2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2010-02-14	2011-02-10	2012-04-30	2013-03-18	2014-03-18	2015-03-20	2016-03-18	2017-03-31	2018-03-15	2019-03-14	2020-03-19	2021-04-29	2022-03-24	2023-03-30	2024-04-25	2024-11-14
Aktywa trwałe	40 296	49 407 r/r +22.61%~sektor +22.61%	99 920 r/r +102.24%~sektor +27.42% k/k +27.50%~sektor +10.97%	153 486 r/r +53.61%~sektor +52.50% k/k +4.95%~sektor +6.70%	164 707 r/r +7.31%~sektor +14.16% k/k +3.18%~sektor +4.19%	172 244 r/r +4.58%~sektor +4.58% k/k -1.80%~sektor +0.36%	164 369 r/r -4.57%~sektor +4.46% k/k -1.26%~sektor +8.08%	158 933 r/r -3.31%~sektor -3.31% k/k -0.34%~sektor -0.34%	151 622 r/r -4.60%~sektor -4.60% k/k -0.77%~sektor -0.77%	142 535 r/r -5.99%~sektor -5.99% k/k -1.17%~sektor -1.17%	134 229 r/r -5.83%~sektor +0.11% k/k -2.39%~sektor -2.39%	119 823 r/r -10.73%~sektor -4.63% k/k -1.69%~sektor -1.65%	116 467 r/r -2.80%~sektor -2.80% k/k -0.45%~sektor -2.94%	145 980 r/r +25.34%~sektor -13.79% k/k +26.62%~sektor +1.19%	258 372 r/r +76.99%~sektor +6.73% k/k +61.85%~sektor +8.36%	347 632 r/r +117.76%~sektor +58.10% k/k +3.77%~sektor +1.44%
Wartości niematerialne i prawne	857	749 r/r -12.60%~sektor -12.60%	832 r/r +11.08%~sektor +11.08% k/k -7.25%~sektor -6.68%	1 473 r/r +77.04%~sektor +77.04% k/k +1.03%~sektor +1.54%	1 376 r/r -6.59%~sektor -6.59% k/k -1.85%~sektor -1.85%	1 374 r/r -0.15%~sektor -5.99% k/k +0.07%~sektor -6.89%	1 470 r/r +6.99%~sektor -4.25% k/k +12.04%~sektor +0.45%	1 374 r/r -6.53%~sektor -22.64% k/k -1.72%~sektor -4.69%	1 534 r/r +11.64%~sektor +11.64% k/k -1.73%~sektor -1.73%	1 442 r/r -6.00%~sektor -9.26% k/k -1.90%~sektor -2.21%	1 415 r/r -1.87%~sektor -1.87% k/k -0.28%~sektor -0.28%	1 470 r/r +3.89%~sektor -6.36% k/k -0.07%~sektor -2.14%	1 445 r/r -1.70%~sektor -1.70% k/k -0.82%~sektor -0.82%	1 439 r/r -0.42%~sektor -12.48% k/k -0.90%~sektor -8.43%	41 948 r/r +2815.08%~sektor +1399.50% k/k +3030.45%~sektor +1512.11%	42 895 r/r +3101.12%~sektor +1543.98% k/k +0.57%~sektor -0.99%
Wartość firmy			832 k/k 0.00%~sektor 0.00%	832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	832 r/r 0.00%~sektor -17.58% k/k 0.00%~sektor -17.58%	832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	832 r/r 0.00%~sektor +0.24% k/k 0.00%~sektor +0.24%	832 r/r 0.00%~sektor -50.00% k/k 0.00%~sektor -50.00%	832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	40 037 r/r +4712.14%~sektor +4712.14% k/k +4712.14%~sektor +4712.14%	40 037 r/r +4712.14%~sektor +4712.14% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	39 388	48 571 r/r +23.31%~sektor +23.31%	98 924 r/r +103.67%~sektor +13.02% k/k +27.88%~sektor +7.24%	151 381 r/r +53.03%~sektor +44.38% k/k +5.02%~sektor +5.02%	162 839 r/r +7.57%~sektor +8.08% k/k +3.29%~sektor +7.64%	168 098 r/r +3.23%~sektor +6.03% k/k -2.08%~sektor -1.74%	158 707 r/r -5.59%~sektor -5.59% k/k -1.50%~sektor -1.50%	152 273 r/r -4.05%~sektor -4.05% k/k -0.34%~sektor -0.34%	145 255 r/r -4.61%~sektor -1.32% k/k -0.70%~sektor +0.59%	138 444 r/r -4.69%~sektor -4.69% k/k -1.26%~sektor -1.26%	132 547 r/r -4.26%~sektor -0.63% k/k -1.22%~sektor -1.22%	115 984 r/r -12.50%~sektor -11.22% k/k -0.98%~sektor -1.52%	112 078 r/r -3.37%~sektor -3.37% k/k -1.29%~sektor -2.19%	143 349 r/r +27.90%~sektor +0.18% k/k +28.45%~sektor +1.35%	215 800 r/r +50.54%~sektor -4.35% k/k +37.11%~sektor -1.10%	304 326 r/r +93.35%~sektor +45.66% k/k +4.24%~sektor +1.69%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	4	46 r/r +1050.00%~sektor +40.11% k/k +48.39%~sektor +21.58%	243 r/r +428.26%~sektor +8.66% k/k +326.32%~sektor +25.45%	176 r/r -27.57%~sektor -17.39% k/k -8.81%~sektor -1.72%	840 r/r +377.27%~sektor 0.00% k/k -17.32%~sektor 0.00%	325 r/r -61.31%~sektor -7.96% k/k +6.56%~sektor 0.00%	980 r/r +201.54%~sektor -3.39% k/k +1.98%~sektor +0.99%	1 079 r/r +10.10%~sektor 0.00% k/k +8.88%~sektor 0.00%	252 r/r -76.65%~sektor -12.91% k/k -7.69%~sektor -0.23%	267 r/r +5.95%~sektor +13.75% k/k -8.56%~sektor -1.86%	2 369 r/r +787.27%~sektor +787.27% k/k -27.73%~sektor -23.93%	2 944 r/r +24.27%~sektor -13.71% k/k +48.24%~sektor +23.76%	1 192 r/r -59.51%~sektor -58.10% k/k -46.81%~sektor -46.81%	624 r/r -47.65%~sektor -73.82% k/k -31.05%~sektor -31.05%	411 r/r -54.59%~sektor -54.59% k/k 0.00%~sektor 0.00%
Inwestycje długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	51	83 r/r +62.75%~sektor +62.75%	118 r/r +42.17%~sektor +42.17% k/k +40.48%~sektor +14.10%	389 r/r +229.66%~sektor -9.06% k/k -33.28%~sektor -33.28%	316 r/r -18.77%~sektor -0.31% k/k -18.35%~sektor -1.71%	1 932 r/r +511.39%~sektor +61.92% k/k +43.64%~sektor +43.64%	3 867 r/r +100.16%~sektor -6.77% k/k +3.59%~sektor +7.32%	4 306 r/r +11.35%~sektor -13.64% k/k -0.60%~sektor -3.02%	3 754 r/r -12.82%~sektor -89.23% k/k -5.39%~sektor -28.41%	2 397 r/r -36.15%~sektor -41.62% k/k +5.73%~sektor -24.53%	0 r/r -100.00%~sektor +8.47% k/k -100.00%~sektor -18.99%	0	0	0	0	0
Aktywa obrotowe	4 160	15 599 r/r +274.98%~sektor +198.18%	41 670 r/r +167.13%~sektor +160.30% k/k -25.45%~sektor -5.88%	7 339 r/r -82.39%~sektor -13.21% k/k -25.09%~sektor -15.61%	12 693 r/r +72.95%~sektor +72.95% k/k +9.09%~sektor +9.09%	9 216 r/r -27.39%~sektor +5.13% k/k -8.02%~sektor -2.20%	10 788 r/r +17.06%~sektor -16.03% k/k +7.59%~sektor -7.42%	12 704 r/r +17.76%~sektor +17.76% k/k +1.00%~sektor +1.00%	14 335 r/r +12.84%~sektor -4.59% k/k -0.67%~sektor -8.88%	30 861 r/r +115.28%~sektor +28.26% k/k +31.56%~sektor +11.38%	55 562 r/r +80.04%~sektor +23.77% k/k +57.39%~sektor +15.42%	89 246 r/r +60.62%~sektor +5.95% k/k +40.96%~sektor +12.25%	143 097 r/r +60.34%~sektor +19.53% k/k +18.71%~sektor +3.71%	125 415 r/r -12.36%~sektor -12.36% k/k +28.74%~sektor +3.37%	80 066 r/r -36.16%~sektor -5.93% k/k -13.68%~sektor -3.76%	123 902 r/r +33.58%~sektor +22.47% k/k +43.74%~sektor +23.42%
