2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2009-02-28	2010-02-28	2011-02-28	2012-02-29	2013-03-01	2014-02-24	2015-03-20	2016-03-17	2017-03-16	2018-03-15	2019-03-28	2020-03-26	2021-04-08	2022-03-24	2023-03-23	2024-03-28	2024-11-07
Aktywa trwałe	56 393	52 079 r/r -7.65%~sektor +0.30%	18 918 r/r -63.67%~sektor +4.90%	19 737 r/r +4.33%~sektor +10.78%	24 141 r/r +22.31%~sektor +2.45% k/k +18.39%~sektor -0.34%	25 401 r/r +5.22%~sektor +4.82% k/k +4.04%~sektor +4.02%	23 288 r/r -8.32%~sektor +4.34% k/k -16.76%~sektor +0.52%	26 404 r/r +13.38%~sektor +9.34% k/k +1.07%~sektor +4.11%	26 663 r/r +0.98%~sektor +2.44% k/k -2.23%~sektor +0.99%	27 729 r/r +4.00%~sektor -0.66% k/k -0.92%~sektor -0.11%	30 513 r/r +10.04%~sektor +2.18% k/k -0.42%~sektor -0.16%	50 912 r/r +66.85%~sektor +10.64% k/k +43.03%~sektor +1.59%	68 534 r/r +34.61%~sektor +9.22% k/k -0.68%~sektor +1.31%	85 540 r/r +24.81%~sektor +20.58% k/k +6.04%~sektor +6.38%	104 590 r/r +22.27%~sektor +4.17% k/k +0.03%~sektor +1.16%	107 946 r/r +3.21%~sektor +3.97% k/k +6.58%~sektor +2.60%	110 847 r/r +9.45%~sektor +4.80% k/k +1.33%~sektor -0.52%
Wartości niematerialne i prawne	7 212	6 607 r/r -8.39%~sektor -4.40%	1 951 r/r -70.47%~sektor +0.61%	637 r/r -67.35%~sektor +3.78%	898 r/r +40.97%~sektor -3.71% k/k +5.15%~sektor -0.62%	2 142 r/r +138.53%~sektor -3.20% k/k +42.51%~sektor -0.66%	2 553 r/r +19.19%~sektor +3.02% k/k +1.15%~sektor +1.06%	3 426 r/r +34.20%~sektor +36.28% k/k +10.16%~sektor +7.57%	3 424 r/r -0.06%~sektor -0.46% k/k +3.76%~sektor +2.04%	3 382 r/r -1.23%~sektor -1.79% k/k +8.99%~sektor -0.06%	3 736 r/r +10.47%~sektor +2.17% k/k +19.17%~sektor -0.32%	4 304 r/r +15.20%~sektor +0.66% k/k +15.67%~sektor -0.08%	3 867 r/r -10.15%~sektor +5.38% k/k -15.60%~sektor -0.50%	4 734 r/r +22.42%~sektor -1.07% k/k -1.93%~sektor -0.42%	5 440 r/r +14.91%~sektor -3.29% k/k -0.82%~sektor -0.42%	5 071 r/r -6.78%~sektor +30.99% k/k -3.72%~sektor -0.34%	4 899 r/r -6.99%~sektor -0.56% k/k -4.28%~sektor -1.98%
Wartość firmy				0	0	651 k/k +282.94%~sektor 0.00%	740 r/r +13.67%~sektor +7.22% k/k +5.41%~sektor +1.58%	786 r/r +6.22%~sektor +6.06% k/k +1.29%~sektor +2.35%	787 r/r +0.13%~sektor -0.71% k/k +4.24%~sektor +0.12%	699 r/r -11.18%~sektor 0.00% k/k -2.65%~sektor 0.00%	717 r/r +2.58%~sektor 0.00% k/k +2.72%~sektor +1.52%	713 r/r -0.56%~sektor 0.00% k/k -2.73%~sektor 0.00%	751 r/r +5.33%~sektor +5.33% k/k +1.21%~sektor 0.00%	835 r/r +11.19%~sektor 0.00% k/k +3.34%~sektor 0.00%	830 r/r -0.60%~sektor 0.00% k/k -8.99%~sektor 0.00%	723 r/r -12.89%~sektor +40.18% k/k -8.02%~sektor -3.76%	712 r/r -9.41%~sektor -6.18% k/k -1.79%~sektor -0.02%
