -28.09%~sektor +41.41% k/k -0.32%~sektor +16.05% | 5 928 r/r -27.59%~sektor +8.60% k/k +0.22%~sektor -7.05% | 2 215 r/r +35.97%~sektor +24.70% k/k -62.63%~sektor -30.39% | 6 579 r/r +10.87%~sektor +32.10% k/k +197.02%~sektor +93.34% | 5 162 r/r -12.73%~sektor +2.63% k/k -21.54%~sektor -0.72% | 5 130 r/r -13.46%~sektor +5.76% k/k -0.62%~sektor +0.22% | 5 881 r/r +165.51%~sektor +37.09% k/k +14.64%~sektor -22.20% | 14 034 r/r +113.32%~sektor +5.54% k/k +138.63%~sektor +53.37% | 11 698 r/r +126.62%~sektor +15.40% k/k -16.65%~sektor -3.34% | 12 252 r/r +138.83%~sektor +27.55% k/k +4.74%~sektor -5.18% | 3 762 r/r -36.03%~sektor -6.32% k/k -69.29%~sektor -40.67% | 14 767 r/r +5.22%~sektor -7.44% k/k +292.53%~sektor +47.60% | 12 231 r/r +4.56%~sektor +5.87% k/k -17.17%~sektor +7.20% | 8 079 r/r -34.06%~sektor -4.98% k/k -33.95%~sektor -10.81% | 5 479 r/r +45.64%~sektor +0.61% k/k -32.18%~sektor -28.58% | 10 232 r/r -30.71%~sektor +7.14% k/k +86.75%~sektor +23.04% | 4 934 r/r -59.66%~sektor -9.26% k/k -51.78%~sektor +20.70% | 3 498 r/r -56.70%~sektor -1.32% k/k -29.10%~sektor -8.10% | 8 952 r/r +63.39%~sektor +48.62% k/k +155.92%~sektor -17.28% | 5 400 r/r -47.22%~sektor +43.26% k/k -39.68%~sektor +79.62% | 5 161 r/r +4.60%~sektor +54.51% k/k -4.43%~sektor +12.88% | 5 969 r/r +70.64%~sektor +62.64% k/k +15.66%~sektor +15.89% | 4 810 r/r -46.27%~sektor +18.08% k/k -19.42%~sektor -20.06% | 4 994 r/r -7.52%~sektor +28.98% k/k +3.83%~sektor +41.96% | 7 117 r/r +37.90%~sektor +22.62% k/k +42.51%~sektor +10.53% | 5 463 r/r -8.48%~sektor +6.00% k/k -23.24%~sektor -5.63% | 6 275 r/r +30.46%~sektor +19.57% k/k +14.86%~sektor -19.72% | 5 266 r/r +5.45%~sektor -9.41% k/k -16.08%~sektor +5.10% | 16 177 r/r +127.30%~sektor -32.34% k/k +207.20%~sektor +2.98% | 12 824 r/r +134.74%~sektor -32.19% k/k -20.73%~sektor -7.24% | 12 614 r/r +101.02%~sektor -16.52% k/k -1.64%~sektor -30.85% | 9 147 r/r +73.70%~sektor -29.30% k/k -27.49%~sektor +4.36% | 9 455 r/r -41.55%~sektor -7.10% k/k +3.37%~sektor +9.17% | 7 704 r/r -39.93%~sektor -37.35% k/k -18.52%~sektor -18.52% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | PLFSING00010 |
|---|---|
| Data debiutu: | 18.09.2000 |
| Liczba akcji: | 3 107 249 |
| Kapitalizacja: | 39 151 337 |
| Enterprise Value: | 98 557 337 |
| Branża: | Przemysł elektromaszynowy |
Przedmiotem działalności Fasing jest produkcja łańcuchów do przemysłu górniczego, rybołówstwa, energetyki, przemysłu cukrowniczego, cementowego i... Przedmiotem działalności Fasing jest produkcja łańcuchów do przemysłu górniczego, rybołówstwa, energetyki, przemysłu cukrowniczego, cementowego i drzewnego. Spółka zajmuje się także wytwarzaniem innego sprzętu i narzędzi górniczych oraz wiertniczych.
| Nazwa: | FABRYKI SPRZĘTU I NARZĘDZI GÓRNICZYCH GRUPA KAPITAŁOWA FASING SPÓŁKA AKCYJNA |
|---|---|
| Adres: | ul. Modelarska 11, 40-142, Katowice, POLSKA |
| CEO: | Zdzisław Bik |
| NIP: | 6340257623 |
| REGON: | 271569537 |
| KRS: | 0000120721 |
| Telefon: | +48 (32) 735 00 00 |
| WWW: | www.fasing.pl |
Biznesradar bez reklam? Sprawdź BR Plus