Zapasy	693	764 r/r +10.25%~sektor +6.78%	740 r/r -3.14%~sektor +41.67% k/k -1.07%~sektor -1.07%	983 r/r +32.84%~sektor -26.65% k/k +1.65%~sektor -9.51%	945 r/r -3.87%~sektor -3.87% k/k -20.65%~sektor -18.92%	1 016 r/r +7.51%~sektor +43.62% k/k -6.10%~sektor +2.04%	1 214 r/r +19.49%~sektor +17.72% k/k -18.25%~sektor +0.27%	765 r/r -36.99%~sektor -8.13% k/k -2.05%~sektor +5.10%	879 r/r +14.90%~sektor -23.55% k/k -14.08%~sektor -2.34%	945 r/r +7.51%~sektor +7.51% k/k -12.58%~sektor -12.58%	985 r/r +4.23%~sektor +22.64% k/k -6.01%~sektor -6.01%	725 r/r -26.40%~sektor -3.04% k/k -6.93%~sektor -6.93%	816 r/r +12.55%~sektor +1.13% k/k -17.41%~sektor -9.40%	1 092 r/r +33.82%~sektor +0.30% k/k -14.55%~sektor -14.55%	2 001 r/r +83.24%~sektor +31.56% k/k +86.49%~sektor +17.28%	2 763 r/r +157.50%~sektor +84.53% k/k -8.42%~sektor -4.20%
Należności krótkoterminowe	3 007	3 062 r/r +1.83%~sektor +21.41%	9 448 r/r +208.56%~sektor +3.44% k/k +19.67%~sektor -7.07%	5 148 r/r -45.51%~sektor +16.36% k/k -22.33%~sektor -7.82%	5 034 r/r -2.21%~sektor +4.05% k/k +5.42%~sektor +5.42%	6 651 r/r +32.12%~sektor -0.27% k/k +18.83%~sektor -16.38%	6 676 r/r +0.38%~sektor -0.26% k/k +13.34%~sektor -4.11%	7 294 r/r +9.26%~sektor +3.64% k/k +10.92%~sektor -17.59%	9 499 r/r +30.23%~sektor +19.92% k/k +5.94%~sektor -7.45%	13 963 r/r +46.99%~sektor +46.99% k/k -4.40%~sektor -4.40%	26 003 r/r +86.23%~sektor +47.58% k/k +91.48%~sektor +44.16%	33 046 r/r +27.09%~sektor -12.35% k/k -8.93%~sektor -5.80%	27 958 r/r -15.40%~sektor -15.40% k/k -38.97%~sektor -38.97%	36 615 r/r +30.96%~sektor +17.36% k/k +42.14%~sektor +17.84%	57 854 r/r +58.01%~sektor -14.83% k/k +99.52%~sektor -1.50%	64 493 r/r +122.41%~sektor +50.82% k/k +0.06%~sektor -9.79%
Inwestycje krótkoterminowe	232	11 501 r/r +4857.33%~sektor +1620.00%	29 409 r/r +155.71%~sektor +114.69% k/k -37.28%~sektor -1.46%	813 r/r -97.24%~sektor -17.85% k/k -47.45%~sektor -27.32%	6 115 r/r +652.15%~sektor +162.02% k/k +20.66%~sektor +24.82%	1 154 r/r -81.13%~sektor -43.19% k/k -55.04%~sektor +12.04%	1 110 r/r -3.81%~sektor -38.11% k/k +78.17%~sektor -38.62%	3 311 r/r +198.29%~sektor +15.71% k/k -9.16%~sektor +4.59%	2 683 r/r -18.97%~sektor -18.97% k/k -6.52%~sektor -6.52%	14 804 r/r +451.77%~sektor +5.70% k/k +125.71%~sektor +125.71%	27 418 r/r +85.21%~sektor -18.67% k/k +41.21%~sektor +83.84%	54 338 r/r +98.18%~sektor +98.18% k/k +118.38%~sektor -21.28%	114 127 r/r +110.03%~sektor +12.16% k/k +56.09%~sektor +32.86%	86 787 r/r -23.96%~sektor -23.96% k/k +24.76%~sektor -1.53%	18 161 r/r -79.07%~sektor 0.00% k/k -70.34%~sektor -70.34%	54 867 r/r -10.40%~sektor +11.76% k/k +245.12%~sektor +131.93%
