Raporty finansowe: Rachunek zysków i strat
LWB (BOGDANKA)
22.60+0.82(+3.76%)
LUBELSKI WĘGIEL BOGDANKA SPÓŁKA AKCYJNA
TENDENCJE NEGATYWNE
Przychody ze sprzedaży: spadek o 3.36% r/r |
Zysk ze sprzedaży: spadek o 100.90% r/r |
Zysk operacyjny (EBIT): spadek o 1090.35% r/r |
EBITDA: spadek o 589.40% r/r |
Zysk przed opodatkowaniem: spadek o 1055.61% r/r |
Zysk netto: spadek o 1053.97% r/r |
2009/Q1 (mar 09) | 2009/Q2 (cze 09) | 2009/Q3 (wrz 09) | 2009/Q4 (gru 09) | 2010/Q1 (mar 10) | 2010/Q2 (cze 10) | 2010/Q3 (wrz 10) | 2010/Q4 (gru 10) | 2011/Q1 (mar 11) | 2011/Q2 (cze 11) | 2011/Q3 (wrz 11) | 2011/Q4 (gru 11) | 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2009-05-14 | 2009-08-31 | 2009-11-10 | 2010-03-22 | 2010-05-17 | 2010-08-31 | 2010-11-08 | 2011-03-21 | 2011-05-12 | 2011-08-31 | 2011-11-09 | 2012-03-20 | 2012-05-09 | 2012-08-29 | 2012-11-07 | 2013-03-21 | 2013-05-09 | 2013-08-29 | 2013-11-07 | 2014-03-20 | 2014-05-08 | 2014-08-20 | 2014-11-06 | 2015-03-12 | 2015-04-30 | 2015-08-20 | 2015-10-29 | 2016-03-21 | 2016-05-12 | 2016-08-26 | 2016-11-10 | 2017-03-30 | 2017-05-25 | 2017-09-07 | 2017-11-23 | 2018-03-23 | 2018-05-24 | 2018-09-13 | 2018-11-23 | 2019-03-21 | 2019-05-29 | 2019-08-30 | 2019-11-21 | 2020-03-26 | 2020-05-22 | 2020-09-03 | 2020-11-26 | 2021-03-25 | 2021-05-27 | 2021-09-16 | 2021-11-25 | 2022-03-23 | 2022-05-24 | 2022-09-14 | 2022-11-23 | 2023-03-22 | 2023-05-24 | 2023-09-13 | 2023-11-22 | 2024-03-20 | 2024-05-22 | 2024-09-18 | |
Przychody ze sprzedaży | 244 506 | 276 289 k/k +13.00%~sektor +13.60% | 329 877 k/k +19.40%~sektor +8.26% | 267 721 k/k -18.84%~sektor +2.55% | 294 096 r/r +20.28%~sektor +28.84% k/k +9.85%~sektor +9.85% | 284 003 r/r +2.79%~sektor +21.78% k/k -3.43%~sektor +6.79% | 356 125 r/r +7.96%~sektor +27.89% k/k +25.39%~sektor +35.10% | 296 223 r/r +10.65%~sektor +29.34% k/k -16.82%~sektor -4.20% | 309 961 r/r +5.39%~sektor +50.22% k/k +4.64%~sektor +8.72% | 272 120 r/r -4.18%~sektor +42.06% k/k -12.21%~sektor +9.50% | 283 680 r/r -20.34%~sektor -11.13% k/k +4.25%~sektor -1.81% | 435 588 r/r +47.05%~sektor +37.28% k/k +53.55%~sektor +52.55% | 477 302 r/r +53.99%~sektor +3.94% k/k +9.58%~sektor +6.34% | 429 236 r/r +57.74%~sektor +0.35% k/k -10.07%~sektor -3.31% | 485 702 r/r +71.21%~sektor -8.63% k/k +13.16%~sektor -3.08% | 443 561 r/r +1.83%~sektor -14.20% k/k -8.68%~sektor -8.68% | 430 758 r/r -9.75%~sektor -9.75% k/k -2.89%~sektor -2.89% | 448 146 r/r +4.41%~sektor -15.17% k/k +4.04%~sektor +4.04% | 539 395 r/r +11.05%~sektor -19.44% k/k +20.36%~sektor -13.15% | 481 531 r/r +8.56%~sektor -9.57% k/k -10.73%~sektor +12.00% | 481 540 r/r +11.79%~sektor -26.16% k/k 0.00%~sektor -16.86% | 463 831 r/r +3.50%~sektor -21.44% k/k -3.68%~sektor -7.81% | 544 973 r/r +1.03%~sektor -3.34% k/k +17.49%~sektor +9.58% | 523 224 r/r +8.66%~sektor +1.49% k/k -3.99%~sektor +17.19% | 428 279 r/r -11.06%~sektor +5.27% k/k -18.15%~sektor -14.54% | 415 281 r/r -10.47%~sektor +12.36% k/k -3.03%~sektor -2.10% | 483 424 r/r -11.29%~sektor -2.46% k/k +16.41%~sektor -4.86% | 558 387 r/r +6.72%~sektor -2.08% k/k +15.51%~sektor +4.90% | 420 569 r/r -1.80%~sektor -19.92% k/k -24.68%~sektor -21.67% | 428 376 r/r +3.15%~sektor -4.34% k/k +1.86%~sektor +11.26% | 465 442 r/r -3.72%~sektor -1.94% k/k +8.65%~sektor +5.88% | 471 878 r/r -15.49%~sektor +20.78% k/k +1.38%~sektor +14.88% | 465 166 r/r +10.60%~sektor +18.07% k/k -1.42%~sektor -9.88% | 436 920 r/r +1.99%~sektor +3.84% k/k -6.07%~sektor -2.34% | 405 046 r/r -12.98%~sektor -5.54% k/k -7.30%~sektor -8.39% | 473 189 r/r +0.28%~sektor -1.06% k/k +16.82%~sektor +19.90% | 398 697 r/r -14.29%~sektor -3.74% k/k -15.74%~sektor -21.54% | 457 255 r/r +4.65%~sektor +6.02% k/k +14.69%~sektor +9.64% | 479 685 r/r +18.43%~sektor +18.30% k/k +4.91%~sektor +2.01% | 421 034 r/r -11.02%~sektor -6.64% k/k -12.23%~sektor -2.62% | 540 787 r/r +35.64%~sektor +13.88% k/k +28.44%~sektor +8.08% | 557 549 r/r +21.93%~sektor +1.24% k/k +3.10%~sektor -4.06% | 527 776 r/r +10.03%~sektor -1.42% k/k -5.34%~sektor -3.68% | 531 749 r/r +26.30%~sektor -13.12% k/k +0.75%~sektor +2.26% | 464 081 r/r -14.18%~sektor -17.58% k/k -12.73%~sektor -11.10% | 384 930 r/r -30.96%~sektor -31.80% k/k -17.06%~sektor -5.22% | 504 522 r/r -4.41%~sektor -2.28% k/k +31.07%~sektor +7.99% | 468 579 r/r -11.88%~sektor +10.10% k/k -7.12%~sektor +14.80% | 543 675 r/r +17.15%~sektor +22.22% k/k +16.03%~sektor +8.56% | 502 916 r/r +30.65%~sektor +41.92% k/k -7.50%~sektor +12.06% | 621 888 r/r +23.26%~sektor +38.72% k/k +23.66%~sektor +21.02% | 702 801 r/r +49.99%~sektor +34.89% k/k +13.01%~sektor +12.31% | 731 768 r/r +34.60%~sektor +33.96% k/k +4.12%~sektor +7.80% | 730 821 r/r +45.32%~sektor +30.21% k/k -0.13%~sektor +10.50% | 567 525 r/r -8.74%~sektor -0.63% k/k -22.34%~sektor -18.09% | 421 601 r/r -40.01%~sektor -19.49% k/k -25.71%~sektor -22.54% | 940 678 r/r +28.55%~sektor -1.50% k/k +123.12%~sektor +60.63% | 884 402 r/r +21.01%~sektor -8.52% k/k -5.98%~sektor -7.16% | 863 685 r/r +52.18%~sektor +1.56% k/k -2.34%~sektor -3.44% | 1 250 523 r/r +196.61%~sektor -4.07% k/k +44.79%~sektor -0.91% | 815 903 r/r -13.26%~sektor -13.26% k/k -34.76%~sektor +2.28% | 854 678 r/r -3.36%~sektor +4.40% k/k +4.75%~sektor +7.48% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 160 919 | 200 256 k/k +24.45%~sektor +26.82% | 186 643 k/k -6.80%~sektor -7.89% | 213 115 k/k +14.18%~sektor +19.84% | 198 424 r/r +23.31%~sektor +27.41% k/k -6.89%~sektor -6.89% | 196 572 r/r -1.84%~sektor +7.89% k/k -0.93%~sektor +7.32% | 221 996 r/r +18.94%~sektor +22.88% k/k +12.93%~sektor +27.88% | 203 771 r/r -4.38%~sektor -0.43% k/k -8.21%~sektor +0.44% | 237 143 r/r +19.51%~sektor +23.00% k/k +16.38%~sektor -0.98% | 223 322 r/r +13.61%~sektor +37.28% k/k -5.83%~sektor +13.46% | 222 416 r/r +0.19%~sektor +4.02% k/k -0.41%~sektor -1.41% | 233 815 r/r +14.74%~sektor +21.52% k/k +5.13%~sektor +5.13% | 301 373 r/r +27.08%~sektor +19.67% k/k +28.89%~sektor +6.68% | 303 720 r/r +36.00%~sektor +31.24% k/k +0.78%~sektor +0.78% | 357 915 r/r +60.92%~sektor +7.21% k/k +17.84%~sektor -2.96% | 367 603 r/r +57.22%~sektor +8.13% k/k +2.71%~sektor +2.71% | 309 966 r/r +2.85%~sektor +2.85% k/k -15.68%~sektor -9.71% | 314 375 r/r +3.51%~sektor -8.48% k/k +1.42%~sektor +1.42% | 358 413 r/r +0.14%~sektor -8.55% k/k +14.01%~sektor -6.33% | 322 510 r/r -12.27%~sektor -12.27% k/k -10.02%~sektor +2.56% | 364 108 r/r +17.47%~sektor -13.54% k/k +12.90%~sektor -12.44% | 380 686 r/r +21.09%~sektor -9.48% k/k +4.55%~sektor +1.85% | 402 622 r/r +12.33%~sektor -1.65% k/k +5.76%~sektor +2.73% | 349 652 r/r +8.42%~sektor +2.14% k/k -13.16%~sektor +15.80% | 349 711 r/r -3.95%~sektor -1.36% k/k +0.02%~sektor -4.30% | 330 294 r/r -13.24%~sektor +7.84% k/k -5.55%~sektor +2.90% | 372 447 r/r -7.49%~sektor +0.57% k/k +12.76%~sektor -3.17% | 1 002 338 r/r +186.67%~sektor +25.20% k/k +169.12%~sektor +35.84% | 312 837 r/r -10.54%~sektor -14.28% k/k -68.79%~sektor -38.12% | 394 917 r/r +19.57%~sektor +4.68% k/k +26.24%~sektor +19.94% | 364 019 r/r -2.26%~sektor -4.66% k/k -7.82%~sektor -2.72% | 357 238 r/r -64.36%~sektor -23.99% k/k -1.86%~sektor -3.64% | 339 651 r/r +8.57%~sektor +0.98% k/k -4.92%~sektor -17.94% | 349 935 r/r -11.39%~sektor -4.42% k/k +3.03%~sektor +8.24% | 330 323 r/r -9.26%~sektor -6.82% k/k -5.60%~sektor -2.44% | -160 748 r/r -145.00%~sektor -7.82% k/k -148.66%~sektor +20.39% | 363 167 r/r +6.92%~sektor +10.69% k/k +325.92%~sektor -18.26% | 375 613 r/r +7.34%~sektor +9.75% k/k +3.43%~sektor +11.82% | 429 432 r/r +30.00%~sektor +27.94% k/k +14.33%~sektor +10.30% | 415 759 r/r +358.64%~sektor +18.10% k/k -3.18%~sektor +2.78% | 395 550 r/r +8.92%~sektor +16.36% k/k -4.86%~sektor -5.71% | 410 536 r/r +9.30%~sektor +7.48% k/k +3.79%~sektor +3.20% | 404 599 r/r -5.78%~sektor -5.70% k/k -1.45%~sektor -7.76% | 435 499 r/r +4.75%~sektor -2.66% k/k +7.64%~sektor +15.62% | 381 766 r/r -3.48%~sektor -1.24% k/k -12.34%~sektor -12.95% | 342 013 r/r -16.69%~sektor -11.88% k/k -10.41%~sektor -2.80% | 465 906 r/r +15.15%~sektor +3.88% k/k +36.22%~sektor +11.97% | 383 732 r/r -11.89%~sektor -2.46% k/k -17.64%~sektor +19.72% | 435 834 r/r +14.16%~sektor +12.48% k/k +13.58%~sektor -3.68% | 409 929 r/r +19.86%~sektor +25.81% k/k -5.94%~sektor +11.34% | 477 907 r/r +2.58%~sektor +22.00% k/k +16.58%~sektor +7.04% | 504 497 r/r +31.47%~sektor +12.37% k/k +5.56%~sektor +4.54% | 505 241 r/r +15.93%~sektor +16.30% k/k +0.15%~sektor +1.24% | 452 349 r/r +10.35%~sektor +14.65% k/k -10.47%~sektor +9.28% | 549 790 r/r +15.04%~sektor +14.90% k/k +21.54%~sektor -9.12% | 535 930 r/r +6.23%~sektor +4.25% k/k -2.52%~sektor +4.24% | 695 900 r/r +37.74%~sektor +23.82% k/k +29.85%~sektor +23.25% | 675 862 r/r +49.41%~sektor +14.12% k/k -2.88%~sektor -2.88% | 757 315 r/r +37.75%~sektor +29.81% k/k +12.05%~sektor +2.31% | 658 949 r/r +22.95%~sektor +22.95% k/k -12.99%~sektor -7.65% | 706 812 r/r +1.57%~sektor +1.57% k/k +7.26%~sektor +7.26% | 794 210 r/r +17.51%~sektor +6.46% k/k +12.37%~sektor +4.68% | |
Koszty sprzedaży | 10 640 | 12 963 k/k +21.83%~sektor +4.98% | 17 737 k/k +36.83%~sektor +28.41% | -24 k/k -100.14%~sektor -59.71% | 8 917 r/r -16.19%~sektor -13.62% k/k +37254.17%~sektor +4.19% | 10 501 r/r -18.99%~sektor +5.24% k/k +17.76%~sektor +23.04% | 7 260 r/r -59.07%~sektor -42.75% k/k -30.86%~sektor +74.40% | 9 207 r/r +38462.50%~sektor +85.93% k/k +26.82%~sektor -6.98% | 9 619 r/r +7.87%~sektor +10.86% k/k +4.47%~sektor +32.84% | 9 850 r/r -6.20%~sektor +98.95% k/k +2.40%~sektor +5.71% | 10 722 r/r +47.69%~sektor +13.80% k/k +8.85%~sektor +6.66% | 8 817 r/r -4.24%~sektor +47.07% k/k -17.77%~sektor -0.28% | 9 915 r/r +3.08%~sektor +1.46% k/k +12.45%~sektor -3.82% | 10 106 r/r +2.60%~sektor +63.79% k/k +1.93%~sektor +1.93% | 13 097 r/r +22.15%~sektor +35.84% k/k +29.60%~sektor -24.05% | 10 845 r/r +23.00%~sektor +21.40% k/k -17.19%~sektor -15.45% | 9 991 r/r +0.77%~sektor +0.77% k/k -7.87%~sektor -7.87% | 11 096 r/r +9.80%~sektor -11.82% k/k +11.06%~sektor +11.06% | 12 291 r/r -6.15%~sektor -13.55% k/k +10.77%~sektor -17.04% | 10 286 r/r -5.15%~sektor +10.96% k/k -16.31%~sektor +20.90% | 9 267 r/r -7.25%~sektor -25.11% k/k -9.91%~sektor -23.34% | 9 920 r/r -10.60%~sektor -10.82% k/k +7.05%~sektor +6.46% | 9 068 r/r -26.22%~sektor -14.60% k/k -8.59%~sektor -9.06% | 11 459 r/r +11.40%~sektor -0.28% k/k +26.37%~sektor +15.79% | 8 816 r/r -4.87%~sektor -1.56% k/k -23.06%~sektor -12.66% | 8 845 r/r -10.84%~sektor -10.30% k/k +0.33%~sektor -2.89% | 10 130 r/r +11.71%~sektor +10.14% k/k +14.53%~sektor +11.68% | 10 040 r/r -12.38%~sektor -11.90% k/k -0.89%~sektor -13.03% | 9 073 r/r +2.92%~sektor -17.10% k/k -9.63%~sektor -13.03% | 8 055 r/r -8.93%~sektor -27.14% k/k -11.22%~sektor -0.60% | 10 321 r/r +1.89%~sektor +2.64% k/k +28.13%~sektor +3.42% | 13 394 r/r +33.41%~sektor +11.66% k/k +29.77%~sektor +6.43% | 12 589 r/r +38.75%~sektor -15.55% k/k -6.01%~sektor -21.51% | 8 060 r/r +0.06%~sektor -13.34% k/k -35.98%~sektor +17.66% | 8 117 r/r -21.35%~sektor -25.41% k/k +0.71%~sektor -11.51% | 12 349 r/r -7.80%~sektor -15.17% k/k +52.14%~sektor +52.14% | 10 266 r/r -18.45%~sektor -3.08% k/k -16.87%~sektor -16.87% | 9 999 r/r +24.06%~sektor +19.28% k/k -2.60%~sektor +8.59% | 11 686 r/r +43.97%~sektor +43.97% k/k +16.87%~sektor +3.42% | 11 045 r/r -10.56%~sektor -10.56% k/k -5.49%~sektor -5.49% | 8 987 r/r -12.46%~sektor -3.66% k/k -18.63%~sektor -17.01% | 8 694 r/r -13.05%~sektor -19.20% k/k -3.26%~sektor -8.92% | 10 150 r/r -13.14%~sektor -10.12% k/k +16.75%~sektor +16.75% | 9 592 r/r -13.16%~sektor -16.27% k/k -5.50%~sektor -6.22% | 7 868 r/r -12.45%~sektor -12.45% k/k -17.97%~sektor +19.27% | 6 972 r/r -19.81%~sektor +0.32% k/k -11.39%~sektor -11.39% | 9 420 r/r -7.19%~sektor -7.19% k/k +35.11%~sektor +26.88% | 7 409 r/r -22.76%~sektor +12.48% k/k -21.35%~sektor -10.21% | 8 902 r/r +13.14%~sektor -0.93% k/k +20.15%~sektor +5.06% | 9 621 r/r +37.99%~sektor +9.76% k/k +8.08%~sektor -0.10% | 10 503 r/r +11.50%~sektor -20.43% k/k +9.17%~sektor +0.58% | 10 688 r/r +44.26%~sektor -0.14% k/k +1.76%~sektor +7.22% | 10 109 r/r +13.56%~sektor +15.20% k/k -5.42%~sektor +8.76% | 11 385 r/r +18.33%~sektor +39.34% k/k +12.62%~sektor +19.24% | 16 656 r/r +58.58%~sektor +41.89% k/k +46.30%~sektor +9.06% | 11 046 r/r +3.35%~sektor +8.50% k/k -33.68%~sektor -15.70% | 10 511 r/r +3.98%~sektor +16.69% k/k -4.84%~sektor +17.57% | 14 797 r/r +29.97%~sektor +19.16% k/k +40.78%~sektor +23.08% | 17 887 r/r +7.39%~sektor +24.26% k/k +20.88%~sektor +7.21% | 20 216 r/r +83.02%~sektor +56.80% k/k +13.02%~sektor +3.82% | 14 738 r/r +40.22%~sektor +17.37% k/k -27.10%~sektor -12.88% | 13 382 r/r -9.56%~sektor -9.56% k/k -9.20%~sektor -9.20% | |
Koszty ogólnego zarządu | 14 238 | 18 221 k/k +27.97%~sektor +25.03% | 17 625 k/k -3.27%~sektor -7.73% | 16 533 k/k -6.20%~sektor +19.89% | 16 436 r/r +15.44%~sektor +19.16% k/k -0.59%~sektor -0.59% | 15 767 r/r -13.47%~sektor -17.68% k/k -4.07%~sektor +13.59% | 16 804 r/r -4.66%~sektor +8.63% k/k +6.58%~sektor -6.36% | 21 210 r/r +28.29%~sektor +28.29% k/k +26.22%~sektor +183.16% | 18 364 r/r +11.73%~sektor +7.10% k/k -13.42%~sektor -12.66% | 18 698 r/r +18.59%~sektor +30.80% k/k +1.82%~sektor +24.86% | 16 984 r/r +1.07%~sektor +97.40% k/k -9.17%~sektor -9.17% | 25 967 r/r +22.43%~sektor +51.62% k/k +52.89%~sektor +42.21% | 20 803 r/r +13.28%~sektor +23.73% k/k -19.89%~sektor -19.01% | 21 908 r/r +17.17%~sektor +17.17% k/k +5.31%~sektor +5.31% | 21 137 r/r +24.45%~sektor +24.45% k/k -3.52%~sektor -3.52% | 33 848 r/r +30.35%~sektor +12.08% k/k +60.14%~sektor +18.76% | 22 292 r/r +7.16%~sektor -20.63% k/k -34.14%~sektor -17.55% | 23 456 r/r +7.07%~sektor -24.48% k/k +5.22%~sektor 0.00% | 25 789 r/r +22.01%~sektor -17.53% k/k +9.95%~sektor +2.55% | 23 566 r/r -30.38%~sektor -30.38% k/k -8.62%~sektor +15.35% | 23 060 r/r +3.45%~sektor -9.74% k/k -2.15%~sektor -5.75% | 23 595 r/r +0.59%~sektor -16.39% k/k +2.32%~sektor -5.78% | 26 426 r/r +2.47%~sektor +1.86% k/k +12.00%~sektor +12.22% | 24 130 r/r +2.39%~sektor +7.58% k/k -8.69%~sektor +5.50% | 23 298 r/r +1.03%~sektor -8.61% k/k -3.45%~sektor -16.62% | 22 849 r/r -3.16%~sektor +4.64% k/k -1.93%~sektor +8.26% | 25 916 r/r -1.93%~sektor -5.68% k/k +13.42%~sektor -2.98% | 42 657 r/r +76.78%~sektor +33.83% k/k +64.60%~sektor +31.34% | 20 043 r/r -13.97%~sektor +11.94% k/k -53.01%~sektor -0.14% | 17 682 r/r -22.61%~sektor +18.31% k/k -11.78%~sektor +9.30% | 25 160 r/r -2.92%~sektor -7.96% k/k +42.29%~sektor -4.28% | 22 715 r/r -46.75%~sektor -24.01% k/k -9.72%~sektor -4.21% | 23 596 r/r +17.73%~sektor -6.88% k/k +3.88%~sektor -1.84% | 21 168 r/r +19.71%~sektor -1.87% k/k -10.29%~sektor +14.68% | 22 271 r/r -11.48%~sektor -10.09% k/k +5.21%~sektor +3.20% | -33 132 r/r -245.86%~sektor +10.76% k/k -248.77%~sektor -53.94% | 26 727 r/r +13.27%~sektor +21.40% k/k +180.67%~sektor +88.50% | 23 231 r/r +9.75%~sektor +17.88% k/k -13.08%~sektor +19.42% | 24 073 r/r +8.09%~sektor +5.54% k/k +3.62%~sektor -19.14% | 27 461 r/r +182.88%~sektor +103.11% k/k +14.07%~sektor +13.97% | 25 407 r/r -4.94%~sektor +0.81% k/k -7.48%~sektor -10.76% | 25 033 r/r +7.76%~sektor +6.44% k/k -1.47%~sektor +20.36% | 32 815 r/r +36.31%~sektor +24.08% k/k +31.09%~sektor +0.20% | 32 584 r/r +18.66%~sektor +14.78% k/k -0.70%~sektor +10.86% | 30 448 r/r +19.84%~sektor +7.46% k/k -6.56%~sektor -19.19% | 30 940 r/r +23.60%~sektor -4.59% k/k +1.62%~sektor +1.89% | 29 273 r/r -10.79%~sektor -2.14% k/k -5.39%~sektor +1.37% | 29 646 r/r -9.02%~sektor -9.48% k/k +1.27%~sektor +1.27% | 32 663 r/r +7.27%~sektor +6.00% k/k +10.18%~sektor -5.18% | 32 330 r/r +4.49%~sektor +0.80% k/k -1.02%~sektor +5.08% | 34 157 r/r +16.68%~sektor +9.19% k/k +5.65%~sektor -0.88% | 35 797 r/r +20.75%~sektor +8.52% k/k +4.80%~sektor +8.76% | 35 598 r/r +8.99%~sektor +11.20% k/k -0.56%~sektor -8.18% | 33 148 r/r +2.53%~sektor +15.43% k/k -6.88%~sektor +7.18% | 39 257 r/r +14.93%~sektor +19.84% k/k +18.43%~sektor +9.42% | 41 960 r/r +17.22%~sektor +20.08% k/k +6.89%~sektor +12.48% | 45 847 r/r +28.79%~sektor +20.33% k/k +9.26%~sektor -12.62% | 48 353 r/r +45.87%~sektor +18.59% k/k +5.47%~sektor +15.93% | 47 995 r/r +22.26%~sektor +22.26% k/k -0.74%~sektor -2.53% | 49 160 r/r +17.16%~sektor +28.22% k/k +2.43%~sektor +13.87% | 48 870 r/r +6.59%~sektor +6.59% k/k -0.59%~sektor -14.73% | 48 388 r/r +0.07%~sektor +4.33% k/k -0.99%~sektor +15.22% | |