Rzeczowe składniki majątku trwałego	48 209	44 602 r/r -7.48%~sektor -3.49%	15 564 r/r -65.10%~sektor +5.00%	16 134 r/r +3.66%~sektor +9.03%	16 558 r/r +2.63%~sektor -0.61% k/k +0.43%~sektor -0.80%	17 637 r/r +6.52%~sektor +3.23% k/k +0.16%~sektor +0.02%	18 754 r/r +6.33%~sektor +3.84% k/k -2.61%~sektor -0.64%	21 271 r/r +13.42%~sektor +5.61% k/k +1.82%~sektor +1.04%	21 021 r/r -1.18%~sektor +1.86% k/k -1.73%~sektor +0.22%	21 798 r/r +3.70%~sektor -2.27% k/k -1.04%~sektor -0.95%	23 420 r/r +7.44%~sektor +1.96% k/k -2.48%~sektor -0.10%	43 581 r/r +86.08%~sektor +4.36% k/k +54.07%~sektor +0.53%	60 295 r/r +38.35%~sektor +3.66% k/k +1.04%~sektor +1.07%	76 278 r/r +26.51%~sektor +13.80% k/k +7.52%~sektor +2.48%	94 397 r/r +23.75%~sektor +0.99% k/k +1.24%~sektor +1.32%	98 274 r/r +4.11%~sektor +3.48% k/k +8.12%~sektor +1.68%	100 161 r/r +10.20%~sektor +2.22% k/k +0.86%~sektor -0.50%
Aktywa z tytułu prawa do użytkowania												21 738 k/k +133.57%~sektor +30.19%	33 808 r/r +55.52%~sektor +54.47% k/k +0.09%~sektor +1.97%	31 188 r/r -7.75%~sektor +12.77% k/k -6.01%~sektor +3.12%	29 725 r/r -4.69%~sektor +6.08% k/k -5.24%~sektor -0.48%	34 524 r/r +16.14%~sektor +16.14% k/k +46.72%~sektor +12.25%	32 864 r/r +39.67%~sektor +39.67% k/k +6.63%~sektor +6.63%
Należności długoterminowe	422	320 r/r -24.17%~sektor -11.66%	331 r/r +3.44%~sektor -27.72%	357 r/r +7.85%~sektor +7.85%	3 912 r/r +995.80%~sektor +45.17% k/k +1005.08%~sektor -0.50%	4 092 r/r +4.60%~sektor +4.60% k/k +1.14%~sektor -3.46%	356 r/r -91.30%~sektor -9.66% k/k -91.59%~sektor -2.24%	341 r/r -4.21%~sektor -9.68% k/k -3.40%~sektor -3.40%	338 r/r -0.88%~sektor +11.59% k/k 0.00%~sektor +3.55%	344 r/r +1.78%~sektor -7.42% k/k -1.71%~sektor -1.71%	405 r/r +17.73%~sektor +9.09% k/k +0.75%~sektor 0.00%	47 r/r -88.40%~sektor -17.99% k/k -75.52%~sektor -7.36%	52 r/r +10.64%~sektor +121.55% k/k +1.96%~sektor 0.00%	51 r/r -1.92%~sektor +1.03% k/k 0.00%~sektor 0.00%	52 r/r +1.96%~sektor -26.27% k/k -3.70%~sektor -12.65%	48 r/r -7.69%~sektor +1.95% k/k -5.88%~sektor +5.46%	47 r/r -7.84%~sektor +25.88% k/k -2.08%~sektor -2.08%
Inwestycje długoterminowe	550	550 r/r 0.00%~sektor -0.12%	0 r/r -100.00%~sektor -2.98%	1 868	1 479 r/r -20.82%~sektor -1.50% k/k +1.16%~sektor 0.00%	0 r/r -100.00%~sektor -20.48%	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	0	0	1 072	741 r/r -30.88%~sektor +1.01%	1 294 r/r +74.63%~sektor +34.97% k/k +4.86%~sektor +15.38%	1 530 r/r +18.24%~sektor +16.54% k/k +21.72%~sektor +14.17%	1 625 r/r +6.21%~sektor -0.94% k/k -17.39%~sektor -13.20%	1 366 r/r -15.94%~sektor -9.88% k/k -22.87%~sektor -2.24%	1 880 r/r +37.63%~sektor +10.05% k/k -16.11%~sektor -10.56%	2 205 r/r +17.29%~sektor -3.16% k/k -12.05%~sektor -8.40%	2 952 r/r +33.88%~sektor +18.23% k/k -4.47%~sektor -1.22%	2 980 r/r +0.95%~sektor +10.79% k/k -12.25%~sektor -4.65%	4 320 r/r +44.97%~sektor +40.30% k/k -7.91%~sektor +0.83%	4 477 r/r +3.63%~sektor +5.71% k/k -7.50%~sektor +11.12%	4 701 r/r +5.00%~sektor +5.00% k/k -18.67%~sektor -7.36%	4 553 r/r -3.15%~sektor +17.96% k/k -10.21%~sektor +18.78%	5 740 r/r +13.19%~sektor +13.62% k/k +16.79%~sektor -0.13%
