2016/Q3 (wrz 16)	2016/Q4 (gru 16)	2017/Q1 (mar 17)	2017/Q2 (cze 17)	2017/Q3 (wrz 17)	2017/Q4 (gru 17)	2018/Q1 (mar 18)	2018/Q2 (cze 18)	2018/Q3 (wrz 18)	2018/Q4 (gru 18)	2019/Q1 (mar 19)	2019/Q2 (cze 19)	2019/Q3 (wrz 19)	2019/Q4 (gru 19)	2020/Q1 (mar 20)	2020/Q2 (cze 20)	2020/Q3 (wrz 20)	2020/Q4 (gru 20)	2021/Q1 (mar 21)	2021/Q2 (cze 21)	2021/Q3 (wrz 21)	2021/Q4 (gru 21)	2022/Q1 (mar 22)	2022/Q2 (cze 22)	2022/Q3 (wrz 22)	2022/Q4 (gru 22)	2023/Q1 (mar 23)	2023/Q2 (cze 23)	2023/Q3 (wrz 23)	2023/Q4 (gru 23)	2024/Q1 (mar 24)	2024/Q2 (cze 24)	2024/Q3 (wrz 24)
Data publikacji	2016-11-14	2017-03-20	2017-05-14	2017-11-02	2017-11-14	2018-03-21	2018-05-15	2018-08-14	2018-11-14	2019-03-21	2019-05-15	2019-08-14	2019-11-14	2020-03-20	2020-05-14	2020-08-13	2020-11-16	2021-03-22	2021-05-17	2021-08-16	2021-11-15	2022-03-21	2022-05-16	2022-08-16	2022-11-14	2023-03-21	2023-05-15	2023-08-14	2023-11-14	2024-03-20	2024-05-15	2024-08-14	2024-11-14
Aktywa trwałe	81 948	83 571 k/k +1.98%~sektor -0.98%	94 910 k/k +13.57%~sektor +7.04%	96 358 k/k +1.53%~sektor -1.16%	96 249 r/r +17.45%~sektor -2.71% k/k -0.11%~sektor -1.06%	96 271 r/r +15.20%~sektor -6.24% k/k +0.02%~sektor -1.04%	95 526 r/r +0.65%~sektor -5.00% k/k -0.77%~sektor -2.07%	93 670 r/r -2.79%~sektor -2.72% k/k -1.94%~sektor -1.94%	92 488 r/r -3.91%~sektor -3.91% k/k -1.26%~sektor -1.96%	91 677 r/r -4.77%~sektor -12.62% k/k -0.88%~sektor -3.58%	101 936 r/r +6.71%~sektor -14.30% k/k +11.19%~sektor -3.27%	101 302 r/r +8.15%~sektor -17.23% k/k -0.62%~sektor -1.45%	101 255 r/r +9.48%~sektor -8.96% k/k -0.05%~sektor -2.47%	99 172 r/r +8.18%~sektor -22.13% k/k -2.06%~sektor -2.12%	99 912 r/r -1.99%~sektor -9.82% k/k +0.75%~sektor -1.56%	100 248 r/r -1.04%~sektor -11.39% k/k +0.34%~sektor -3.04%	100 486 r/r -0.76%~sektor -7.82% k/k +0.24%~sektor -2.20%	100 878 r/r +1.72%~sektor +1.07% k/k +0.39%~sektor -3.64%	100 799 r/r +0.89%~sektor -1.68% k/k -0.08%~sektor -1.73%	101 241 r/r +0.99%~sektor -9.00% k/k +0.44%~sektor +0.44%	101 797 r/r +1.30%~sektor -2.85% k/k +0.55%~sektor -1.81%	91 909 r/r -8.89%~sektor -8.89% k/k -9.71%~sektor -5.08%	92 270 r/r -8.46%~sektor -6.44% k/k +0.39%~sektor -1.30%	92 766 r/r -8.37%~sektor -8.37% k/k +0.54%~sektor +0.02%	93 387 r/r -8.26%~sektor +3.69% k/k +0.67%~sektor -0.10%	93 137 r/r +1.34%~sektor +1.52% k/k -0.27%~sektor -0.71%	93 758 r/r +1.61%~sektor +0.83% k/k +0.67%~sektor 0.00%	105 975 r/r +14.24%~sektor +14.24% k/k +13.03%~sektor +1.16%	106 599 r/r +14.15%~sektor -0.26% k/k +0.59%~sektor -1.42%	107 040 r/r +14.93%~sektor +16.47% k/k +0.41%~sektor +1.15%	106 915 r/r +14.03%~sektor +21.05% k/k -0.12%~sektor +0.18%	107 403 r/r +1.35%~sektor +6.54% k/k +0.46%~sektor -1.40%	109 281 r/r +2.52%~sektor +2.52% k/k +1.75%~sektor 0.00%