Zysk ze sprzedaży | 58 709 | 44 849 k/k -23.61%~sektor -19.62% | 107 872 k/k +140.52%~sektor +78.72% | 38 097 k/k -64.68%~sektor -22.91% | 70 319 r/r +19.78%~sektor +37.84% k/k +84.58%~sektor +56.32% | 61 163 r/r +36.38%~sektor +83.95% k/k -13.02%~sektor +6.13% | 110 065 r/r +2.03%~sektor +56.06% k/k +79.95%~sektor +45.90% | 62 035 r/r +62.83%~sektor +72.49% k/k -43.64%~sektor -54.52% | 44 835 r/r -36.24%~sektor +111.08% k/k -27.73%~sektor +57.80% | 20 250 r/r -66.89%~sektor +25.78% k/k -54.83%~sektor -0.86% | 33 558 r/r -69.51%~sektor -51.34% k/k +65.72%~sektor -7.32% | 166 989 r/r +169.19%~sektor +73.46% k/k +397.61%~sektor -10.69% | 145 211 r/r +223.88%~sektor -21.10% k/k -13.04%~sektor -13.04% | 93 502 r/r +361.74%~sektor -33.18% k/k -35.61%~sektor -31.51% | 93 553 r/r +178.78%~sektor -51.97% k/k +0.05%~sektor -12.10% | 31 265 r/r -81.28%~sektor -91.91% k/k -66.58%~sektor -66.58% | 88 509 r/r -39.05%~sektor -70.14% k/k +183.09%~sektor +147.54% | 99 219 r/r +6.11%~sektor -34.74% k/k +12.10%~sektor +12.10% | 142 902 r/r +52.75%~sektor -53.21% k/k +44.03%~sektor -32.80% | 125 169 r/r +300.35%~sektor +6.00% k/k -12.41%~sektor +35.73% | 85 105 r/r -3.85%~sektor -72.89% k/k -32.01%~sektor -62.68% | 49 630 r/r -49.98%~sektor -74.78% k/k -41.68%~sektor -67.64% | 106 857 r/r -25.22%~sektor -1.14% k/k +115.31%~sektor +13.69% | 137 983 r/r +10.24%~sektor -50.92% k/k +29.13%~sektor +26.48% | 46 454 r/r -45.42%~sektor -18.02% k/k -66.33%~sektor -9.80% | 53 293 r/r +7.38%~sektor +19.47% k/k +14.72%~sektor -2.99% | 74 931 r/r -29.88%~sektor -0.61% k/k +40.60%~sektor -10.48% | -496 648 r/r -459.93%~sektor -156.33% k/k -762.81%~sektor -231.43% | 78 616 r/r +69.23%~sektor +3.22% k/k +115.83%~sektor +78.42% | 7 722 r/r -85.51%~sektor -41.42% k/k -90.18%~sektor +30.06% | 65 942 r/r -12.00%~sektor +19.38% k/k +753.95%~sektor +69.36% | 78 531 r/r +115.81%~sektor +128.58% k/k +19.09%~sektor +12.14% | 89 330 r/r +13.63%~sektor +66.40% k/k +13.75%~sektor +30.34% | 57 757 r/r +647.95%~sektor +337.91% k/k -35.34%~sektor -25.62% | 44 335 r/r -32.77%~sektor -4.22% k/k -23.24%~sektor -30.40% | 654 720 r/r +733.71%~sektor +3.23% k/k +1376.76%~sektor +132.76% | -1 463 r/r -101.64%~sektor -27.48% k/k -100.22%~sektor -40.49% | 48 412 r/r -16.18%~sektor -14.94% k/k +3409.09%~sektor +81.22% | 14 494 r/r -67.31%~sektor -30.96% k/k -70.06%~sektor -38.35% | -33 231 r/r -105.08%~sektor -75.59% k/k -329.27%~sektor -31.32% | 110 843 r/r +7676.42%~sektor -6.66% k/k +433.55%~sektor +209.09% | 113 286 r/r +134.00%~sektor -34.91% k/k +2.20%~sektor -39.82% | 80 212 r/r +453.42%~sektor +13.69% k/k -29.20%~sektor -2.82% | 54 074 r/r +262.72%~sektor -142.69% k/k -32.59%~sektor -52.50% | 43 999 r/r -60.31%~sektor -77.84% k/k -18.63%~sektor +79.72% | 5 005 r/r -95.58%~sektor -49.36% k/k -88.62%~sektor -29.16% | -77 r/r -100.10%~sektor -41.36% k/k -101.54%~sektor -39.82% | 47 792 r/r -11.62%~sektor +27.98% k/k +62167.53%~sektor -9.88% | 66 276 r/r +50.63%~sektor +5.00% k/k +38.68%~sektor +47.84% | 51 036 r/r +919.70%~sektor +93.39% k/k -22.99%~sektor +18.78% | 99 321 r/r +129088.31%~sektor +1220.73% k/k +94.61%~sektor +268.08% | 151 819 r/r +217.67%~sektor +153.29% k/k +52.86%~sektor +15.82% | 180 820 r/r +172.83%~sektor +98.86% k/k +19.10%~sektor +35.95% | 233 939 r/r +358.38%~sektor +174.28% k/k +29.38%~sektor +28.95% | -38 178 r/r -138.44%~sektor -88.47% k/k -116.32%~sektor -81.54% | -167 335 r/r -210.22%~sektor -92.48% k/k -338.30%~sektor -22.04% | 188 420 r/r +4.20%~sektor -20.29% k/k +212.60%~sektor +37.58% | 145 390 r/r -37.85%~sektor -73.22% k/k -22.84%~sektor -37.66% | 40 488 r/r +206.05%~sektor -70.38% k/k -72.15%~sektor -72.15% | 522 198 r/r +412.07%~sektor -88.31% k/k +1189.76%~sektor +435.58% | 45 483 r/r -75.86%~sektor -75.86% k/k -91.29%~sektor -91.29% | -1 302 r/r -100.90%~sektor +226.59% k/k -102.86%~sektor +28.61% | |
Pozostałe przychody operacyjne | 1 520 | 1 049 k/k -30.99%~sektor -43.24% | 2 811 k/k +167.97%~sektor +56.77% | 763 k/k -72.86%~sektor +129.29% | 2 013 r/r +32.43%~sektor +0.92% k/k +163.83%~sektor +71.56% | 238 r/r -77.31%~sektor +138.13% k/k -88.18%~sektor +51.38% | 2 207 r/r -21.49%~sektor -88.76% k/k +827.31%~sektor -14.78% | -556 r/r -172.87%~sektor -96.19% k/k -125.19%~sektor +615.82% | 1 628 r/r -19.13%~sektor +26.52% k/k +392.81%~sektor +67.12% | 6 323 r/r +2556.72%~sektor +3.84% k/k +288.39%~sektor -22.54% | 105 r/r -95.24%~sektor +87.38% k/k -98.34%~sektor +77.34% | -2 459 r/r -342.27%~sektor -72.31% k/k -2441.90%~sektor +101.95% | 784 r/r -51.84%~sektor +56.84% k/k +131.88%~sektor -74.33% | 784 r/r -87.60%~sektor +35.30% k/k 0.00%~sektor -44.65% | 29 957 r/r +28430.48%~sektor -50.35% k/k +3721.05%~sektor -2.08% | -27 460 r/r -1016.71%~sektor -305.71% k/k -191.66%~sektor -399.28% | 2 427 r/r +209.57%~sektor -54.48% k/k +108.84%~sektor +76.34% | -519 r/r -166.20%~sektor -166.20% k/k -121.38%~sektor +10.52% | 384 r/r -98.72%~sektor -98.72% k/k +173.99%~sektor -2.17% | 1 545 r/r +105.63%~sektor +103.45% k/k +302.34%~sektor +23.89% | 1 324 r/r -45.45%~sektor -19.30% k/k -14.30%~sektor +3.67% | -496 r/r +4.43%~sektor +18.33% k/k -137.46%~sektor -0.95% | 274 r/r -28.65%~sektor +79.76% k/k +155.24%~sektor +139.19% | 333 r/r -78.45%~sektor -24.98% k/k +21.53%~sektor -49.74% | 1 966 r/r +48.49%~sektor +55.38% k/k +490.39%~sektor +50.75% | 50 r/r +110.08%~sektor +16.58% k/k -97.46%~sektor -45.79% | 414 r/r +51.09%~sektor +10.04% k/k +728.00%~sektor +425.38% | 401 r/r +20.42%~sektor +55.10% k/k -3.14%~sektor +1.00% | 852 r/r -56.66%~sektor -24.42% k/k +112.47%~sektor +55.02% | 10 783 r/r +21466.00%~sektor +138.85% k/k +1165.61%~sektor +78.73% | 1 377 r/r +232.61%~sektor -111.93% k/k -87.23%~sektor -103.14% | 4 854 r/r +1110.47%~sektor -8.88% k/k +252.51%~sektor +96.87% | 468 r/r -45.07%~sektor +87.76% k/k -90.36%~sektor +17.60% | 128 r/r -98.81%~sektor -40.80% k/k -72.65%~sektor -66.62% | 428 r/r -68.92%~sektor +85.42% k/k +234.38%~sektor +80.92% | 1 265 r/r -73.94%~sektor +43.74% k/k +195.56%~sektor +84.12% | 30 401 r/r +6395.94%~sektor +6.22% k/k +2303.24%~sektor +81.02% | 1 444 r/r +1028.12%~sektor +111.16% k/k -95.25%~sektor -37.35% | 401 r/r -6.31%~sektor -17.25% k/k -72.23%~sektor +49.86% | 2 687 r/r +112.41%~sektor +105.74% k/k +570.07%~sektor +549.38% | 17 449 r/r -42.60%~sektor +32.53% k/k +549.39%~sektor +251.37% | 705 r/r -51.18%~sektor -21.31% k/k -95.96%~sektor -124.14% | -2 103 r/r -624.44%~sektor -355.98% k/k -398.30%~sektor -201.64% | 1 968 r/r -26.76%~sektor -53.46% k/k +193.58%~sektor +169.41% | 1 046 r/r -94.01%~sektor -297.52% k/k -46.85%~sektor -86.95% | 966 r/r +37.02%~sektor -28.04% k/k -7.65%~sektor -27.00% | 1 165 r/r +155.40%~sektor +116.28% k/k +20.60%~sektor +75.68% | -2 761 r/r -240.29%~sektor -84.88% k/k -337.00%~sektor +18.05% | -1 614 r/r -254.30%~sektor +55.36% k/k +41.54%~sektor +113.74% | 807 r/r -16.46%~sektor +45.87% k/k +150.00%~sektor -3.22% | -2 375 r/r -303.86%~sektor +11.58% k/k -394.30%~sektor -77.82% | 2 656 r/r +196.20%~sektor +213.22% k/k +211.83%~sektor +133.93% | -548 r/r +66.05%~sektor -34.86% k/k -120.63%~sektor -65.95% | -1 349 r/r -267.16%~sektor -107.82% k/k -146.17%~sektor -18.92% | 651 r/r +127.41%~sektor +113.08% k/k +148.26%~sektor +68.54% | -5 410 r/r -303.69%~sektor -182.41% k/k -931.03%~sektor -353.71% | -31 768 r/r -5697.08%~sektor -1488.39% k/k -487.21%~sektor +61.06% | -21 341 r/r -1481.99%~sektor -64.77% k/k +32.82%~sektor +32.82% | -5 644 r/r -966.97%~sektor -69.55% k/k +73.55%~sektor -28.33% | 8 998 r/r +266.32%~sektor +97.15% k/k +259.43%~sektor +98.72% | 3 018 r/r +109.50%~sektor +18.18% k/k -66.46%~sektor -37.14% | -1 178 334 r/r -5421.46%~sektor -2734.68% k/k -39143.54%~sektor -19571.29% | |