Środki pieniężne i inne aktywa pieniężne	232	11 501 r/r +4857.33%~sektor +1620.00%	29 409 r/r +155.71%~sektor +108.39% k/k -37.28%~sektor +130.31%	813 r/r -97.24%~sektor -67.94% k/k -47.45%~sektor -47.45%	6 115 r/r +652.15%~sektor +117.04% k/k +20.66%~sektor +30.11%	1 154 r/r -81.13%~sektor -81.13% k/k -55.04%~sektor -55.04%	1 110 r/r -3.81%~sektor -3.81% k/k +78.17%~sektor +18.60%	3 311 r/r +198.29%~sektor -7.27% k/k -9.16%~sektor +497.69%	2 683 r/r -18.97%~sektor +47.10% k/k -6.52%~sektor -0.87%	14 804 r/r +451.77%~sektor +5.70% k/k +125.71%~sektor +125.71%	27 418 r/r +85.21%~sektor -18.67% k/k +41.21%~sektor +41.21%	49 343 r/r +79.97%~sektor +79.97% k/k +147.99%~sektor -21.99%	114 127 r/r +131.29%~sektor +12.16% k/k +56.09%~sektor +56.09%	86 787 r/r -23.96%~sektor -23.96% k/k +24.76%~sektor +8.57%	18 161 r/r -79.07%~sektor -27.77% k/k -70.34%~sektor -70.34%	54 867 r/r -10.40%~sektor -47.64% k/k +245.12%~sektor +382.75%
Pozostałe aktywa obrotowe	228	272 r/r +19.30%~sektor +68.61%	0 r/r -100.00%~sektor +118.49% k/k -100.00%~sektor -6.72%	395 k/k -39.69%~sektor -28.72%	599 r/r +51.65%~sektor +273.24% k/k -0.33%~sektor +423.84%	395 r/r -34.06%~sektor -61.59% k/k -48.97%~sektor +31.04%	341 r/r -13.67%~sektor -10.96% k/k -41.41%~sektor -35.73%	410 r/r +20.23%~sektor +11.32% k/k -34.82%~sektor -30.98%	350 r/r -14.63%~sektor -57.32% k/k -45.99%~sektor -45.99%	209 r/r -40.29%~sektor -40.29% k/k -27.43%~sektor -63.72%	232 r/r +11.00%~sektor +11.00% k/k -30.33%~sektor -30.33%	213 r/r -8.19%~sektor -8.19% k/k -51.92%~sektor -51.92%	196 r/r -7.98%~sektor -7.98% k/k -68.99%~sektor -68.99%	921 r/r +369.90%~sektor +369.90% k/k +12.73%~sektor +12.73%	1 201 r/r +30.40%~sektor +30.40% k/k -17.40%~sektor -17.40%	1 779 r/r +22.35%~sektor +22.35% k/k -10.29%~sektor -10.29%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	1 447 k/k 0.00%~sektor -45.66%	924 r/r -36.14%~sektor -18.07% k/k -2.43%~sektor -1.22%	924 r/r 0.00%~sektor +1552.13% k/k 0.00%~sektor +1552.13%	940 r/r +1.73%~sektor -49.04% k/k +1.73%~sektor +0.86%	924 r/r -1.70%~sektor -50.85% k/k 0.00%~sektor -50.00%	924 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -100.00%	0	849	0 k/k -100.00%~sektor -50.00%
Aktywa razem	44 456	65 006 r/r +46.23%~sektor +46.23%	141 590 r/r +117.81%~sektor +82.93% k/k +5.46%~sektor +5.46%	160 825 r/r +13.58%~sektor +6.69% k/k +3.07%~sektor +3.07%	177 400 r/r +10.31%~sektor +10.31% k/k +3.58%~sektor +3.58%	181 460 r/r +2.29%~sektor +4.87% k/k -2.13%~sektor -1.11%	175 157 r/r -3.47%~sektor -3.47% k/k -0.76%~sektor -0.51%	171 637 r/r -2.01%~sektor +9.25% k/k -0.24%~sektor -0.24%	165 957 r/r -3.31%~sektor -5.25% k/k -0.76%~sektor -0.76%	173 396 r/r +4.48%~sektor -3.17% k/k +3.41%~sektor +0.31%	189 791 r/r +9.46%~sektor +9.46% k/k +9.82%~sektor +5.86%	209 069 r/r +10.16%~sektor +2.07% k/k +12.89%~sektor +7.06%	259 564 r/r +24.15%~sektor +14.56% k/k +9.28%~sektor +1.30%	271 395 r/r +4.56%~sektor +4.56% k/k +27.59%~sektor +2.90%	338 438 r/r +24.70%~sektor +16.51% k/k +34.09%~sektor +2.35%	471 534 r/r +86.82%~sektor +47.91% k/k +11.95%~sektor +7.18%