Wartości niematerialne i prawne	76 372	76 754 k/k +0.50%~sektor -8.62%	87 188 k/k +13.59%~sektor -1.18%	89 376 k/k +2.51%~sektor -0.99%	89 846 r/r +17.64%~sektor -13.42% k/k +0.53%~sektor -3.12%	90 555 r/r +17.98%~sektor -21.25% k/k +0.79%~sektor -1.71%	89 848 r/r +3.05%~sektor -8.18% k/k -0.78%~sektor -4.30%	89 140 r/r -0.26%~sektor -3.95% k/k -0.79%~sektor -4.22%	88 639 r/r -1.34%~sektor -6.78% k/k -0.56%~sektor -4.40%	88 084 r/r -2.73%~sektor -16.86% k/k -0.63%~sektor -8.00%	89 221 r/r -0.70%~sektor -18.82% k/k +1.29%~sektor -5.19%	89 191 r/r +0.06%~sektor -35.71% k/k -0.03%~sektor -5.55%	89 426 r/r +0.89%~sektor -40.00% k/k +0.26%~sektor -4.74%	88 939 r/r +0.97%~sektor -50.31% k/k -0.54%~sektor -4.71%	89 435 r/r +0.24%~sektor -46.48% k/k +0.56%~sektor -2.87%	90 332 r/r +1.28%~sektor -49.03% k/k +1.00%~sektor -13.96%	91 390 r/r +2.20%~sektor -10.90% k/k +1.17%~sektor -3.44%	92 495 r/r +4.00%~sektor -6.19% k/k +1.21%~sektor -9.70%	93 132 r/r +4.13%~sektor -49.90% k/k +0.69%~sektor -4.06%	93 890 r/r +3.94%~sektor -20.88% k/k +0.81%~sektor -4.22%	94 936 r/r +3.88%~sektor -22.36% k/k +1.11%~sektor -4.52%	85 649 r/r -7.40%~sektor -7.40% k/k -9.78%~sektor -5.63%	86 250 r/r -7.39%~sektor -10.60% k/k +0.70%~sektor -4.69%	87 277 r/r -7.04%~sektor -13.92% k/k +1.19%~sektor -5.20%	88 408 r/r -6.88%~sektor -34.26% k/k +1.30%~sektor -3.63%	88 922 r/r +3.82%~sektor -3.68% k/k +0.58%~sektor -2.65%	90 041 r/r +4.40%~sektor -2.47% k/k +1.26%~sektor -5.74%	91 339 r/r +4.65%~sektor +28.16% k/k +1.44%~sektor +0.10%	92 370 r/r +4.48%~sektor +15.78% k/k +1.13%~sektor -6.72%	93 062 r/r +4.66%~sektor -12.19% k/k +0.75%~sektor -7.69%	93 221 r/r +3.53%~sektor -11.95% k/k +0.17%~sektor -2.10%	94 064 r/r +2.98%~sektor -28.78% k/k +0.90%~sektor -15.51%	95 229 r/r +3.10%~sektor -38.92% k/k +1.24%~sektor -7.20%
Wartość firmy		24 009	24 008 k/k 0.00%~sektor -2.62%	24 009 k/k 0.00%~sektor -2.01%	24 009 k/k 0.00%~sektor 0.00%	24 009 r/r 0.00%~sektor -5.22% k/k 0.00%~sektor 0.00%	24 008 r/r 0.00%~sektor -7.70% k/k 0.00%~sektor -3.40%	24 009 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -4.58%	24 009 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -2.34%	23 437 r/r -2.38%~sektor -17.27% k/k -2.38%~sektor -3.67%	23 437 r/r -2.38%~sektor -21.66% k/k 0.00%~sektor -5.22%	23 437 r/r -2.38%~sektor -15.24% k/k 0.00%~sektor -0.68%	23 437 r/r -2.38%~sektor -12.42% k/k 0.00%~sektor -5.82%	23 437 r/r 0.00%~sektor -10.69% k/k 0.00%~sektor -5.56%	23 437 r/r 0.00%~sektor -5.38% k/k 0.00%~sektor -1.41%	23 437 r/r 0.00%~sektor -23.09% k/k 0.00%~sektor -1.58%	23 437 r/r 0.00%~sektor -22.13% k/k 0.00%~sektor -1.53%	23 437 r/r 0.00%~sektor -6.19% k/k 0.00%~sektor -2.29%	23 437 r/r 0.00%~sektor -6.29% k/k 0.00%~sektor -2.46%	23 437 r/r 0.00%~sektor -9.07% k/k 0.00%~sektor -2.43%	23 437 r/r 0.00%~sektor -9.28% k/k 0.00%~sektor -1.62%	23 437 r/r 0.00%~sektor -9.64% k/k 0.00%~sektor -2.68%	23 437 r/r 0.00%~sektor -7.86% k/k 0.00%~sektor -3.12%	23 437 r/r 0.00%~sektor -10.07% k/k 0.00%~sektor -1.81%	23 437 r/r 0.00%~sektor -56.88% k/k 0.00%~sektor -3.77%	23 437 r/r 0.00%~sektor +3.52% k/k 0.00%~sektor 0.00%	23 437 r/r 0.00%~sektor -2.70% k/k 0.00%~sektor -5.55%	23 437 r/r 0.00%~sektor +27.60% k/k 0.00%~sektor -2.68%	23 437 r/r 0.00%~sektor +19.18% k/k 0.00%~sektor -3.40%	23 437 r/r 0.00%~sektor -8.57% k/k 0.00%~sektor -1.07%	23 437 r/r 0.00%~sektor -6.34% k/k 0.00%~sektor 0.00%	23 437 r/r 0.00%~sektor -33.93% k/k 0.00%~sektor -4.18%	23 437 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	3 416	3 257 k/k -4.65%~sektor -1.89%	4 162 k/k +27.79%~sektor 0.00%	3 425 k/k -17.71%~sektor -3.45%	3 300 r/r -3.40%~sektor -3.40% k/k -3.65%~sektor -2.74%	3 142 r/r -3.53%~sektor -3.53% k/k -4.79%~sektor -2.11%	3 263 r/r -21.60%~sektor -12.03% k/k +3.85%~sektor -2.72%	2 309 r/r -32.58%~sektor -10.02% k/k -29.24%~sektor -2.43%	1 689 r/r -48.82%~sektor -6.46% k/k -26.85%~sektor -2.84%	1 433 r/r -54.39%~sektor -6.67% k/k -15.16%~sektor -8.54%	10 555 r/r +223.48%~sektor -12.16% k/k +636.57%~sektor -6.67%	9 951 r/r +330.97%~sektor -12.52% k/k -5.72%~sektor -5.72%	9 669 r/r +472.47%~sektor -9.97% k/k -2.83%~sektor -6.67%	9 526 r/r +564.76%~sektor -20.04% k/k -1.48%~sektor -6.94%	8 962 r/r -15.09%~sektor -15.09% k/k -5.92%~sektor -7.37%	8 400 r/r -15.59%~sektor -26.74% k/k -6.27%~sektor -8.01%	7 722 r/r -20.14%~sektor -28.78% k/k -8.07%~sektor -9.23%	7 201 r/r -24.41%~sektor -31.65% k/k -6.75%~sektor -10.18%	6 678 r/r -25.49%~sektor -33.33% k/k -7.26%~sektor -8.98%	6 169 r/r -26.56%~sektor -32.56% k/k -7.62%~sektor -8.50%	5 679 r/r -26.46%~sektor -26.46% k/k -7.94%~sektor -4.66%	5 078 r/r -29.48%~sektor -14.26% k/k -10.58%~sektor -6.28%	4 838 r/r -27.55%~sektor -7.60% k/k -4.73%~sektor +2.53%	4 307 r/r -30.18%~sektor +8.69% k/k -10.98%~sektor -1.76%	3 797 r/r -33.14%~sektor -6.82% k/k -11.84%~sektor -1.04%	3 033 r/r -40.27%~sektor +2.13% k/k -20.12%~sektor -1.52%	2 535 r/r -47.60%~sektor -5.83% k/k -16.42%~sektor -5.56%	13 454 r/r +212.38%~sektor +2.03% k/k +430.73%~sektor 0.00%	