Pozostałe koszty operacyjne | 1 100 | 481 k/k -56.27%~sektor -35.68% | 1 927 k/k +300.62%~sektor +225.90% | 25 452 k/k +1220.81%~sektor +615.64% | 10 168 r/r +824.36%~sektor +498.32% k/k -60.05%~sektor -60.05% | -3 073 r/r -738.88%~sektor -382.26% k/k -130.22%~sektor -103.52% | 5 770 r/r +199.43%~sektor +113.48% k/k +287.76%~sektor +309.32% | 18 147 r/r -28.70%~sektor -28.70% k/k +214.51%~sektor +154.10% | 2 765 r/r -72.81%~sektor -41.68% k/k -84.76%~sektor -69.27% | -138 r/r +95.51%~sektor +89.36% k/k -104.99%~sektor -52.51% | 2 381 r/r -58.73%~sektor -82.67% k/k +1825.36%~sektor +6.90% | 482 r/r -97.34%~sektor -82.12% k/k -79.76%~sektor +70.16% | 26 698 r/r +865.57%~sektor +240.54% k/k +5439.00%~sektor +360.01% | 768 r/r +656.52%~sektor +32.76% k/k -97.12%~sektor -86.98% | -2 353 r/r -198.82%~sektor +271.77% k/k -406.38%~sektor +50.26% | -14 865 r/r -3184.02%~sektor +77.25% k/k -531.75%~sektor -18.87% | 3 498 r/r -86.90%~sektor -68.78% k/k +123.53%~sektor -26.78% | -2 018 r/r -362.76%~sektor +76.02% k/k -157.69%~sektor -26.58% | 23 883 r/r +1115.00%~sektor -11.50% k/k +1283.50%~sektor +16.91% | 9 470 r/r +163.71%~sektor -53.10% k/k -60.35%~sektor -60.35% | 471 r/r -86.54%~sektor -62.03% k/k -95.03%~sektor -40.71% | 8 434 r/r +517.94%~sektor -70.34% k/k +1690.66%~sektor -42.67% | 7 181 r/r -69.93%~sektor -69.93% k/k -14.86%~sektor -6.90% | 2 609 r/r -72.45%~sektor -27.67% k/k -63.67%~sektor +1.67% | 268 r/r -43.10%~sektor +23.36% k/k -89.73%~sektor -89.73% | 175 r/r -97.93%~sektor -97.93% k/k -34.70%~sektor -34.70% | 2 120 r/r -70.48%~sektor +22.78% k/k +1111.43%~sektor +1111.43% | 4 519 r/r +73.21%~sektor +220.77% k/k +113.16%~sektor +165.61% | 583 r/r +117.54%~sektor -9.12% k/k -87.10%~sektor -87.10% | 825 r/r +371.43%~sektor -92.20% k/k +41.51%~sektor +18.44% | 9 247 r/r +336.18%~sektor -25.79% k/k +1020.85%~sektor +180.79% | 1 015 r/r -77.54%~sektor -77.54% k/k -89.02%~sektor +224.39% | 55 r/r -90.57%~sektor +37.86% k/k -94.58%~sektor -69.13% | 154 r/r -81.33%~sektor +312.81% k/k +180.00%~sektor +13.14% | 351 r/r -96.20%~sektor +24.39% k/k +127.92%~sektor -51.64% | 601 r/r -40.79%~sektor +147.18% k/k +71.23%~sektor +544.61% | 429 r/r +680.00%~sektor -55.16% k/k -28.62%~sektor -85.48% | 327 r/r +112.34%~sektor -81.01% k/k -23.78%~sektor -23.78% | 320 r/r -8.83%~sektor -63.28% k/k -2.14%~sektor -2.14% | 42 r/r -93.01%~sektor -93.01% k/k -86.88%~sektor +4730.79% | 326 r/r -24.01%~sektor -24.01% k/k +676.19%~sektor +288.71% | 150 r/r -54.13%~sektor +44.60% k/k -53.99%~sektor -11.74% | 237 r/r -25.94%~sektor +49.72% k/k +58.00%~sektor +51.88% | 499 r/r +1088.10%~sektor +495.26% k/k +110.55%~sektor +3.41% | 151 r/r -53.68%~sektor -2.49% k/k -69.74%~sektor -24.42% | 965 r/r +543.33%~sektor +1552.01% k/k +539.07%~sektor +539.07% | 246 r/r +3.80%~sektor -12.57% k/k -74.51%~sektor -74.51% | 532 r/r +6.61%~sektor +108.65% k/k +116.26%~sektor +116.26% | 160 r/r +5.96%~sektor +5.96% k/k -69.92%~sektor -60.28% | 151 r/r -84.35%~sektor -84.35% k/k -5.62%~sektor -24.72% | 343 r/r +39.43%~sektor +39.43% k/k +127.15%~sektor +69.08% | 474 r/r -10.90%~sektor -10.90% k/k +38.19%~sektor +29.46% | 621 r/r +288.12%~sektor +83.10% k/k +31.01%~sektor +1.88% | 283 r/r +87.42%~sektor +47.21% k/k -54.43%~sektor -22.34% | 415 r/r +20.99%~sektor +6.76% k/k +46.64%~sektor +55.79% | 952 r/r +100.84%~sektor +29.71% k/k +129.40%~sektor +36.94% | 900 r/r +44.93%~sektor -12.90% k/k -5.46%~sektor -39.47% | 4 869 r/r +1620.49%~sektor +254.21% k/k +441.00%~sektor +48.38% | 802 r/r +93.25%~sektor +93.25% k/k -83.53%~sektor -83.53% | 329 r/r -65.44%~sektor +94.15% k/k -58.98%~sektor +187.02% | 199 r/r -77.89%~sektor -66.61% k/k -39.51%~sektor -75.80% | 659 r/r -86.47%~sektor -54.19% k/k +231.16%~sektor +219.74% | |
Zysk operacyjny (EBIT) | 59 129 | 45 417 k/k -23.19%~sektor -24.15% | 108 756 k/k +139.46%~sektor +58.80% | 13 408 k/k -87.67%~sektor -18.76% | 62 164 r/r +5.13%~sektor +9.33% k/k +363.63%~sektor +90.75% | 64 474 r/r +41.96%~sektor +119.13% k/k +3.72%~sektor +49.58% | 106 502 r/r -2.07%~sektor +71.58% k/k +65.19%~sektor +50.12% | 43 332 r/r +223.18%~sektor +169.31% k/k -59.31%~sektor -51.54% | 43 698 r/r -29.71%~sektor +141.23% k/k +0.84%~sektor +53.08% | 26 711 r/r -58.57%~sektor +18.50% k/k -38.87%~sektor -9.56% | 31 282 r/r -70.63%~sektor -50.74% k/k +17.11%~sektor +17.11% | 164 048 r/r +278.58%~sektor +148.12% k/k +424.42%~sektor +20.68% | 119 297 r/r +173.00%~sektor -24.38% k/k -27.28%~sektor -40.99% | 93 518 r/r +250.11%~sektor -27.76% k/k -21.61%~sektor -21.61% | 125 863 r/r +302.35%~sektor -55.34% k/k +34.59%~sektor -19.94% | 18 670 r/r -88.62%~sektor -106.70% k/k -85.17%~sektor -85.17% | 87 438 r/r -26.71%~sektor -68.73% k/k +368.33%~sektor +75.13% | 100 718 r/r +7.70%~sektor -83.67% k/k +15.19%~sektor +15.19% | 119 403 r/r -5.13%~sektor -52.36% k/k +18.55%~sektor -240.23% | 117 244 r/r +527.98%~sektor +90.17% k/k -1.81%~sektor +63.24% | 85 958 r/r -1.69%~sektor -38.02% k/k -26.68%~sektor -46.77% | 40 700 r/r -59.59%~sektor -182.02% k/k -52.65%~sektor -28.28% | 99 950 r/r -16.29%~sektor +48.05% k/k +145.58%~sektor +71.30% | 135 707 r/r +15.75%~sektor -174.30% k/k +35.77%~sektor -162.40% | 48 152 r/r -43.98%~sektor -19.09% k/k -64.52%~sektor +11.94% | 53 168 r/r +30.63%~sektor +24.76% k/k +10.42%~sektor -6.34% | 73 225 r/r -26.74%~sektor +20.06% k/k +37.72%~sektor -8.92% | -500 766 r/r -469.01%~sektor -580.72% k/k -783.87%~sektor -1189.88% | 78 885 r/r +63.82%~sektor -17.15% k/k +115.75%~sektor +98.97% | 17 680 r/r -66.75%~sektor -40.96% k/k -77.59%~sektor +87.18% | 58 072 r/r -20.69%~sektor -50.68% k/k +228.46%~sektor -68.86% | 82 370 r/r +116.45%~sektor +79.10% k/k +41.84%~sektor +40.68% | 89 743 r/r +13.76%~sektor +279.89% k/k +8.95%~sektor +57.48% | 57 731 r/r +226.53%~sektor +79.38% k/k -35.67%~sektor -34.57% | 44 412 r/r -23.52%~sektor +47.24% k/k -23.07%~sektor -28.23% | 655 384 r/r +695.66%~sektor +84.72% k/k +1375.69%~sektor +87.58% | 28 509 r/r -68.23%~sektor -16.92% k/k -95.65%~sektor -23.20% | 49 529 r/r -14.21%~sektor +110.45% k/k +73.73%~sektor +81.40% | 14 575 r/r -67.18%~sektor -15.24% k/k -70.57%~sektor -60.00% | -30 586 r/r -104.67%~sektor -14.91% k/k -309.85%~sektor -15.96% | 127 966 r/r +348.86%~sektor +138.22% k/k +518.38%~sektor +156.73% | 113 841 r/r +129.85%~sektor -53.85% k/k -11.04%~sektor -55.92% | 77 872 r/r +434.28%~sektor +73.86% k/k -31.60%~sektor +3.41% | 55 543 r/r +281.60%~sektor +84.46% k/k -28.67%~sektor -74.07% | 44 894 r/r -64.92%~sektor -105.49% k/k -19.17%~sektor -129.01% | 5 006 r/r -95.60%~sektor -112.03% k/k -88.85%~sektor -99.60% | 842 r/r -98.92%~sektor -77.44% k/k -83.18%~sektor +68.34% | 44 499 r/r -19.88%~sektor -75.33% k/k +5184.92%~sektor +46.50% | 64 502 r/r +43.68%~sektor +47.45% k/k +44.95%~sektor +87.66% | 51 692 r/r +932.60%~sektor +516.25% k/k -19.86%~sektor +1.11% | 96 603 r/r +11373.04%~sektor +282.16% k/k +86.88%~sektor +211.87% | 154 001 r/r +246.08%~sektor +182.57% k/k +59.42%~sektor +35.04% | 179 651 r/r +178.52%~sektor +93.98% k/k +16.66%~sektor +23.53% | 232 307 r/r +349.41%~sektor +186.48% k/k +29.31%~sektor +27.24% | -37 942 r/r -139.28%~sektor -62.12% k/k -116.33%~sektor -26.30% | -173 697 r/r -212.79%~sektor -178.39% k/k -357.80%~sektor -250.06% | 155 752 r/r -13.30%~sektor -22.55% k/k +189.67%~sektor +122.32% | 119 180 r/r -48.70%~sektor -66.73% k/k -23.48%~sektor -35.99% | 34 042 r/r +189.72%~sektor -44.07% k/k -71.44%~sektor -71.44% | 530 867 r/r +405.63%~sektor -86.58% k/k +1459.45%~sektor +140.52% | 48 302 r/r -68.99%~sektor -68.99% k/k -90.90%~sektor -76.48% | -1 180 295 r/r -1090.35%~sektor -354.61% k/k -2543.57%~sektor -1238.33% | |