Aktywa obrotowe	147 834	121 520 r/r -17.80%~sektor -1.75%	193 752 r/r +59.44%~sektor +17.82%	140 506 r/r -27.48%~sektor +8.25%	128 954 r/r -8.22%~sektor -5.94% k/k -9.03%~sektor -8.49%	138 386 r/r +7.31%~sektor +5.16% k/k +8.65%~sektor -4.12%	185 050 r/r +33.72%~sektor +22.94% k/k +8.15%~sektor +2.80%	170 024 r/r -8.12%~sektor -4.92% k/k -9.05%~sektor +0.61%	209 600 r/r +23.28%~sektor +15.32% k/k -3.83%~sektor +3.86%	236 253 r/r +12.72%~sektor +8.30% k/k +2.72%~sektor +4.08%	315 600 r/r +33.59%~sektor +6.52% k/k +6.67%~sektor -2.51%	325 702 r/r +3.20%~sektor +4.20% k/k -5.55%~sektor -2.82%	326 408 r/r +0.22%~sektor +1.86% k/k -6.92%~sektor -1.63%	516 820 r/r +58.34%~sektor +36.76% k/k +24.01%~sektor -0.86%	486 208 r/r -5.92%~sektor +1.46% k/k -12.53%~sektor -4.48%	445 482 r/r -8.38%~sektor -4.68% k/k +3.17%~sektor -1.60%	639 221 r/r +48.03%~sektor -4.51% k/k +13.45%~sektor +5.00%
Zapasy	104 432	90 188 r/r -13.64%~sektor -0.79%	74 434 r/r -17.47%~sektor +14.89%	96 882 r/r +30.16%~sektor +19.03%	93 643 r/r -3.34%~sektor -1.94% k/k -1.64%~sektor -6.56%	91 144 r/r -2.67%~sektor +3.22% k/k +14.29%~sektor +11.42%	122 429 r/r +34.32%~sektor +25.15% k/k +9.34%~sektor +10.36%	112 460 r/r -8.14%~sektor -9.90% k/k -9.16%~sektor -9.80%	142 271 r/r +26.51%~sektor +25.92% k/k -3.78%~sektor +13.08%	162 882 r/r +14.49%~sektor +8.06% k/k +3.42%~sektor +3.34%	226 252 r/r +38.91%~sektor +6.25% k/k +11.30%~sektor +1.37%	232 738 r/r +2.87%~sektor +3.66% k/k -2.27%~sektor -5.60%	219 351 r/r -5.75%~sektor +2.49% k/k -3.39%~sektor -1.91%	369 256 r/r +68.34%~sektor +41.74% k/k +30.23%~sektor -0.18%	341 166 r/r -7.61%~sektor +7.17% k/k -19.18%~sektor -3.98%	287 280 r/r -15.79%~sektor -9.64% k/k -2.91%~sektor -3.10%	456 475 r/r +54.27%~sektor +4.15% k/k +24.52%~sektor -5.41%
Należności krótkoterminowe	32 235	28 611 r/r -11.24%~sektor +0.53%	34 776 r/r +21.55%~sektor +25.46%	39 893 r/r +14.71%~sektor +9.62%	31 098 r/r -22.05%~sektor -9.70% k/k -25.97%~sektor -10.74%	42 221 r/r +35.77%~sektor -2.66% k/k -0.33%~sektor -5.86%	54 845 r/r +29.90%~sektor +1.70% k/k +3.77%~sektor -4.10%	54 133 r/r -1.30%~sektor +0.97% k/k -8.83%~sektor -9.12%	59 909 r/r +10.67%~sektor +10.03% k/k -7.67%~sektor -6.70%	64 464 r/r +7.60%~sektor +13.62% k/k +1.01%~sektor -0.78%	74 201 r/r +15.10%~sektor +6.38% k/k +1.99%~sektor -5.19%	75 504 r/r +1.76%~sektor +3.94% k/k -10.90%~sektor -0.80%	73 096 r/r -3.19%~sektor -0.64% k/k -4.88%~sektor -4.76%	108 709 r/r +48.72%~sektor +26.70% k/k -2.91%~sektor -1.14%	106 206 r/r -2.30%~sektor -2.60% k/k +6.54%~sektor -12.73%	88 275 r/r -16.88%~sektor -5.26% k/k -13.06%~sektor -12.45%	149 625 r/r +47.37%~sektor +2.65% k/k +4.54%~sektor +3.77%