Kapitał własny akcjonariuszy jednostki dominującej	22 341	50 433 r/r +125.74%~sektor +125.74%	64 502 r/r +27.90%~sektor +27.90% k/k +2.42%~sektor +2.42%	67 570 r/r +4.76%~sektor -3.69% k/k +0.48%~sektor +0.48%	70 744 r/r +4.70%~sektor +4.70% k/k +1.39%~sektor +1.39%	66 268 r/r -6.33%~sektor +1.85% k/k -3.14%~sektor +0.53%	63 844 r/r -3.66%~sektor +3.14% k/k +1.12%~sektor +1.12%	83 899 r/r +31.41%~sektor +12.24% k/k +3.37%~sektor -0.16%	90 789 r/r +8.21%~sektor +8.21% k/k +2.24%~sektor +2.24%	109 318 r/r +20.41%~sektor -2.25% k/k +9.35%~sektor -2.72%	132 185 r/r +20.92%~sektor +10.50% k/k +14.02%~sektor +7.90%	162 568 r/r +22.99%~sektor +14.07% k/k +18.84%~sektor +7.69%	206 771 r/r +27.19%~sektor +19.72% k/k +15.97%~sektor +3.77%	188 269 r/r -8.95%~sektor -8.95% k/k +14.66%~sektor +5.51%	220 869 r/r +17.32%~sektor +17.32% k/k +8.51%~sektor +6.94%	229 748 r/r +12.87%~sektor +14.42% k/k +12.05%~sektor +8.60%
Kapitał (fundusz) podstawowy	10 078	23 414 r/r +132.33%~sektor +38.79%	23 414 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 414 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 414 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 414 r/r 0.00%~sektor +0.09% k/k 0.00%~sektor 0.00%	23 414 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	36 114 r/r +54.24%~sektor +3.19% k/k +41.22%~sektor 0.00%	36 114 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	36 114 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	35 729 r/r -1.07%~sektor 0.00% k/k 0.00%~sektor 0.00%	35 129 r/r -1.68%~sektor 0.00% k/k -1.68%~sektor 0.00%	35 129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	35 129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	35 129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	35 129 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	0	21 903	27 185 r/r +24.12%~sektor +24.12% k/k 0.00%~sektor -0.05%	29 630 r/r +8.99%~sektor +11.99% k/k 0.00%~sektor +0.10%	32 697 r/r +10.35%~sektor +10.35% k/k 0.00%~sektor 0.00%	35 871 r/r +9.71%~sektor +9.66% k/k 0.00%~sektor 0.00%	31 396 r/r -12.48%~sektor -2.34% k/k 0.00%~sektor -2.32%	32 711 r/r +4.19%~sektor +7.93% k/k 0.00%~sektor 0.00%	34 869 r/r +6.60%~sektor +6.60% k/k 0.00%~sektor 0.00%	39 768 r/r +14.05%~sektor +0.10% k/k -4.77%~sektor -2.78%	43 066 r/r +8.29%~sektor +8.29% k/k 0.00%~sektor +1.59%	34 812 r/r -19.17%~sektor +3.68% k/k -0.01%~sektor -0.01%	42 753 r/r +22.81%~sektor +12.27% k/k 0.00%~sektor 0.00%	47 084 r/r +10.13%~sektor +10.13% k/k 0.00%~sektor 0.00%	92 974 r/r +97.46%~sektor +31.11% k/k 0.00%~sektor 0.00%	125 590 r/r +35.08%~sektor +30.60% k/k 0.00%~sektor +0.18%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	921	826 k/k -3.84%~sektor -3.84%