13 047 r/r +243.61%~sektor +21.19% k/k -3.03%~sektor -0.49%	12 796 r/r +321.89%~sektor +58.69% k/k -1.92%~sektor +0.40%	12 512 r/r +393.57%~sektor +123.88% k/k -2.22%~sektor -1.90%	12 157 r/r -9.64%~sektor +0.18% k/k -2.84%~sektor +1.54%	12 870 r/r -1.36%~sektor -6.43% k/k +5.86%~sektor -1.70%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inwestycje długoterminowe	0	1 400	1 400 k/k 0.00%~sektor -2.36%	0 k/k -100.00%~sektor 0.00%	0	2 574 r/r +83.86%~sektor -15.34%	2 415 r/r +72.50%~sektor +1.70% k/k -6.18%~sektor 0.00%	2 221 k/k -8.03%~sektor -0.95%	2 160 k/k -2.75%~sektor 0.00%	2 160 r/r -16.08%~sektor -3.08% k/k 0.00%~sektor 0.00%	2 160 r/r -10.56%~sektor -5.39% k/k 0.00%~sektor 0.00%	2 160 r/r -2.75%~sektor +1.71% k/k 0.00%~sektor 0.00%	2 160 r/r 0.00%~sektor -8.33% k/k 0.00%~sektor 0.00%	707 r/r -67.27%~sektor -8.33% k/k -67.27%~sektor 0.00%	1 515 r/r -29.86%~sektor 0.00% k/k +114.29%~sektor 0.00%	1 516 r/r -29.81%~sektor +124.96% k/k +0.07%~sektor +0.07%	1 374 r/r -36.39%~sektor +250.91% k/k -9.37%~sektor 0.00%	1 182 r/r +67.19%~sektor +67.19% k/k -13.97%~sektor 0.00%	989 r/r -34.72%~sektor -15.57% k/k -16.33%~sektor -16.33%	1 182 r/r -22.03%~sektor +27.06% k/k +19.51%~sektor +99.34%	1 182 r/r -13.97%~sektor +52.96% k/k 0.00%~sektor 0.00%	1 182 r/r 0.00%~sektor -2.22% k/k 0.00%~sektor -1.12%	1 182 r/r +19.51%~sektor +19.51% k/k 0.00%~sektor 0.00%	1 182 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -2.48%	1 182 r/r 0.00%~sektor -81.37% k/k 0.00%~sektor -2.26%	1 182 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -51.42%	1 182 r/r 0.00%~sektor -52.67% k/k 0.00%~sektor -0.58%	1 182 r/r 0.00%~sektor -55.06% k/k 0.00%~sektor -0.58%	1 182 r/r 0.00%~sektor -52.63% k/k 0.00%~sektor 0.00%	1 182 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor +0.18%	1 182 r/r 0.00%~sektor +7.38% k/k 0.00%~sektor 0.00%	1 182 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 182 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Pozostałe aktywa trwałe	2 160	2 160 k/k 0.00%~sektor -2.14%	2 160 k/k 0.00%~sektor 0.00%	3 557 k/k +64.68%~sektor 0.00%	3 103 r/r +43.66%~sektor +24.76% k/k -12.76%~sektor 0.00%	0 r/r -100.00%~sektor +15.00% k/k -100.00%~sektor +1.08%	0 r/r -100.00%~sektor 0.00%	0 r/r -100.00%~sektor -5.56%	0 r/r -100.00%~sektor -4.93%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa obrotowe	29 866	32 472 k/k +8.73%~sektor -0.02%	30 812 k/k -5.11%~sektor +0.18%	24 418 k/k -20.75%~sektor -2.48%	23 088 r/r -22.69%~sektor +1.84% k/k -5.45%~sektor +9.81%	22 274 r/r -31.41%~sektor -2.04% k/k -3.53%~sektor -1.96%	23 748 r/r -22.93%~sektor +2.01% k/k +6.62%~sektor +4.80%	24 604 r/r +0.76%~sektor +12.04% k/k +3.60%~sektor +3.02%	22 957 r/r -0.57%~sektor +0.79% k/k -6.69%~sektor -0.01%	24 311 r/r +9.15%~sektor +19.05% k/k +5.90%~sektor +4.44%	25 160 r/r +5.95%~sektor +5.95% k/k +3.49%~sektor +3.49%	25 025 r/r +1.71%~sektor +1.71% k/k -0.54%~sektor -0.32%	25 722 r/r +12.04%~sektor -0.98% k/k +2.79%~sektor -1.87%	28 521 r/r +17.32%~sektor +4.90% k/k +10.88%~sektor +4.14%	31 669 r/r +25.87%~sektor +5.37% k/k +11.04%~sektor +5.83%	29 552 r/r +18.09%~sektor +6.91% k/k -6.68%~sektor -6.68%	28 712 r/r +11.62%~sektor +11.62% k/k -2.84%~sektor +3.31%	32 984 r/r +15.65%~sektor +5.71% k/k +14.88%~sektor -7.08%	40 011 r/r +26.34%~sektor +1.86% k/k +21.30%~sektor +2.70%	37 623 r/r +27.31%~sektor -3.83% k/k -5.97%~sektor -0.71%	37 904 r/r +32.01%~sektor +0.24% k/k +0.75%~sektor +2.63%	48 519 r/r +47.10%~sektor +1.54% k/k +28.00%~sektor 0.00%	51 291 r/r +28.19%~sektor -1.19% k/k +5.71%~sektor +2.80%	51 006 r/r +35.57%~sektor +6.98% k/k -0.56%~sektor +3.78%	42 423 r/r +11.92%~sektor +6.09% k/k -16.83%~sektor +1.31%	48 264 r/r -0.53%~sektor -0.32% k/k +13.77%~sektor -4.40%	49 932 r/r -2.65%~sektor +7.90% k/k +3.46%~sektor +0.80%	46 505 r/r -8.82%~sektor -2.76% k/k -6.86%~sektor +1.25%	40 821 r/r -3.78%~sektor -8.37% k/k -12.22%~sektor -0.06%	43 866 r/r -9.11%~sektor +0.57% k/k +7.46%~sektor +6.32%	49 083 r/r -1.70%~sektor +1.13% k/k +11.89%~sektor +8.60%	48 616 r/r +4.54%~sektor +8.72% k/k -0.95%~sektor +0.64%	44 642 r/r +9.36%~sektor +9.77% k/k -8.17%~sektor -3.56%
Zapasy	0	0	0	367	340 k/k -7.36%~sektor -0.50%	342 k/k +0.59%~sektor +13.30%	343 k/k +0.29%~sektor +0.29%	0 r/r -100.00%~sektor +3.72% k/k -100.00%~sektor -34.57%	0 r/r -100.00%~sektor +6.72%	0 r/r -100.00%~sektor -98.22%	0 r/r -100.00%~sektor -98.89%	0	0	0	0	0	0	0	0	278	338 k/k +21.58%~sektor -0.28%	497 k/k +47.04%~sektor +1.92%	495 k/k -0.40%~sektor +137.42%	494 r/r +77.70%~sektor +199.24% k/k -0.20%~sektor +12.04%	492 r/r +45.56%~sektor +218.57% k/k -0.40%~sektor +7.47%	486 r/r -2.21%~sektor +203.70% k/k -1.22%~sektor -34.32%	486 r/r -1.82%~sektor +69.22% k/k 0.00%~sektor +29.42%	601 r/r +21.66%~sektor +48.70% k/k +23.66%~sektor +13.54%	600 r/r +21.95%~sektor +21.95% k/k -0.17%~sektor +7.76%	591 r/r +21.60%~sektor +90.95% k/k -1.50%~sektor +4.34%	585 r/r +20.37%~sektor +33.05% k/k -1.02%~sektor +18.48%	585 r/r -2.66%~sektor +86.24% k/k 0.00%~sektor +15.33%	585 r/r -2.50%~sektor +68.02% k/k 0.00%~sektor +0.12%