Inwestycje krótkoterminowe	11 167	2 721 r/r -75.63%~sektor +15.21%	2 180 r/r -19.88%~sektor -4.81%	3 731 r/r +71.15%~sektor +7.69%	4 213 r/r +12.92%~sektor -28.07% k/k -7.30%~sektor -9.49%	5 021 r/r +19.18%~sektor +17.21% k/k -4.51%~sektor -21.83%	7 776 r/r +54.87%~sektor +68.91% k/k +23.53%~sektor +33.00%	3 431 r/r -55.88%~sektor +41.36% k/k -9.14%~sektor +81.51%	7 420 r/r +116.26%~sektor +41.43% k/k +42.83%~sektor +65.90%	8 907 r/r +20.04%~sektor +17.08% k/k +2.77%~sektor +1.76%	15 147 r/r +70.06%~sektor +15.55% k/k -23.58%~sektor -12.68%	17 460 r/r +15.27%~sektor +19.40% k/k -20.50%~sektor -11.19%	33 961 r/r +94.51%~sektor +42.98% k/k -27.40%~sektor -6.39%	38 855 r/r +14.41%~sektor +29.34% k/k +82.92%~sektor +12.52%	38 836 r/r -0.05%~sektor +4.86% k/k +14.07%~sektor -3.49%	69 927 r/r +80.06%~sektor +30.41% k/k +103.30%~sektor +0.56%	33 121 r/r -3.71%~sektor +5.88% k/k -38.35%~sektor +7.94%
Środki pieniężne i inne aktywa pieniężne	5 882	2 183 r/r -62.89%~sektor +2.63%	2 180 r/r -0.14%~sektor +12.55%	3 731 r/r +71.15%~sektor +5.40%	4 213 r/r +12.92%~sektor -20.84% k/k -7.30%~sektor -9.50%	5 021 r/r +19.18%~sektor +17.24% k/k -4.51%~sektor -21.83%	7 776 r/r +54.87%~sektor +71.53% k/k +23.53%~sektor +36.39%	3 431 r/r -55.88%~sektor +39.56% k/k -9.14%~sektor +131.00%	7 420 r/r +116.26%~sektor +42.48% k/k +42.83%~sektor +63.68%	8 907 r/r +20.04%~sektor +15.88% k/k +2.77%~sektor +1.81%	15 147 r/r +70.06%~sektor +9.64% k/k -23.58%~sektor -23.67%	17 460 r/r +15.27%~sektor +20.28% k/k -20.50%~sektor -11.19%	33 961 r/r +94.51%~sektor +30.64% k/k -27.40%~sektor -16.02%	38 855 r/r +14.41%~sektor +33.53% k/k +82.92%~sektor +17.78%	38 836 r/r -0.05%~sektor +4.84% k/k +14.07%~sektor -1.84%	69 927 r/r +80.06%~sektor +33.14% k/k +103.30%~sektor +7.84%	33 121 r/r -3.71%~sektor +10.50% k/k -38.35%~sektor +16.43%
Pozostałe aktywa obrotowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	82 362	0 r/r -100.00%~sektor -49.55%	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	204 227	173 599 r/r -15.00%~sektor +2.32%	212 670 r/r +22.51%~sektor +19.86%	160 243 r/r -24.65%~sektor +8.64%	153 095 r/r -4.46%~sektor -0.18% k/k -5.58%~sektor -4.04%	163 787 r/r +6.98%~sektor +4.92% k/k +7.91%~sektor -2.42%	208 338 r/r +27.20%~sektor +16.67% k/k +4.65%~sektor +1.14%	196 428 r/r -5.72%~sektor -2.54% k/k -7.81%~sektor +1.61%	236 263 r/r +20.28%~sektor +12.81% k/k -3.65%~sektor +3.15%	263 982 r/r +11.73%~sektor +8.47% k/k +2.33%~sektor +3.41%	346 113 r/r +31.11%~sektor +6.38% k/k +6.01%~sektor -1.55%	376 614 r/r +8.81%~sektor +7.14% k/k -1.01%~sektor -1.18%	394 942 r/r +4.87%~sektor +5.86% k/k -5.89%~sektor -0.68%	602 360 r/r +52.52%~sektor +29.24% k/k +21.10%~sektor +2.17%	590 798 r/r -1.92%~sektor +0.78% k/k -10.54%~sektor -2.45%	553 428 r/r -6.33%~sektor -2.94% k/k +3.81%~sektor -0.31%	750 068 r/r +40.70%~sektor +1.38% k/k +11.48%~sektor +2.63%