Zobowiązania długoterminowe	9 093	5 943 r/r -34.64%~sektor -34.64%	53 920 r/r +807.29%~sektor +20.66% k/k -2.73%~sektor -2.73%	56 116 r/r +4.07%~sektor +24.17% k/k +5.85%~sektor +5.85%	44 801 r/r -20.16%~sektor -20.16% k/k +1.04%~sektor +1.04%	96 459 r/r +115.31%~sektor +115.31% k/k -2.55%~sektor -7.72%	77 926 r/r -19.21%~sektor -17.95% k/k -3.29%~sektor -3.29%	67 058 r/r -13.95%~sektor -16.92% k/k -3.87%~sektor -1.23%	56 850 r/r -15.22%~sektor -2.30% k/k -4.33%~sektor -4.33%	45 255 r/r -20.40%~sektor -20.40% k/k -5.28%~sektor -5.28%	34 584 r/r -23.58%~sektor -23.58% k/k -10.58%~sektor -10.58%	26 791 r/r -22.53%~sektor -22.53% k/k -4.79%~sektor -4.79%	28 877 r/r +7.79%~sektor +4.19% k/k +5.45%~sektor +5.45%	22 893 r/r -20.72%~sektor -20.72% k/k -0.70%~sektor -6.69%	60 738 r/r +165.31%~sektor +12.85% k/k +216.94%~sektor +8.02%	135 614 r/r +607.65%~sektor +304.66% k/k +81.99%~sektor +42.66%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	8 536	4 872 r/r -42.92%~sektor -45.74%	1 328 r/r -72.74%~sektor -72.74% k/k -39.19%~sektor +576.65%	3 327 r/r +150.53%~sektor +360.26% k/k +2226.57%~sektor +1136.14%	9 540 r/r +186.74%~sektor +121.79% k/k +29.51%~sektor +29.06%	42 202 r/r +342.37%~sektor +157.22% k/k -4.79%~sektor -7.95%	40 900 r/r -3.09%~sektor -3.09% k/k -5.11%~sektor -8.27%	32 086 r/r -21.55%~sektor -51.61% k/k -6.42%~sektor -13.74%	22 823 r/r -28.87%~sektor -22.91% k/k -8.66%~sektor -8.66%	12 896 r/r -43.50%~sektor -35.14% k/k -14.38%~sektor -14.38%	4 275 r/r -66.85%~sektor -61.41% k/k -33.53%~sektor -20.02%	62 r/r -98.55%~sektor -98.55% k/k -93.92%~sektor -93.92%	15 r/r -75.81%~sektor -46.84% k/k -44.44%~sektor -1.09%	0 r/r -100.00%~sektor -67.94%	4 214	37 987 k/k +111.59%~sektor +111.59%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	557	1 071 r/r +92.28%~sektor 0.00%	50 208 r/r +4587.96%~sektor +681.48% k/k -1.49%~sektor -1.49%	50 210 r/r 0.00%~sektor 0.00% k/k -0.25%~sektor -0.25%	204 r/r -99.59%~sektor -99.59% k/k -56.13%~sektor -56.13%	16 593 r/r +8033.82%~sektor +4027.75% k/k -0.14%~sektor -0.14%	559 r/r -96.63%~sektor -68.86% k/k -10.70%~sektor -10.70%	320 r/r -42.75%~sektor -71.38% k/k -15.34%~sektor -15.34%	108 r/r -66.25%~sektor -66.25% k/k -31.21%~sektor -31.21%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	1 328 k/k +7.36%~sektor +6.66%	1 210 r/r -8.89%~sektor -4.44% k/k -4.04%~sektor -6.52%	1 585 r/r +30.99%~sektor +11.49% k/k -3.65%~sektor -4.40%	1 637 r/r +3.28%~sektor -5.34% k/k +14.88%~sektor +7.36%	43 789 r/r +2574.95%~sektor +1281.71% k/k +751.43%~sektor +370.34%	84 621 r/r +1545.36%~sektor +772.81% k/k +92.22%~sektor +46.63%
Inne zobowiązania długoterminowe	0	0	2 384 k/k +4.70%~sektor -4.92%	2 579 r/r +8.18%~sektor +30.39% k/k +1.62%~sektor +29.15%	35 057 r/r +1259.33%~sektor +637.39% k/k -3.97%~sektor +5.46%	37 664 r/r +7.44%~sektor +1.65% k/k -1.01%~sektor -3.14%	36 467 r/r -3.18%~sektor -7.38% k/k -1.04%~sektor -5.30%	34 652 r/r -4.98%~sektor -1.30% k/k -1.25%~sektor +2.26%	33 919 r/r -2.12%~sektor -2.12% k/k -1.05%~sektor +3.32%	32 359 r/r -4.60%~sektor -4.60% k/k -1.09%~sektor -1.09%	28 981 r/r -10.44%~sektor +10.98% k/k -6.54%~sektor -6.54%	25 519 r/r -11.95%~sektor -11.95% k/k -1.32%~sektor -1.32%	27 277 r/r +6.89%~sektor +7.58% k/k +6.09%~sektor +6.09%	21 256 r/r -22.07%~sektor -5.80% k/k -1.73%~sektor -1.73%	12 735 r/r -40.09%~sektor -23.85% k/k -9.17%~sektor +11.85%	13 006 r/r -7.24%~sektor -2.64% k/k +3.70%~sektor +3.75%