Przychody finansowe | 1 175 | 3 655 k/k +211.06%~sektor +211.06% | 7 529 k/k +105.99%~sektor +105.99% | 5 753 k/k -23.59%~sektor -23.59% | 6 238 r/r +430.89%~sektor +430.89% k/k +8.43%~sektor -40.59% | 6 631 r/r +81.42%~sektor +81.42% k/k +6.30%~sektor +808.31% | 5 370 r/r -28.68%~sektor -28.68% k/k -19.02%~sektor -56.70% | 7 123 r/r +23.81%~sektor +5.62% k/k +32.64%~sektor +32.64% | 3 963 r/r -36.47%~sektor +110.18% k/k -44.36%~sektor -44.36% | 5 481 r/r -17.34%~sektor -17.34% k/k +38.30%~sektor +31.68% | 3 119 r/r -41.92%~sektor -41.92% k/k -43.09%~sektor -43.09% | -28 r/r -100.39%~sektor -65.46% k/k -100.90%~sektor -7.84% | 4 409 r/r +11.25%~sektor +67.82% k/k +15846.43%~sektor +229.33% | 1 257 r/r -77.07%~sektor -77.07% k/k -71.49%~sektor -44.56% | 4 577 r/r +46.75%~sektor +33.13% k/k +264.12%~sektor +5.86% | 1 590 r/r +5778.57%~sektor +1.58% k/k -65.26%~sektor -60.28% | 1 268 r/r -71.24%~sektor -60.40% k/k -20.25%~sektor +40.29% | 1 636 r/r +30.15%~sektor -13.10% k/k +29.02%~sektor -16.12% | 2 535 r/r -44.61%~sektor -40.41% k/k +54.95%~sektor -11.14% | 1 828 r/r +14.97%~sektor +37.52% k/k -27.89%~sektor +3.60% | 2 351 r/r +85.41%~sektor +85.41% k/k +28.61%~sektor +57.14% | 2 250 r/r +37.53%~sektor -48.53% k/k -4.30%~sektor -55.37% | 2 328 r/r -8.17%~sektor -8.17% k/k +3.47%~sektor +3.47% | 142 r/r -92.23%~sektor +129.87% k/k -93.90%~sektor +26.43% | 1 506 r/r -35.94%~sektor -57.02% k/k +960.56%~sektor -70.62% | 1 756 r/r -21.96%~sektor -21.96% k/k +16.60%~sektor +187.03% | 1 373 r/r -41.02%~sektor -41.02% k/k -21.81%~sektor -86.43% | 1 475 r/r +938.73%~sektor -23.77% k/k +7.43%~sektor +33.33% | 1 615 r/r +7.24%~sektor +348.08% k/k +9.49%~sektor -20.58% | 8 655 r/r +392.88%~sektor +392.88% k/k +435.91%~sektor +123.10% | 1 873 r/r +36.42%~sektor +176.67% k/k -78.36%~sektor +54.96% | 2 424 r/r +64.34%~sektor -126.99% k/k +29.42%~sektor -58.18% | 2 519 r/r +55.98%~sektor +76.92% k/k +3.92%~sektor +76.43% | 1 554 r/r -82.05%~sektor +58.20% k/k -38.31%~sektor -25.12% | 1 574 r/r -15.96%~sektor +37.20% k/k +1.29%~sektor -29.90% | 1 606 r/r -33.75%~sektor +56.54% k/k +2.03%~sektor +47.22% | 4 780 r/r +89.76%~sektor -59.90% k/k +197.63%~sektor -64.31% | 5 361 r/r +244.98%~sektor +92.68% k/k +12.15%~sektor +44.24% | 1 710 r/r +8.64%~sektor -5.42% k/k -68.10%~sektor +21.76% | 2 691 r/r +67.56%~sektor +5.98% k/k +57.37%~sektor +11.00% | 7 133 r/r +49.23%~sektor +42.36% k/k +165.07%~sektor +90.68% | 1 166 r/r -78.25%~sektor -0.74% k/k -83.65%~sektor -60.61% | 2 507 r/r +46.61%~sektor -61.63% k/k +115.01%~sektor -25.37% | 3 927 r/r +45.93%~sektor +80.22% k/k +56.64%~sektor +108.49% | 1 578 r/r -77.88%~sektor -69.49% k/k -59.82%~sektor -77.65% | 882 r/r -24.36%~sektor -79.41% k/k -44.11%~sektor -44.11% | 104 r/r -95.85%~sektor +77.30% k/k -88.21%~sektor +68.45% | 4 973 r/r +26.64%~sektor -14.80% k/k +4681.73%~sektor +16.93% | 68 r/r -95.69%~sektor -95.69% k/k -98.63%~sektor +0.86% | 74 r/r -91.61%~sektor -95.02% k/k +8.82%~sektor +1.69% | 106 r/r +1.92%~sektor -49.03% k/k +43.24%~sektor +23.10% | 427 r/r -91.41%~sektor +14.03% k/k +302.83%~sektor +20.00% | 2 256 r/r +3217.65%~sektor +147.62% k/k +428.34%~sektor +337.50% | 7 129 r/r +9533.78%~sektor +1635.09% k/k +216.00%~sektor +191.30% | 11 979 r/r +11200.94%~sektor +3364.00% k/k +68.03%~sektor +78.56% | 11 572 r/r +2610.07%~sektor +882.08% k/k -3.40%~sektor -3.88% | 7 632 r/r +238.30%~sektor +377.92% k/k -34.05%~sektor +23.20% | 9 389 r/r +31.70%~sektor +86.46% k/k +23.02%~sektor +23.02% | 9 875 r/r -17.56%~sektor -17.56% k/k +5.18%~sektor -14.29% | 9 069 r/r -21.63%~sektor -21.63% k/k -8.16%~sektor -8.16% | 11 530 r/r +51.07%~sektor -67.18% k/k +27.14%~sektor -31.73% | 11 593 r/r +23.47%~sektor -23.98% k/k +0.55%~sektor +0.55% | |
Koszty finansowe | 1 741 | 3 794 k/k +117.92%~sektor +37.79% | 2 882 k/k -24.04%~sektor -13.20% | -1 341 k/k -146.53%~sektor -68.00% | 2 650 r/r +52.21%~sektor +9.27% k/k +297.61%~sektor +61.59% | 4 014 r/r +5.80%~sektor +23.37% k/k +51.47%~sektor +36.99% | 2 802 r/r -2.78%~sektor +9.96% k/k -30.19%~sektor -31.10% | 4 080 r/r +404.25%~sektor -15.92% k/k +45.61%~sektor +111.83% | 2 826 r/r +6.64%~sektor +24.34% k/k -30.74%~sektor -1.60% | -20 r/r -100.50%~sektor -50.57% k/k -100.71%~sektor -45.04% | 2 331 r/r -16.81%~sektor +6.56% k/k +11755.00%~sektor +27.14% | 1 156 r/r -71.67%~sektor -34.26% k/k -50.41%~sektor -4.64% | 3 r/r -99.89%~sektor -22.09% k/k -99.74%~sektor +1.46% | 5 120 r/r +25700.00%~sektor +153.05% k/k +170566.67%~sektor +78.52% | 8 771 r/r +276.28%~sektor +51.04% k/k +71.31%~sektor +4.87% | -3 038 r/r -362.80%~sektor +56.67% k/k -134.64%~sektor -22.98% | 1 277 r/r +42466.67%~sektor +78.00% k/k +142.03%~sektor +17.46% | 7 808 r/r +52.50%~sektor +9.93% k/k +511.43%~sektor -6.49% | 2 944 r/r -66.43%~sektor -16.63% k/k -62.30%~sektor -1.45% | 6 312 r/r +307.77%~sektor -5.19% k/k +114.40%~sektor -2.11% | 9 095 r/r +612.22%~sektor +23.02% k/k +44.09%~sektor +31.49% | 5 368 r/r -31.25%~sektor -26.61% k/k -40.98%~sektor -33.51% | 3 231 r/r +9.75%~sektor +62.40% k/k -39.81%~sektor +111.71% | 5 838 r/r -7.51%~sektor +24.91% k/k +80.69%~sektor -7.90% | 7 048 r/r -22.51%~sektor -3.90% k/k +20.73%~sektor +2.60% | 4 322 r/r -19.49%~sektor +58.78% k/k -38.68%~sektor +9.09% | 3 623 r/r +12.13%~sektor -43.89% k/k -16.17%~sektor -14.11% | 7 945 r/r +36.09%~sektor -10.04% k/k +119.29%~sektor +50.64% | 7 671 r/r +8.84%~sektor +3.18% k/k -3.45%~sektor -8.98% | 7 039 r/r +62.86%~sektor -15.74% k/k -8.24%~sektor +31.42% | 6 178 r/r +70.52%~sektor -43.24% k/k -12.23%~sektor -52.56% | 7 041 r/r -11.38%~sektor -19.66% k/k +13.97%~sektor +13.97% | 7 400 r/r -3.53%~sektor -10.64% k/k +5.10%~sektor +5.10% | 4 854 r/r -31.04%~sektor -31.04% k/k -34.41%~sektor +4.38% | 5 462 r/r -11.59%~sektor -11.59% k/k +12.53%~sektor -20.00% | 8 046 r/r +14.27%~sektor +14.27% k/k +47.31%~sektor +47.31% | 4 760 r/r -35.68%~sektor -29.97% k/k -40.84%~sektor -40.84% | 3 769 r/r -22.35%~sektor -22.35% k/k -20.82%~sektor -20.82% | 3 068 r/r -43.83%~sektor -43.83% k/k -18.60%~sektor -18.60% | 52 r/r -99.35%~sektor -60.15% k/k -98.31%~sektor +15.83% | 3 295 r/r -30.78%~sektor -30.78% k/k +6236.54%~sektor -3.11% | 3 734 r/r -0.93%~sektor -0.93% k/k +13.32%~sektor +13.32% | 940 r/r -69.36%~sektor +215.83% k/k -74.83%~sektor +144.69% | 3 410 r/r +6457.69%~sektor +70.81% k/k +262.77%~sektor -58.74% | 2 909 r/r -11.71%~sektor +40.32% k/k -14.69%~sektor +42.58% | 2 441 r/r -34.63%~sektor -55.30% k/k -16.09%~sektor -44.85% | 2 369 r/r +152.02%~sektor -71.70% k/k -2.95%~sektor -24.24% | 1 869 r/r -45.19%~sektor -2.96% k/k -21.11%~sektor +43.72% | 2 502 r/r -13.99%~sektor -26.92% k/k +33.87%~sektor +3.36% | 1 785 r/r -26.87%~sektor -33.84% k/k -28.66%~sektor -17.02% | 2 179 r/r -8.02%~sektor +6.07% k/k +22.07%~sektor +22.81% | 1 879 r/r +0.54%~sektor -0.72% k/k -13.77%~sektor -15.37% | 3 810 r/r +52.28%~sektor +33.84% k/k +102.77%~sektor +79.92% | 2 952 r/r +65.38%~sektor +129.06% k/k -22.52%~sektor -14.68% | 4 287 r/r +96.74%~sektor +61.72% k/k +45.22%~sektor +18.54% | 2 524 r/r +34.33%~sektor -25.63% k/k -41.12%~sektor -49.64% | 6 842 r/r +79.58%~sektor -0.86% k/k +171.08%~sektor +77.14% | 5 723 r/r +93.87%~sektor +93.87% k/k -16.35%~sektor +10.24% | 6 127 r/r +42.92%~sektor +34.05% k/k +7.06%~sektor -28.01% | 6 491 r/r +157.17%~sektor +145.68% k/k +5.94%~sektor +5.94% | 7 091 r/r +3.64%~sektor +3.64% k/k +9.24%~sektor +9.24% | 5 226 r/r -8.68%~sektor +5.66% k/k -26.30%~sektor +20.96% | |