Kapitał własny akcjonariuszy jednostki dominującej	66 897	68 628 r/r +2.59%~sektor +7.25%	80 908 r/r +17.89%~sektor +14.17%	85 609 r/r +5.81%~sektor +14.55%	104 601 r/r +22.18%~sektor +2.64% k/k +3.09%~sektor +1.24%	119 057 r/r +13.82%~sektor +8.62% k/k +2.76%~sektor +2.36%	136 536 r/r +14.68%~sektor +12.46% k/k +4.34%~sektor +4.25%	163 085 r/r +19.44%~sektor +8.54% k/k +4.29%~sektor +2.40%	168 136 r/r +3.10%~sektor +11.50% k/k +5.30%~sektor +2.28%	175 330 r/r +4.28%~sektor +6.76% k/k +4.13%~sektor +0.54%	184 699 r/r +5.34%~sektor +6.40% k/k +5.04%~sektor +2.56%	228 429 r/r +23.68%~sektor +8.89% k/k +3.35%~sektor +3.66%	237 733 r/r +4.07%~sektor +14.30% k/k +9.41%~sektor +3.02%	300 678 r/r +26.48%~sektor +28.84% k/k +6.81%~sektor +4.65%	370 694 r/r +23.29%~sektor +16.38% k/k +1.45%~sektor +0.13%	419 951 r/r +13.29%~sektor +3.72% k/k +0.61%~sektor +0.82%	472 502 r/r +13.20%~sektor +5.06% k/k +3.44%~sektor -1.48%
Kapitał (fundusz) podstawowy	6 557	6 557 r/r 0.00%~sektor 0.00%	6 557 r/r 0.00%~sektor 0.00%	7 484 r/r +14.14%~sektor 0.00%	7 521 r/r +0.49%~sektor 0.00% k/k +0.25%~sektor 0.00%	7 540 r/r +0.25%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 815 r/r +3.65%~sektor 0.00% k/k +3.46%~sektor 0.00%	7 833 r/r +0.23%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 833 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 833 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 504 r/r -4.20%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 504 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 504 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 504 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 504 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 504 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 504 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	-29 433 k/k 0.00%~sektor -3.41%	0 r/r +100.00%~sektor +71.54%	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	0	0	0	22 907	24 078 r/r +5.11%~sektor +2.36% k/k +2.15%~sektor 0.00%	24 722 r/r +2.67%~sektor +2.53% k/k 0.00%~sektor 0.00%	35 351 r/r +42.99%~sektor +3.14% k/k +40.49%~sektor 0.00%	35 677 r/r +0.92%~sektor +2.22% k/k 0.00%~sektor 0.00%	35 677 r/r 0.00%~sektor +6.22% k/k 0.00%~sektor 0.00%	35 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	35 677 r/r 0.00%~sektor +0.05% k/k 0.00%~sektor 0.00%	35 677 r/r 0.00%~sektor +1.01% k/k 0.00%~sektor 0.00%	35 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -2.78%	35 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	35 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	35 