Zobowiązania krótkoterminowe	11 896	8 157 r/r -31.43%~sektor -31.43%	23 168 r/r +184.03%~sektor +22.91% k/k +46.13%~sektor +28.42%	37 139 r/r +60.30%~sektor +60.30% k/k +3.82%~sektor -9.46%	61 855 r/r +66.55%~sektor +66.55% k/k +8.22%~sektor +2.32%	18 733 r/r -69.71%~sektor +44.91% k/k +4.00%~sektor +1.58%	33 387 r/r +78.23%~sektor -4.69% k/k +1.83%~sektor +2.11%	20 680 r/r -38.06%~sektor +17.24% k/k -2.15%~sektor -2.12%	18 318 r/r -11.42%~sektor -37.36% k/k -3.64%~sektor -3.64%	18 823 r/r +2.76%~sektor +2.76% k/k -5.56%~sektor +13.89%	23 022 r/r +22.31%~sektor +37.80% k/k +26.38%~sektor +19.53%	19 710 r/r -14.39%~sektor -14.39% k/k -2.70%~sektor -2.70%	23 916 r/r +21.34%~sektor -1.91% k/k -24.90%~sektor -11.97%	60 233 r/r +151.85%~sektor +55.37% k/k +136.62%~sektor -3.71%	55 910 r/r -7.18%~sektor -7.18% k/k +88.34%~sektor +11.93%	105 346 r/r +254.88%~sektor +111.46% k/k -25.17%~sektor -22.73%
Z tytułu dostaw i usług	1 484	1 470 r/r -0.94%~sektor +8.70%	2 524 r/r +71.70%~sektor +71.70% k/k -67.70%~sektor -67.70%	1 403 r/r -44.41%~sektor -44.41% k/k -42.57%~sektor -42.57%	1 474 r/r +5.06%~sektor +46.55% k/k -13.90%~sektor -13.90%	3 220 r/r +118.45%~sektor +52.32% k/k +60.68%~sektor +60.68%	3 243 r/r +0.71%~sektor +0.71% k/k +20.29%~sektor +20.29%	2 374 r/r -26.80%~sektor +11.41% k/k -11.71%~sektor -11.71%	3 020 r/r +27.21%~sektor +27.21% k/k +16.83%~sektor +2.34%	3 467 r/r +14.80%~sektor +14.80% k/k -22.02%~sektor +12.74%	5 707 r/r +64.61%~sektor +15.32% k/k +64.61%~sektor +58.79%	5 948 r/r +4.22%~sektor +4.35% k/k +33.04%~sektor -0.67%	10 831 r/r +82.09%~sektor +8.65% k/k 0.00%~sektor 0.00%	12 687 r/r +17.14%~sektor +26.49% k/k +48.96%~sektor -5.46%	15 875 r/r +25.13%~sektor +25.13% k/k +114.32%~sektor +5.03%	17 546 r/r +136.88%~sektor +59.88% k/k +22.15%~sektor -3.30%
Kredyty i pożyczki	7 935	4 046 r/r -49.01%~sektor -47.93%	3 693 r/r -8.72%~sektor -32.70% k/k -7.42%~sektor +24.00%	1 598 r/r -56.73%~sektor +89.72% k/k -21.86%~sektor -1.01%	1 727 r/r +8.07%~sektor +100.56% k/k +19.52%~sektor +32.49%	8 965 r/r +419.11%~sektor +139.27% k/k +2.17%~sektor -10.76%	8 097 r/r -9.68%~sektor -10.73% k/k +19.42%~sektor -1.56%	10 641 r/r +31.42%~sektor +31.42% k/k +2.43%~sektor -11.66%	9 515 r/r -10.58%~sektor -67.81% k/k -12.22%~sektor -14.39%	8 607 r/r -9.54%~sektor -9.54% k/k -5.19%~sektor -5.19%	8 621 r/r +0.16%~sektor +52.45% k/k 0.00%~sektor +72.78%	4 322 r/r -49.87%~sektor -49.87% k/k -21.87%~sektor -12.99%	46 r/r -98.94%~sektor -98.94% k/k 0.00%~sektor -13.73%	16 r/r -65.22%~sektor -32.74% k/k -40.74%~sektor -24.62%	3 514 r/r +21862.50%~sektor +10947.07%	14 111 k/k -18.64%~sektor -59.32%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	431	654 r/r +51.74%~sektor +19.35%	2 538 r/r +288.07%~sektor +209.76% k/k +366.54%~sektor +366.54%	2 419 r/r -4.69%~sektor -4.69% k/k +112.01%~sektor +112.01%	51 955 r/r +2047.79%~sektor -15.00% k/k +2.26%~sektor +2.26%	321 r/r -99.38%~sektor -57.54% k/k -16.62%~sektor -16.62%	16 740 r/r +5114.95%~sektor +2524.22% k/k -0.04%~sektor -0.04%	240 r/r -98.57%~sektor -75.68% k/k -2.83%~sektor -2.83%	209 r/r -12.92%~sektor -56.46% k/k -5.43%~sektor -5.43%	108 r/r -48.33%~sektor -35.00% k/k -31.21%~sektor -31.21%	109 r/r +0.93%~sektor +6.93% k/k +122.45%~sektor +19.47%	188 r/r +72.48%~sektor +33.32% k/k +22.88%~sektor -8.56%	355 r/r +88.83%~sektor +41.55% k/k +1.14%~sektor -5.74%	319 r/r -10.14%~sektor +8.44% k/k +17.28%~sektor +5.78%	2 762 r/r +765.83%~sektor +359.00% k/k +231.18%~sektor +108.77%	6 603 r/r +691.73%~sektor +365.21% k/k +87.96%~sektor +70.44%
Inne zobowiązania krótkoterminowe	2 046	1 987 r/r -2.88%~sektor -2.88%	14 413 r/r +625.36%~sektor -18.64% k/k +311.10%~sektor +130.87%	31 719 r/r +120.07%~sektor +120.07% k/k +5.22%~sektor -22.79%	6 699 r/r -78.88%~sektor -25.97% k/k +109.67%~sektor +26.08%	6 227 r/r -7.05%~sektor +12.14% k/k -9.08%~sektor -29.63%	5 307 r/r -14.77%~sektor +18.84% k/k -19.14%~sektor -31.22%	7 425 r/r +39.91%~sektor +7.85% k/k -4.93%~sektor -28.74%	5 574 r/r -24.93%~sektor -24.93% k/k +3.93%~sektor +3.93%	6 641 r/r +19.14%~sektor +10.47% k/k +6.26%~sektor +6.26%	8 585 r/r +29.27%~sektor +29.27% k/k +41.22%~sektor -66.58%	9 252 r/r +7.77%~sektor +7.77% k/k -8.41%~sektor -8.41%	12 684 r/r +37.09%~sektor +37.09% k/k -38.47%~sektor -11.88%	47 211 r/r +272.21%~sektor +117.64% k/k +183.72%~sektor +29.22%	33 759 r/r -28.49%~sektor -28.49% k/k +57.43%~sektor -1.12%	67 086 r/r +212.84%~sektor +79.06% k/k -36.45%~sektor -13.70%
Rozliczenia międzyokresowe	1 126	473 r/r -57.99%~sektor -57.99%	0 r/r -100.00%~sektor +18.92%	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	44 456	65 006 r/r +46.23%~sektor +46.23%	141 590 r/r +117.81%~sektor +82.93% k/k +5.46%~sektor +5.46%	160 825 r/r +13.58%~sektor +6.69% k/k +3.07%~sektor +3.07%	177 400 r/r +10.31%~sektor +10.31% k/k +3.58%~sektor +3.58%	181 460 r/r +2.29%~sektor +4.87% k/k -2.13%~sektor -1.11%	175 157 r/r -3.47%~sektor -3.47% k/k -0.76%~sektor -0.51%	171 637 r/r -2.01%~sektor +9.25% k/k -0.24%~sektor -0.24%	165 957 r/r -3.31%~sektor -5.25% k/k -0.76%~sektor -0.76%	173 396 r/r +4.48%~sektor -3.17% k/k +3.41%~sektor +0.31%	189 791 r/r +9.46%~sektor +9.46% k/k +9.82%~sektor +5.86%	209 069 r/r +10.16%~sektor +2.07% k/k +12.89%~sektor +7.06%	259 564 r/r +24.15%~sektor +14.56% k/k +9.28%~sektor +1.30%	271 395 r/r +4.56%~sektor +4.56% k/k +27.59%~sektor +2.90%	338 438 r/r +24.70%~sektor +16.51% k/k +34.09%~sektor +2.35%	471 534 r/r +86.82%~sektor +47.91% k/k +11.95%~sektor +7.18%

porównaj z innymi profilami w branży »