Pozostałe przychody (koszty) | 435 | -435 k/k -200.00%~sektor -61.08% | 196 k/k +145.06%~sektor +67.05% | -107 k/k -154.59%~sektor -119.73% | 46 r/r -89.43%~sektor -27.06% k/k +142.99%~sektor +142.99% | -70 r/r +83.91%~sektor +37.77% k/k -252.17%~sektor -159.71% | -24 r/r -112.24%~sektor -51.20% k/k +65.71%~sektor +65.71% | -11 r/r +89.72%~sektor +89.72% k/k +54.17%~sektor -61.54% | 0 r/r -100.00%~sektor -100.00% k/k +100.00%~sektor +85.89% | -18 r/r +74.29%~sektor +74.29% | 0 r/r +100.00%~sektor -1.42% k/k +100.00%~sektor -81.96% | 18 r/r +263.64%~sektor +45.42% | 0 k/k -100.00%~sektor -100.00% | 0 r/r +100.00%~sektor -99.93% | 0 | 0 r/r -100.00%~sektor -43.78% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk z działalności gospodarczej | 58 998 | 44 843 k/k -23.99%~sektor -21.31% | 113 599 k/k +153.33%~sektor +66.32% | 20 395 k/k -82.05%~sektor -25.54% | 65 798 r/r +11.53%~sektor +13.62% k/k +222.62%~sektor +222.62% | 67 021 r/r +49.46%~sektor +110.54% k/k +1.86%~sektor +54.40% | 109 046 r/r -4.01%~sektor +61.68% k/k +62.70%~sektor +61.07% | 46 364 r/r +127.33%~sektor +127.33% k/k -57.48%~sektor -59.35% | 44 835 r/r -31.86%~sektor +169.60% k/k -3.30%~sektor +49.04% | 32 194 r/r -51.96%~sektor +49.16% k/k -28.19%~sektor +9.58% | 32 070 r/r -70.59%~sektor -56.48% k/k -0.39%~sektor -0.39% | 162 882 r/r +251.31%~sektor +155.70% k/k +407.90%~sektor +20.67% | 123 703 r/r +175.91%~sektor -19.54% k/k -24.05%~sektor -24.05% | 89 655 r/r +178.48%~sektor -32.65% k/k -27.52%~sektor -27.52% | 121 669 r/r +279.39%~sektor -57.61% k/k +35.71%~sektor -20.42% | 23 298 r/r -85.70%~sektor -109.23% k/k -80.85%~sektor -116.00% | 87 429 r/r -29.32%~sektor -70.38% k/k +275.26%~sektor +77.80% | 94 546 r/r +5.46%~sektor -91.93% k/k +8.14%~sektor +8.14% | 118 994 r/r -2.20%~sektor -136.59% k/k +25.86%~sektor -458.13% | 112 760 r/r +383.99%~sektor +82.92% k/k -5.24%~sektor +25.10% | 79 214 r/r -9.40%~sektor -34.56% k/k -29.75%~sektor -31.34% | 37 582 r/r -60.25%~sektor -90.95% k/k -52.56%~sektor -33.73% | 99 047 r/r -16.76%~sektor +4.78% k/k +163.55%~sektor +49.01% | 130 011 r/r +15.30%~sektor -9.46% k/k +31.26%~sektor -1.80% | 42 610 r/r -46.21%~sektor -26.94% k/k -67.23%~sektor +19.69% | 50 602 r/r +34.64%~sektor +24.48% k/k +18.76%~sektor -48.10% | 70 975 r/r -28.34%~sektor +25.57% k/k +40.26%~sektor -8.30% | -507 236 r/r -490.15%~sektor -568.70% k/k -814.67%~sektor -2825.36% | 72 829 r/r +70.92%~sektor +2.40% k/k +114.36%~sektor +100.47% | 19 296 r/r -61.87%~sektor -52.80% k/k -73.51%~sektor -13.39% | 53 767 r/r -24.25%~sektor +14.47% k/k +178.64%~sektor +52.54% | 77 753 r/r +115.33%~sektor +70.20% k/k +44.61%~sektor +61.42% | 84 862 r/r +16.52%~sektor +108.55% k/k +9.14%~sektor +64.85% | 54 431 r/r +182.08%~sektor +131.92% k/k -35.86%~sektor -37.96% | 40 524 r/r -24.63%~sektor +93.74% k/k -25.55%~sektor +0.90% | 648 944 r/r +734.62%~sektor +108.88% k/k +1501.38%~sektor -9.82% | 28 529 r/r -66.38%~sektor -51.14% k/k -95.60%~sektor -45.54% | 51 121 r/r -6.08%~sektor -23.90% k/k +79.19%~sektor +14.03% | 13 217 r/r -67.38%~sektor -12.61% k/k -74.15%~sektor +48.04% | -27 947 r/r -104.31%~sektor -34.96% k/k -311.45%~sektor -160.99% | 131 804 r/r +362.00%~sektor +81.08% k/k +571.62%~sektor +98.65% | 111 273 r/r +117.67%~sektor +103.88% k/k -15.58%~sektor -21.16% | 79 439 r/r +501.04%~sektor +5.24% k/k -28.61%~sektor -0.27% | 56 060 r/r +300.59%~sektor +54.64% k/k -29.43%~sektor -80.25% | 43 563 r/r -66.95%~sektor -108.66% k/k -22.29%~sektor -96.76% | 3 447 r/r -96.90%~sektor -83.96% k/k -92.09%~sektor -86.47% | -1 423 r/r -101.79%~sektor -61.18% k/k -141.28%~sektor -2.96% | 47 603 r/r -15.09%~sektor -54.56% k/k +3445.26%~sektor -40.18% | 62 068 r/r +42.48%~sektor +71.46% k/k +30.39%~sektor +44.08% | 49 981 r/r +1349.99%~sektor +715.40% k/k -19.47%~sektor -0.84% | 94 530 r/r +6743.01%~sektor +218.41% k/k +89.13%~sektor +83.12% | 152 549 r/r +220.46%~sektor +158.23% k/k +61.38%~sektor +38.92% | 178 097 r/r +186.94%~sektor +110.81% k/k +16.75%~sektor +31.32% | 236 484 r/r +373.15%~sektor +187.28% k/k +32.78%~sektor +26.84% | -30 250 r/r -132.00%~sektor -63.46% k/k -112.79%~sektor -26.63% | -164 649 r/r -207.93%~sektor -164.90% k/k -444.29%~sektor -284.26% | 156 542 r/r -12.10%~sektor -21.28% k/k +195.08%~sektor +141.80% | 122 846 r/r -48.05%~sektor -66.34% k/k -21.53%~sektor -23.98% | 37 790 r/r +224.93%~sektor -49.13% k/k -69.24%~sektor -69.24% | 533 445 r/r +423.99%~sektor -87.16% k/k +1311.60%~sektor +81.38% | 52 741 r/r -66.31%~sektor -66.31% k/k -90.11%~sektor -88.92% | -1 173 928 r/r -1055.61%~sektor -418.06% k/k -2325.84%~sektor -1124.30% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk przed opodatkowaniem | 58 998 | 44 843 k/k -23.99%~sektor -21.31% | 113 599 k/k +153.33%~sektor +66.32% | 20 395 k/k -82.05%~sektor -25.54% | 65 798 r/r +11.53%~sektor +13.62% k/k +222.62%~sektor +222.62% | 67 021 r/r +49.46%~sektor +110.54% k/k +1.86%~sektor +54.40% | 109 046 r/r -4.01%~sektor +61.68% k/k +62.70%~sektor +61.07% | 46 364 r/r +127.33%~sektor +127.33% k/k -57.48%~sektor -59.35% | 44 835 r/r -31.86%~sektor +169.60% k/k -3.30%~sektor +49.04% | 32 194 r/r -51.96%~sektor +49.16% k/k -28.19%~sektor +9.58% | 32 070 r/r -70.59%~sektor -56.48% k/k -0.39%~sektor -0.39% | 162 882 r/r +251.31%~sektor +155.70% k/k +407.90%~sektor +55.55% | 123 703 r/r +175.91%~sektor -19.54% k/k -24.05%~sektor -45.53% | 89 655 r/r +178.48%~sektor -32.52% k/k -27.52%~sektor -27.52% | 121 669 r/r +279.39%~sektor -57.61% k/k +35.71%~sektor -20.42% | 23 298 r/r -85.70%~sektor -104.36% k/k -80.85%~sektor -116.00% | 87 429 r/r -29.32%~sektor -70.38% k/k +275.26%~sektor +77.80% | 94 546 r/r +5.46%~sektor -91.93% k/k +8.14%~sektor +8.14% | 118 994 r/r -2.20%~sektor -136.59% k/k +25.86%~sektor -458.13% | 112 760 r/r +383.99%~sektor +82.92% k/k -5.24%~sektor +25.10% | 79 214 r/r -9.40%~sektor -34.56% k/k -29.75%~sektor -31.34% | 37 582 r/r -60.25%~sektor -90.95% k/k -52.56%~sektor -33.73% | 99 047 r/r -16.76%~sektor +4.78% k/k +163.55%~sektor +49.01% | 130 011 r/r +15.30%~sektor -9.46% k/k +31.26%~sektor -1.80% | 42 610 r/r -46.21%~sektor -26.94% k/k -67.23%~sektor +19.69% | 50 602 r/r +34.64%~sektor +24.48% k/k +18.76%~sektor -48.10% | 70 975 r/r -28.34%~sektor +25.57% k/k +40.26%~sektor -8.30% | -507 236 r/r -490.15%~sektor -568.70% k/k -814.67%~sektor -2825.36% | 72 829 r/r +70.92%~sektor +2.40% k/k +114.36%~sektor +100.47% | 19 296 r/r -61.87%~sektor -52.80% k/k -73.51%~sektor -13.39% | 53 767 r/r -24.25%~sektor +14.47% k/k +178.64%~sektor +52.54% | 77 753 r/r +115.33%~sektor +70.20% k/k +44.61%~sektor +61.42% | 84 862 r/r +16.52%~sektor +108.55% k/k +9.14%~sektor +64.85% | 54 431 r/r +182.08%~sektor +131.92% k/k -35.86%~sektor -37.96% | 40 524 r/r -24.63%~sektor +93.74% k/k -25.55%~sektor +0.90% | 648 944 r/r +734.62%~sektor +108.88% k/k +1501.38%~sektor -9.82% | 28 529 r/r -66.38%~sektor -51.14% k/k -95.60%~sektor -45.54% | 51 121 r/r -6.08%~sektor -23.90% k/k +79.19%~sektor +14.03% | 13 217 r/r -67.38%~sektor -12.61% k/k -74.15%~sektor +48.04% | -27 947 r/r -104.31%~sektor -34.96% k/k -311.45%~sektor -160.99% | 131 804 r/r +362.00%~sektor +81.08% k/k +571.62%~sektor +98.65% | 111 273 r/r +117.67%~sektor +103.88% k/k -15.58%~sektor -21.16% | 79 439 r/r +501.04%~sektor +5.24% k/k -28.61%~sektor -0.27% | 56 060 r/r +300.59%~sektor +54.64% k/k -29.43%~sektor -80.25% | 43 563 r/r -66.95%~sektor -108.66% k/k -22.29%~sektor -96.76% | 3 447 r/r -96.90%~sektor -83.96% k/k -92.09%~sektor -86.47% | -1 423 r/r -101.79%~sektor -61.18% k/k -141.28%~sektor -2.96% | 47 603 r/r -15.09%~sektor -54.56% k/k +3445.26%~sektor -40.18% | 62 068 r/r +42.48%~sektor +71.46% k/k +30.39%~sektor +44.08% | 49 981 r/r +1349.99%~sektor +715.40% k/k -19.47%~sektor -0.84% | 94 530 r/r +6743.01%~sektor +218.41% k/k +89.13%~sektor +83.12% | 152 549 r/r +220.46%~sektor +158.23% k/k +61.38%~sektor +38.92% | 178 097 r/r +186.94%~sektor +110.81% k/k +16.75%~sektor +31.32% | 236 484 r/r +373.15%~sektor +187.28% k/k +32.78%~sektor +26.84% | -30 250 r/r -132.00%~sektor -63.46% k/k -112.79%~sektor -26.63% | -164 649 r/r -207.93%~sektor -164.90% k/k -444.29%~sektor -284.26% | 156 542 r/r -12.10%~sektor -21.28% k/k +195.08%~sektor +141.80% | 122 846 r/r -48.05%~sektor -66.34% k/k -21.53%~sektor -23.98% | 37 790 r/r +224.93%~sektor -49.13% k/k -69.24%~sektor -69.24% | 533 445 r/r +423.99%~sektor -87.16% k/k +1311.60%~sektor +81.38% | 52 741 r/r -66.31%~sektor -66.31% k/k -90.11%~sektor -88.92% | -1 173 928 r/r -1055.61%~sektor -418.06% k/k -2325.84%~sektor -1124.30% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk netto | 47 316 | 36 222 k/k -23.45%~sektor -20.16% | 90 849 k/k +150.81%~sektor +65.14% | 16 455 k/k -81.89%~sektor -29.55% | 52 770 r/r +11.53%~sektor +14.56% k/k +220.69%~sektor +160.79% | 54 150 r/r +49.49%~sektor +109.04% k/k +2.62%~sektor +47.87% | 86 060 r/r -5.27%~sektor +59.93% k/k +58.93%~sektor +58.10% | 37 142 r/r +125.72%~sektor +125.72% k/k -56.84%~sektor -61.36% | 35 958 r/r -31.86%~sektor +126.88% k/k -3.19%~sektor +47.71% | 26 205 r/r -51.61%~sektor +43.70% k/k -27.12%~sektor +12.28% | 25 880 r/r -69.93%~sektor -59.91% k/k -1.24%~sektor -1.24% | 133 203 r/r +258.63%~sektor +221.90% k/k +414.69%~sektor +69.14% | 99 210 r/r +175.91%~sektor -19.73% k/k -25.52%~sektor -46.88% | 74 037 r/r +182.53%~sektor -38.55% k/k -25.37%~sektor -25.37% | 100 435 r/r +288.08%~sektor -63.10% k/k +35.66%~sektor -16.76% | 16 100 r/r -87.91%~sektor -103.98% k/k -83.97%~sektor -116.22% | 69 926 r/r -29.52%~sektor -70.76% k/k +334.32%~sektor +76.18% | 72 108 r/r -2.61%~sektor -90.38% k/k +3.12%~sektor +3.12% | 82 699 r/r -17.66%~sektor -139.84% k/k +14.69%~sektor -431.56% | 104 995 r/r +552.14%~sektor +69.70% k/k +26.96%~sektor +35.15% | 62 600 r/r -10.48%~sektor -36.28% k/k -40.38%~sektor -40.24% | 28 824 r/r -60.03%~sektor -70.06% k/k -53.96%~sektor -32.22% | 79 370 r/r -4.03%~sektor +13.90% k/k +175.36%~sektor +57.30% | 101 558 r/r -3.27%~sektor -3.43% k/k +27.96%~sektor +13.39% | 32 690 r/r -47.78%~sektor -26.17% k/k -67.81%~sektor +1.91% | 42 808 r/r +48.52%~sektor +17.54% k/k +30.95%~sektor -43.02% | 56 639 r/r -28.64%~sektor -61.82% k/k +32.31%~sektor -1.14% | -411 763 r/r -505.45%~sektor -578.23% k/k -827.00%~sektor -9635.56% | 54 446 r/r +66.55%~sektor +3.75% k/k +113.22%~sektor +100.19% | 20 508 r/r -52.09%~sektor -41.19% k/k -62.33%~sektor -35.92% | 45 204 r/r -20.19%~sektor +14.61% k/k +120.42%~sektor +84.08% | 61 834 r/r +115.02%~sektor +64.75% k/k +36.79%~sektor +73.36% | 68 179 r/r +25.22%~sektor +180.40% k/k +10.26%~sektor +62.12% | 43 945 r/r +114.28%~sektor +134.55% k/k -35.54%~sektor -41.34% | 31 531 r/r -30.25%~sektor +104.61% k/k -28.25%~sektor +23.81% | 524 270 r/r +747.87%~sektor +453.27% k/k +1562.71%~sektor +597.50% | 23 169 r/r -66.02%~sektor -52.10% k/k -95.58%~sektor -47.41% | 43 184 r/r -1.73%~sektor -21.85% k/k +86.39%~sektor +13.76% | 9 660 r/r -69.36%~sektor -20.72% k/k -77.63%~sektor +60.23% | -22 217 r/r -104.24%~sektor -80.93% k/k -329.99%~sektor -170.17% | 109 969 r/r +374.64%~sektor +82.05% k/k +594.98%~sektor +102.41% | 87 954 r/r +103.67%~sektor +123.34% k/k -20.02%~sektor -22.15% | 66 031 r/r +583.55%~sektor +17.40% k/k -24.93%~sektor -5.58% | 44 792 r/r +301.61%~sektor +86.22% k/k -32.17%~sektor -83.55% | 33 668 r/r -69.38%~sektor -110.19% k/k -24.83%~sektor -86.97% | 3 001 r/r -96.59%~sektor -97.22% k/k -91.09%~sektor -94.89% | -1 830 r/r -102.77%~sektor -67.41% k/k -160.98%~sektor -3.20% | 38 123 r/r -14.89%~sektor -63.08% k/k +2183.22%~sektor -42.09% | 50 307 r/r +49.42%~sektor +73.62% k/k +31.96%~sektor +81.02% | 41 051 r/r +1267.91%~sektor +674.06% k/k -18.40%~sektor -1.42% | 73 393 r/r +4110.55%~sektor +226.47% k/k +78.78%~sektor +89.16% | 123 515 r/r +223.99%~sektor +173.44% k/k +68.29%~sektor +51.18% | 143 194 r/r +184.64%~sektor +111.88% k/k +15.93%~sektor +26.12% | 192 850 r/r +369.78%~sektor +183.25% k/k +34.68%~sektor +25.86% | -25 777 r/r -135.12%~sektor -65.25% k/k -113.37%~sektor -30.44% | -134 631 r/r -209.00%~sektor -163.08% k/k -422.29%~sektor -283.82% | 126 165 r/r -11.89%~sektor -21.71% k/k +193.71%~sektor +111.54% | 99 662 r/r -48.32%~sektor -66.60% k/k -21.01%~sektor -21.01% | 30 870 r/r +219.76%~sektor -59.98% k/k -69.03%~sektor -69.03% | 430 447 r/r +419.72%~sektor -87.95% k/k +1294.39%~sektor +112.56% | 42 779 r/r -66.09%~sektor -66.09% k/k -90.06%~sektor -90.06% | -950 749 r/r -1053.97%~sektor -439.86% k/k -2322.47%~sektor -1134.59% | |
Zysk netto akcjonariuszy jednostki dominującej | 47 186 | 36 227 k/k -23.23%~sektor -20.10% | 90 968 k/k +151.11%~sektor +65.22% | 17 091 k/k -81.21%~sektor -71.12% | 52 957 r/r +12.23%~sektor +14.62% k/k +209.85%~sektor +209.85% | 53 251 r/r +46.99%~sektor +107.60% k/k +0.56%~sektor +51.27% | 85 475 r/r -6.04%~sektor +59.57% k/k +60.51%~sektor +58.89% | 38 128 r/r +123.09%~sektor +123.09% k/k -55.39%~sektor -61.17% | 35 860 r/r -32.28%~sektor +116.19% k/k -5.95%~sektor +45.88% | 26 075 r/r -51.03%~sektor +43.86% k/k -27.29%~sektor +12.34% | 25 917 r/r -69.68%~sektor -59.78% k/k -0.61%~sektor -0.61% | 133 069 r/r +249.01%~sektor +221.28% k/k +413.44%~sektor +74.70% | 99 106 r/r +176.37%~sektor -18.62% k/k -25.52%~sektor -51.48% | 73 754 r/r +182.85%~sektor -38.58% k/k -25.58%~sektor -25.58% | 100 632 r/r +288.29%~sektor -63.46% k/k +36.44%~sektor -16.77% | 15 876 r/r -88.07%~sektor -103.94% k/k -84.22%~sektor -116.60% | 69 694 r/r -29.68%~sektor -71.34% k/k +338.99%~sektor +76.09% | 72 050 r/r -2.31%~sektor -91.33% k/k +3.38%~sektor +3.38% | 82 694 r/r -17.83%~sektor -139.27% k/k +14.77%~sektor -431.83% | 104 979 r/r +561.24%~sektor +69.68% k/k +26.95%~sektor +35.08% | 62 381 r/r -10.49%~sektor -36.34% k/k -40.58%~sektor -40.38% | 28 836 r/r -59.98%~sektor -68.04% k/k -53.77%~sektor -29.92% | 80 218 r/r -2.99%~sektor +14.20% k/k +178.19%~sektor +57.18% | 101 410 r/r -3.40%~sektor -3.50% k/k +26.42%~sektor +12.77% | 32 522 r/r -47.87%~sektor -26.34% k/k -67.93%~sektor +1.57% | 42 822 r/r +48.50%~sektor +19.30% k/k +31.67%~sektor -41.74% | 56 696 r/r -29.32%~sektor -62.22% k/k +32.40%~sektor -10.64% | -411 683 r/r -505.96%~sektor -576.06% k/k -826.12%~sektor -9913.06% | 54 088 r/r +66.31%~sektor +3.43% k/k +113.14%~sektor +100.16% | 20 866 r/r -51.27%~sektor -46.24% k/k -61.42%~sektor -35.63% | 44 821 r/r -20.95%~sektor +15.64% k/k +114.80%~sektor +81.41% | 61 761 r/r +115.00%~sektor +65.50% k/k +37.79%~sektor +74.02% | 67 852 r/r +25.45%~sektor +183.22% k/k +9.86%~sektor +62.04% | 43 910 r/r +110.44%~sektor +131.52% k/k -35.29%~sektor -41.17% | 31 594 r/r -29.51%~sektor +104.82% k/k -28.05%~sektor +24.54% | 524 257 r/r +748.85%~sektor +126.78% k/k +1559.36%~sektor -3.46% | 22 960 r/r -66.16%~sektor -52.16% k/k -95.62%~sektor -47.40% | 43 173 r/r -1.68%~sektor -22.22% k/k +88.04%~sektor +14.00% | 9 744 r/r -69.16%~sektor -21.81% k/k -77.43%~sektor +59.68% | -22 251 r/r -104.24%~sektor -52.56% k/k -328.36%~sektor -169.21% | 109 781 r/r +378.14%~sektor +81.24% k/k +593.38%~sektor +100.13% | 87 949 r/r +103.71%~sektor +123.78% k/k -19.89%~sektor -22.18% | 66 224 r/r +579.64%~sektor +17.76% k/k -24.70%~sektor -5.00% | 44 600 r/r +300.44%~sektor +85.83% k/k -32.65%~sektor -79.24% | 33 502 r/r -69.48%~sektor -111.04% k/k -24.88%~sektor -87.09% | 3 057 r/r -96.52%~sektor -97.06% k/k -90.88%~sektor -94.72% | -1 766 r/r -102.67%~sektor -67.38% k/k -157.77%~sektor -3.26% | 38 083 r/r -14.61%~sektor -61.55% k/k +2256.46%~sektor -39.77% | 50 230 r/r +49.93%~sektor +73.66% k/k +31.90%~sektor +80.57% | 41 261 r/r +1249.72%~sektor +663.69% k/k -17.86%~sektor -4.53% | 73 677 r/r +4271.97%~sektor +219.49% k/k +78.56%~sektor +88.82% | 123 186 r/r +223.47%~sektor +173.08% k/k +67.20%~sektor +50.82% | 143 180 r/r +185.05%~sektor +112.07% k/k +16.23%~sektor +26.26% | 192 618 r/r +366.83%~sektor +181.74% k/k +34.53%~sektor +23.66% | -25 821 r/r -135.05%~sektor -65.16% k/k -113.41%~sektor -30.70% | -134 635 r/r -209.29%~sektor -158.94% k/k -421.42%~sektor -283.46% | 126 426 r/r -11.70%~sektor -21.46% k/k +193.90%~sektor +111.32% | 99 502 r/r -48.34%~sektor -66.75% k/k -21.30%~sektor -21.30% | 30 828 r/r +219.39%~sektor -60.04% k/k -69.02%~sektor -69.02% | 430 216 r/r +419.54%~sektor -87.55% k/k +1295.54%~sektor +112.70% | 42 405 r/r -66.46%~sektor -66.46% k/k -90.14%~sektor -90.14% | -950 870 r/r -1055.63%~sektor -437.34% k/k -2342.35%~sektor -1144.64% | |