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	35 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	1 974 k/k -2.03%~sektor +1.24%	0 r/r -100.00%~sektor +3.46%	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	43 398	44 915 r/r +3.50%~sektor -12.37%	11 638 r/r -74.09%~sektor +14.56%	261 r/r -97.76%~sektor +21.09%	139 r/r -46.74%~sektor -12.18% k/k -4.79%~sektor -5.22%	164 r/r +17.99%~sektor -4.64% k/k +17.99%~sektor -0.41%	907 r/r +453.05%~sektor +9.44% k/k +2.60%~sektor -1.57%	740 r/r -18.41%~sektor -6.94% k/k -4.76%~sektor -3.40%	554 r/r -25.14%~sektor -11.41% k/k -8.28%~sektor -4.40%	1 419 r/r +156.14%~sektor -1.50% k/k +2.09%~sektor +2.09%	2 823 r/r +98.94%~sektor +11.20% k/k +17.19%~sektor -0.37%	18 553 r/r +557.21%~sektor +34.45% k/k +176.79%~sektor -6.93%	27 773 r/r +49.70%~sektor +30.74% k/k +17.71%~sektor -3.95%	29 513 r/r +6.27%~sektor -0.63% k/k -21.52%~sektor +2.35%	35 530 r/r +20.39%~sektor -9.55% k/k -3.44%~sektor -3.50%	26 594 r/r -25.15%~sektor -5.94% k/k +66.87%~sektor +0.28%	22 858 r/r +43.43%~sektor +25.64% k/k +0.22%~sektor -2.46%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	43 070	44 717 r/r +3.82%~sektor -10.78%	11 394 r/r -74.52%~sektor -36.89%	0 r/r -100.00%~sektor +4.34%	0	0	0	0	0	0	0	0	4 360	10 049 r/r +130.48%~sektor +32.82% k/k -35.41%~sektor +1.91%	17 143 r/r +70.59%~sektor -16.80% k/k +0.74%~sektor -5.21%	0 r/r -100.00%~sektor -35.25%	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	154	0 r/r -100.00%~sektor -26.32% k/k -100.00%~sektor -13.08%	0	678	500 r/r -26.25%~sektor -6.18% k/k -8.76%~sektor -8.76%	318 r/r -36.40%~sektor -9.88% k/k -12.64%~sektor -4.50%	1 114 r/r +250.31%~sektor -19.15% k/k -3.47%~sektor -9.77%	2 421 r/r +117.32%~sektor +24.87% k/k +15.07%~sektor -4.92%	17 995 r/r +643.29%~sektor +396.94% k/k +185.59%~sektor -7.56%	22 741 r/r +26.37%~sektor +24.76% k/k -1.29%~sektor -2.72%	18 414 r/r -19.03%~sektor +18.10% k/k -9.91%~sektor -0.43%	17 240 r/r -6.38%~sektor -7.84% k/k -7.93%~sektor -2.29%	25 478 r/r +47.78%~sektor -0.44% k/k +73.71%~sektor -0.94%	21 635 r/r +47.51%~sektor -0.35% k/k +1.16%~sektor -1.16%
Inne zobowiązania długoterminowe	328	198 r/r -39.63%~sektor -12.74%	244 r/r +23.23%~sektor +27.54%	107 r/r -56.15%~sektor +5.75%	139 r/r +29.91%~sektor -1.77% k/k +29.91%~sektor -6.04%	164 r/r +17.99%~sektor +4.06% k/k +17.99%~sektor -2.76%	229 r/r +39.63%~sektor -0.14% k/k -74.10%~sektor -5.42%	240 r/r +4.80%~sektor -0.29% k/k +4.80%~sektor -2.30%	236 r/r -1.67%~sektor -1.67% k/k -1.67%~sektor -1.67%	305 r/r +29.24%~sektor +8.49% k/k +29.24%~sektor +18.87%	402 r/r +31.80%~sektor -0.55% k/k +31.80%~sektor -2.15%	558 r/r +38.81%~sektor +20.38% k/k +38.81%~sektor +4.57%	672 r/r +20.43%~sektor -1.64% k/k +20.65%~sektor -1.20%	1 050 r/r +56.25%~sektor +12.65% k/k -34.70%~sektor -0.46%	1 147 r/r +9.24%~sektor +7.66% k/k +8.82%~sektor -7.14%	1 116 r/r -2.70%~sektor -2.22% k/k -12.13%~sektor +0.37%	1 223 r/r -3.70%~sektor -2.26% k/k -13.99%~sektor -5.53%
Zobowiązania krótkoterminowe	93 932	60 056 r/r -36.06%~sektor -12.79%	120 124 r/r +100.02%~sektor +24.59%	74 373 r/r -38.09%~sektor +4.83%	48 355 r/r -34.98%~sektor -1.02% k/k -20.12%~sektor -6.73%	42 592 r/r -11.92%~sektor +3.04% k/k +26.11%~sektor -4.87%	70 895 r/r +66.45%~sektor +12.28% k/k +5.27%~sektor +2.12%	32 603 r/r -54.01%~sektor -3.18% k/k -41.69%~sektor -0.10%	67 573 r/r +107.26%~sektor +11.50% k/k -20.45%~sektor +4.24%	87 233 r/r +29.09%~sektor +7.45% k/k -1.11%~sektor +3.09%	158 591 r/r +81.80%~sektor +10.22% k/k +6.97%~sektor -3.62%	129 632 r/r -18.26%~sektor +5.73% k/k -15.13%~sektor -1.24%	129 436 r/r -0.15%~sektor +0.41% k/k -27.61%~sektor -5.02%	272 169 r/r +110.27%~sektor +38.69% k/k +52.64%~sektor +1.12%	184 574 r/r -32.18%~sektor -8.94% k/k -28.53%~sektor -10.54%	106 883 r/r -42.09%~sektor -11.30% k/k +7.16%~sektor -2.54%	254 708 r/r +155.37%~sektor +0.65% k/k +31.82%~sektor +3.36%
Z tytułu dostaw i usług	36 332	28 713 r/r -20.97%~sektor +2.15%	25 407 r/r -11.51%~sektor +11.09%	23 399 r/r -7.90%~sektor +6.86%	18 787 r/r -19.71%~sektor -9.58% k/k +9.17%~sektor -2.59%	30 701 r/r +63.42%~sektor +5.31% k/k +37.45%~sektor -7.16%	34 780 r/r +13.29%~sektor +13.29% k/k +10.36%~sektor +7.74%	22 793 r/r -34.47%~sektor +5.32% k/k -30.89%~sektor +3.14%	29 429 r/r +29.11%~sektor +14.52% k/k -16.57%~sektor +8.75%	47 646 r/r +61.90%~sektor +5.84% k/k -8.37%~sektor -0.99%	64 464 r/r +35.30%~sektor +4.26% k/k -7.02%~sektor -6.24%	59 982 r/r -6.95%~sektor +3.14% k/k -6.25%~sektor -6.03%	76 834 r/r +28.10%~sektor +3.50% k/k -17.10%~sektor -2.56%	156 068 r/r +103.12%~sektor +50.53% k/k +18.10%~sektor +11.84%	95 619 r/r -38.73%~sektor -10.68% k/k -11.18%~sektor -5.86%	83 422 r/r -12.76%~sektor -8.22% k/k +3.47%~sektor -3.18%	191 095 r/r +137.03%~sektor -0.16% k/k +12.28%~sektor +5.98%
Kredyty i pożyczki	49 304	23 235 r/r -52.87%~sektor -29.56%	48 958 r/r +110.71%~sektor +43.91%	46 692 r/r -4.63%~sektor +2.64%	27 738 r/r -40.59%~sektor +10.31% k/k -32.47%~sektor -11.28%	7 286 r/r -73.73%~sektor -19.64% k/k -19.10%~sektor -12.55%	32 470 r/r +345.65%~sektor -2.01% k/k +1.12%~sektor -9.56%	6 662 r/r -79.48%~sektor +3.48% k/k -66.06%~sektor -14.28%	30 759 r/r +361.71%~sektor +22.64% k/k -28.22%~sektor -12.60%	28 489 r/r -7.38%~sektor -7.38% k/k +2.85%~sektor -9.17%	82 045 r/r +187.99%~sektor +26.43% k/k +21.25%~sektor +6.90%	54 705 r/r -33.32%~sektor -7.05% k/k -27.95%~sektor -13.46%	27 141 r/r -50.39%~sektor -8.33% k/k +603.68%~sektor +21.04%	86 904 r/r +220.19%~sektor +35.00% k/k +405.29%~sektor -7.78%	65 024 r/r -25.18%~sektor -2.44% k/k -49.06%~sektor -0.73%	0 r/r -100.00%~sektor -16.50% k/k -100.00%~sektor -7.33%	36 450 r/r +3644900.00%~sektor -14.11% k/k +3644900.00%~sektor -14.10%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	154	154 r/r 0.00%~sektor -2.28% k/k 0.00%~sektor -0.76%	0 r/r -100.00%~sektor -11.18% k/k -100.00%~sektor +5.97%	166 k/k +1.22%~sektor -2.46%	176 r/r +6.02%~sektor +6.02% k/k +3.53%~sektor +3.53%	182 r/r +3.41%~sektor +3.41% k/k +1.11%~sektor +26.88%	425 r/r +133.52%~sektor +49.44% k/k +2.16%~sektor +23.05%	807 r/r +89.88%~sektor +6.93% k/k -39.69%~sektor -1.01%	3 518 r/r +335.94%~sektor +121.37% k/k +18.37%~sektor +18.37%	8 048 r/r +128.77%~sektor +15.92% k/k +6.54%~sektor +6.38%	9 170 r/r +13.94%~sektor +0.36% k/k -2.90%~sektor +23.74%	8 694 r/r -5.19%~sektor -0.14% k/k +0.18%~sektor +9.46%	6 459 r/r -25.71%~sektor +18.35% k/k -0.62%~sektor +5.18%	9 302 r/r +43.13%~sektor +7.66% k/k +16.61%~sektor -1.83%
Inne zobowiązania krótkoterminowe	8 296	8 108 r/r -2.27%~sektor -1.84%	45 759 r/r +464.37%~sektor +21.12%	4 128 r/r -90.98%~sektor +5.02%	1 676 r/r -59.40%~sektor -11.54% k/k -20.08%~sektor -1.01%	4 605 r/r +174.76%~sektor -3.55% k/k +92.44%~sektor +17.56%	3 479 r/r -24.45%~sektor +11.26% k/k -2.19%~sektor -1.70%	2 972 r/r -14.57%~sektor +0.24% k/k -5.23%~sektor -5.23%	7 203 r/r +142.36%~sektor +39.65% k/k +8.48%~sektor +16.45%	10 673 r/r +48.17%~sektor +12.33% k/k +31.78%~sektor +11.74%	11 275 r/r +5.64%~sektor +3.62% k/k +13.69%~sektor -15.49%	11 427 r/r +1.35%~sektor +1.34% k/k +15.92%~sektor +15.94%	17 413 r/r +52.38%~sektor +52.38% k/k -76.69%~sektor +1.22%	20 027 r/r +15.01%~sektor +38.52% k/k +2.66%~sektor -0.54%	15 237 r/r -23.92%~sektor +11.94% k/k +6.63%~sektor +4.26%	17 002 r/r +11.58%~sektor -3.61% k/k +34.72%~sektor +12.37%	17 861 r/r +41.53%~sektor -3.04% k/k +18.69%~sektor -0.60%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	204 227	173 599 r/r -15.00%~sektor +2.32%	212 670 r/r +22.51%~sektor +19.86%	160 243 r/r -24.65%~sektor +8.64%	153 095 r/r -4.46%~sektor -0.18% k/k -5.58%~sektor -4.04%	163 787 r/r +6.98%~sektor +4.92% k/k +7.91%~sektor -2.42%	208 338 r/r +27.20%~sektor +16.67% k/k +4.65%~sektor +1.14%	196 428 r/r -5.72%~sektor -2.54% k/k -7.81%~sektor +1.61%	236 263 r/r +20.28%~sektor +12.81% k/k -3.65%~sektor +3.15%	263 982 r/r +11.73%~sektor +8.47% k/k +2.33%~sektor +3.41%	346 113 r/r +31.11%~sektor +6.38% k/k +6.01%~sektor -1.55%	376 614 r/r +8.81%~sektor +7.14% k/k -1.01%~sektor -1.18%	394 942 r/r +4.87%~sektor +5.86% k/k -5.89%~sektor -0.68%	602 360 r/r +52.52%~sektor +29.24% k/k +21.10%~sektor +2.17%	590 798 r/r -1.92%~sektor +0.78% k/k -10.54%~sektor -2.45%	553 428 r/r -6.33%~sektor -2.94% k/k +3.81%~sektor -0.31%	750 068 r/r +40.70%~sektor +1.38% k/k +11.48%~sektor +2.63%

porównaj z innymi profilami w branży »