EBITDA | 93 132 | 79 420 k/k -14.72%~sektor -17.46% | 146 902 k/k +84.97%~sektor +34.08% | 48 534 k/k -66.96%~sektor -14.36% | 94 438 r/r +1.40%~sektor +7.68% k/k +94.58%~sektor +94.58% | 99 425 r/r +25.19%~sektor +89.76% k/k +5.28%~sektor +41.70% | 142 907 r/r -2.72%~sektor +53.21% k/k +43.73%~sektor +33.44% | 77 778 r/r +60.25%~sektor +86.52% k/k -45.57%~sektor -43.04% | 77 086 r/r -18.37%~sektor +120.30% k/k -0.89%~sektor +44.24% | 67 283 r/r -32.33%~sektor +15.09% k/k -12.72%~sektor -7.67% | 75 375 r/r -47.26%~sektor -38.76% k/k +12.03%~sektor +12.03% | 230 859 r/r +196.82%~sektor +135.13% k/k +206.28%~sektor +23.17% | 199 046 r/r +158.21%~sektor -17.62% k/k -13.78%~sektor -35.33% | 166 297 r/r +147.16%~sektor -15.01% k/k -16.45%~sektor -16.45% | 202 333 r/r +168.44%~sektor -39.39% k/k +21.67%~sektor -19.87% | 90 413 r/r -60.84%~sektor -68.51% k/k -55.31%~sektor -56.91% | 169 409 r/r -14.89%~sektor -45.95% k/k +87.37%~sektor +87.37% | 177 141 r/r +6.52%~sektor -44.82% k/k +4.56%~sektor +4.56% | 201 791 r/r -0.27%~sektor -42.14% k/k +13.92%~sektor -67.40% | 206 600 r/r +128.51%~sektor +87.77% k/k +2.38%~sektor +89.96% | 173 675 r/r +2.52%~sektor -51.49% k/k -15.94%~sektor -24.15% | 110 530 r/r -37.60%~sektor -70.39% k/k -36.36%~sektor -9.00% | 218 279 r/r +8.17%~sektor +45.88% k/k +97.48%~sektor +52.86% | 227 665 r/r +10.20%~sektor -55.40% k/k +4.30%~sektor -58.74% | 144 395 r/r -16.86%~sektor +0.96% k/k -36.58%~sektor +88.96% | 239 470 r/r +116.66%~sektor +64.61% k/k +65.84%~sektor +1.28% | 74 256 r/r -65.98%~sektor -6.20% k/k -68.99%~sektor -42.68% | -396 595 r/r -274.20%~sektor -443.52% k/k -634.09%~sektor -706.37% | 173 345 r/r +20.05%~sektor -29.14% k/k +143.71%~sektor +105.41% | 104 034 r/r -56.56%~sektor -31.16% k/k -39.98%~sektor +54.36% | 147 548 r/r +98.70%~sektor -31.98% k/k +41.83%~sektor -43.35% | 171 532 r/r +143.25%~sektor +84.94% k/k +16.26%~sektor +11.92% | 179 820 r/r +3.74%~sektor +59.81% k/k +4.83%~sektor +38.78% | 138 815 r/r +33.43%~sektor -5.44% k/k -22.80%~sektor -24.60% | 133 904 r/r -9.25%~sektor +18.23% k/k -3.54%~sektor -15.04% | 751 103 r/r +337.88%~sektor +78.34% k/k +460.93%~sektor +128.31% | 128 739 r/r -28.41%~sektor -13.36% k/k -82.86%~sektor -15.32% | 149 884 r/r +7.97%~sektor +52.94% k/k +16.42%~sektor +44.53% | 120 822 r/r -9.77%~sektor -7.05% k/k -19.39%~sektor -13.10% | 69 746 r/r -90.71%~sektor -8.98% k/k -42.27%~sektor -7.10% | 222 860 r/r +73.11%~sektor +68.37% k/k +219.53%~sektor +52.40% | 211 559 r/r +41.15%~sektor -33.14% k/k -5.07%~sektor -36.07% | 176 927 r/r +46.44%~sektor +13.32% k/k -16.37%~sektor -0.07% | 156 496 r/r +124.38%~sektor +27.99% k/k -11.55%~sektor -31.04% | 134 807 r/r -39.51%~sektor -66.29% k/k -13.86%~sektor -47.00% | 87 351 r/r -58.71%~sektor -63.06% k/k -35.20%~sektor -179.74% | 96 328 r/r -45.55%~sektor -44.50% k/k +10.28%~sektor +86.74% | 141 441 r/r -9.62%~sektor -52.76% k/k +46.83%~sektor +36.52% | 170 221 r/r +26.27%~sektor +58.96% k/k +20.35%~sektor +112.03% | 159 622 r/r +82.74%~sektor +135.18% k/k -6.23%~sektor +7.04% | 208 379 r/r +116.32%~sektor +154.72% k/k +30.55%~sektor +20.75% | 258 727 r/r +82.92%~sektor +79.25% k/k +24.16%~sektor +14.83% | 276 456 r/r +62.41%~sektor +35.00% k/k +6.85%~sektor +14.53% | 334 622 r/r +109.63%~sektor +65.07% k/k +21.04%~sektor +20.99% | 60 822 r/r -70.81%~sektor -30.22% k/k -81.82%~sektor -22.58% | -73 110 r/r -128.26%~sektor -117.66% k/k -220.20%~sektor -163.47% | 262 959 r/r -4.88%~sektor -15.34% k/k +459.68%~sektor +279.84% | 219 467 r/r -34.41%~sektor -57.04% k/k -16.54%~sektor -16.54% | 144 849 r/r +138.15%~sektor -41.36% k/k -34.00%~sektor -34.00% | 670 131 r/r +1016.61%~sektor -61.80% k/k +362.64%~sektor +31.71% | 162 465 r/r -38.22%~sektor -38.22% k/k -75.76%~sektor -23.93% | -1 074 073 r/r -589.40%~sektor -246.53% k/k -761.11%~sektor -352.59% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | PLLWBGD00016 |
---|---|
Data debiutu: | 22.07.2009 |
Liczba akcji: | 34 013 590 |
Kapitalizacja: | 768 707 134 |
Enterprise Value: | -22 521 866 |
Branża: | Górnictwo |
Lubelski Węgiel "Bogdanka" S.A. jest jednym z liderów rynku producentów węgla kamiennego w Polsce, wyróżniających się na tle branży pod względem... Lubelski Węgiel "Bogdanka" S.A. jest jednym z liderów rynku producentów węgla kamiennego w Polsce, wyróżniających się na tle branży pod względem osiąganych wyników finansowych, wydajności wydobycia węgla kamiennego oraz planów inwestycyjnych zakładających udostępnienie nowych złóż. Sprzedawany przez Spółkę węgiel kamienny energetyczny stosowany jest przede wszystkim do produkcji energii elektrycznej, cieplnej i produkcji cementu. Odbiorcami Spółki są w głównej mierze firmy przemysłowe, przede wszystkim podmioty prowadzące działalność w branży elektroenergetycznej zlokalizowane we wschodniej i północno-wschodniej Polsce. Lubelski Węgiel "Bogdanka" S.A. jest jedyną kopalnią eksploatującą węgiel kamienny w Lubelskim Zagłębiu Węglowym. Kopalnia "Bogdanka" została zlokalizowana w Centralnym Rejonie Węglowym (CRW) położonym w północno-wschodniej, najlepiej rozpoznanej części Lubelskiego Zagłębia Węglowego. Pod względem geograficznym Centralny Okręg Węglowy leży w granicach Polesia Lubelskiego, a tylko niewielkie jego fragmenty przechodzą na Wyżynę Lubelską. Pod względem administracyjnym kopalnia "Bogdanka" położona jest w województwie lubelskim, na obszarze gminy Puchaczów. Kopalnia Lubelski Węgiel "Bogdanka" S.A. prowadzi eksploatację w granicach obszaru górniczego "Puchaczów V" o powierzchni około 73 km2. W obszarze tym spośród 18 bilansowych pokładów węgla kamiennego, znajdujących się pod nadkładem od 650 m do 730 m, do eksploatacji, wytypowano 8 pokładów o zasobach przemysłowych. Kopalnia posiada koncesję na eksploatacje 4 pokładów oznaczonych numerami: 382, 385, 389 i 391. Aktualnie eksploatacja prowadzona jest w pokładach 382 i 385/2, a w pokładzie 391 w 2012 roku rozpoczęto drążenie wyrobisk przygotowawczych z planami uruchomienia pierwszej ściany w roku 2014. Obszar górniczy kopalni podzielony jest na trzy rejony eksploatacyjne, rejon główny w Bogdance oraz peryferyjne w Nadrybiu i Stefanowie. W każdym z rejonów znajduje się para szybów: wdechowy i wentylacyjny. Kopalnia posiada dwa szyby wydobywcze wyposażone w urządzenia wyciągowe skipowe zlokalizowane w Bogdance oraz nowy oddany do użytkowania w 2011 roku w Stefanowie.
Nazwa: | LUBELSKI WĘGIEL BOGDANKA SPÓŁKA AKCYJNA |
---|---|
Adres: | Bogdanka, 21-013, Puchaczów, POLSKA |
CEO: | Zbigniew Stopa |
NIP: | 7130005784 |
REGON: | 430309210 |
KRS: | 0000004549 |
Telefon: | +48 (81) 462 51 00 |
WWW: | http://ri.lw.com.pl/ |