Należności krótkoterminowe	25 514	25 313 k/k -0.79%~sektor -1.10%	27 224 k/k +7.55%~sektor +1.14%	21 951 k/k -19.37%~sektor +2.56%	21 208 r/r -16.88%~sektor -7.12% k/k -3.38%~sektor -1.67%	21 071 r/r -16.76%~sektor -4.48% k/k -0.65%~sektor +0.52%	22 668 r/r -16.74%~sektor +2.50% k/k +7.58%~sektor +3.82%	24 135 r/r +9.95%~sektor +10.29% k/k +6.47%~sektor +6.47%	22 381 r/r +5.53%~sektor +0.17% k/k -7.27%~sektor -3.05%	22 340 r/r +6.02%~sektor -8.92% k/k -0.18%~sektor -6.31%	22 080 r/r -2.59%~sektor -2.59% k/k -1.16%~sektor +2.08%	23 744 r/r -1.62%~sektor -20.32% k/k +7.54%~sektor +7.54%	21 819 r/r -2.51%~sektor -2.51% k/k -8.11%~sektor -1.56%	23 407 r/r +4.78%~sektor -12.36% k/k +7.28%~sektor -4.84%	25 470 r/r +15.35%~sektor +5.29% k/k +8.81%~sektor +5.52%	24 578 r/r +3.51%~sektor -2.41% k/k -3.50%~sektor -3.50%	23 626 r/r +8.28%~sektor +8.28% k/k -3.87%~sektor +6.36%	25 170 r/r +7.53%~sektor +2.86% k/k +6.54%~sektor -7.26%	27 493 r/r +7.94%~sektor -26.00% k/k +9.23%~sektor -1.40%	28 290 r/r +15.10%~sektor +15.10% k/k +2.90%~sektor 0.00%	29 485 r/r +24.80%~sektor +8.57% k/k +4.22%~sektor +22.46%	32 802 r/r +30.32%~sektor -6.23% k/k +11.25%~sektor -2.72%	32 528 r/r +18.31%~sektor +18.31% k/k -0.84%~sektor -0.84%	33 792 r/r +19.45%~sektor -10.08% k/k +3.89%~sektor +2.24%	33 365 r/r +13.16%~sektor -2.51% k/k -1.26%~sektor +3.70%	35 704 r/r +8.85%~sektor +12.30% k/k +7.01%~sektor +0.28%	38 490 r/r +18.33%~sektor +20.28% k/k +7.80%~sektor +8.90%	39 850 r/r +17.93%~sektor +10.80% k/k +3.53%~sektor -10.34%	36 958 r/r +10.77%~sektor +7.12% k/k -7.26%~sektor +13.83%	34 065 r/r -4.59%~sektor -3.68% k/k -7.83%~sektor +7.69%	35 467 r/r -7.85%~sektor -7.85% k/k +4.12%~sektor +7.14%	36 069 r/r -9.49%~sektor +38.24% k/k +1.70%~sektor +4.44%	35 722 r/r -3.34%~sektor -7.54% k/k -0.96%~sektor -0.46%
Inwestycje krótkoterminowe	4 352	7 159 k/k +64.50%~sektor +1.43%	3 588 k/k -49.88%~sektor -28.97%	2 100 k/k -41.47%~sektor 0.00%	1 540 r/r -64.61%~sektor -15.84% k/k -26.67%~sektor +0.71%	861 r/r -87.97%~sektor -39.52% k/k -44.09%~sektor +3.06%	737 r/r -79.46%~sektor -3.84% k/k -14.40%~sektor -17.97%	469 r/r -77.67%~sektor -14.39% k/k -36.36%~sektor -22.96%	576 r/r -62.60%~sektor -20.18% k/k +22.81%~sektor +18.58%	1 971 r/r +128.92%~sektor +52.46% k/k +242.19%~sektor +65.90%	3 080 r/r +317.91%~sektor +89.10% k/k +56.27%~sektor +11.25%	1 281 r/r +173.13%~sektor +131.37% k/k -58.41%~sektor -3.52%	3 903 r/r +577.60%~sektor +40.46% k/k +204.68%~sektor -3.58%	5 114 r/r +159.46%~sektor +7.92% k/k +31.03%~sektor +4.42%	6 199 r/r +101.27%~sektor +18.57% k/k +21.22%~sektor -2.92%	4 974 r/r +288.29%~sektor +10.90% k/k -19.76%~sektor +23.73%	5 086 r/r +30.31%~sektor +35.02% k/k +2.25%~sektor 0.00%	7 814 r/r +52.80%~sektor +52.35% k/k +53.64%~sektor +11.55%	12 518 r/r +101.94%~sektor +130.16% k/k +60.20%~sektor +3.60%	9 055 r/r +82.05%~sektor -8.69% k/k -27.66%~sektor -5.27%	8 081 r/r +58.89%~sektor 0.00% k/k -10.76%~sektor +0.64%	4 853 r/r -37.89%~sektor -0.64% k/k -39.95%~sektor +0.60%	18 268 r/r +45.93%~sektor +8.83% k/k +276.43%~sektor +5.28%	16 720 r/r +84.65%~sektor +78.64% k/k -8.47%~sektor -1.41%	8 566 r/r +6.00%~sektor -0.09% k/k -48.77%~sektor 0.00%	12 074 r/r +148.79%~sektor -15.24% k/k +40.95%~sektor -4.96%	10 956 r/r -40.03%~sektor -24.04% k/k -9.26%~sektor -4.70%	6 054 r/r -63.79%~sektor -31.88% k/k -44.74%~sektor -0.24%	3 263 r/r -61.91%~sektor -32.76% k/k -46.10%~sektor -12.33%	9 210 r/r -23.72%~sektor -17.43% k/k +182.26%~sektor +5.61%	13 031 r/r +18.94%~sektor +0.15% k/k +41.49%~sektor 0.00%	11 962 r/r +97.59%~sektor 0.00% k/k -8.20%~sektor +2.55%	8 335 r/r +155.44%~sektor +19.05% k/k -30.32%~sektor -15.20%
Środki pieniężne i inne aktywa pieniężne	115	920 k/k +700.00%~sektor -0.65%	128 k/k -86.09%~sektor -32.32%	131 k/k +2.34%~sektor 0.00%	234 r/r +103.48%~sektor -15.84% k/k +78.63%~sektor 0.00%	861 r/r -6.41%~sektor -30.70% k/k +267.95%~sektor 0.00%	737 r/r +475.78%~sektor -4.73% k/k -14.40%~sektor -17.97%	469 r/r +258.02%~sektor -26.91% k/k -36.36%~sektor -23.77%	576 r/r +146.15%~sektor -2.99% k/k +22.81%~sektor +20.56%	1 971 r/r +128.92%~sektor +20.43% k/k +242.19%~sektor +71.56%	3 080 r/r +317.91%~sektor +115.07% k/k +56.27%~sektor +11.16%	1 281 r/r +173.13%~sektor +66.34% k/k -58.41%~sektor -20.93%	1 356 r/r +135.42%~sektor +54.38% k/k +5.85%~sektor 0.00%	2 597 r/r +31.76%~sektor +7.59% k/k +91.52%~sektor +8.92%	3 659 r/r +18.80%~sektor +18.80% k/k +40.89%~sektor -5.26%	2 402 r/r +87.51%~sektor +47.50% k/k -34.35%~sektor +63.51%	2 457 r/r +81.19%~sektor +83.76% k/k +2.29%~sektor +0.61%	5 298 r/r +104.00%~sektor +51.72% k/k +115.63%~sektor +3.37%	5 832 r/r +59.39%~sektor +103.42% k/k +10.08%~sektor -1.26%	2 514 r/r +4.66%~sektor -10.83% k/k -56.89%~sektor -2.92%	1 421 r/r -42.17%~sektor -11.82% k/k -43.48%~sektor 0.00%	4 853 r/r -8.40%~sektor -14.28% k/k +241.52%~sektor +7.49%	18 268 r/r +213.24%~sektor +8.85% k/k +276.43%~sektor +3.92%	16 720 r/r +565.08%~sektor +18.53% k/k -8.47%~sektor -5.80%	8 566 r/r +502.81%~sektor -6.96% k/k -48.77%~sektor +6.54%	12 074 r/r +148.79%~sektor -15.23% k/k +40.95%~sektor -10.88%	10 956 r/r -40.03%~sektor -33.72% k/k -9.26%~sektor -11.17%	6 054 r/r -63.79%~sektor -23.38% k/k -44.74%~sektor -12.56%	3 263 r/r -61.91%~sektor -49.98% k/k -46.10%~sektor -30.32%	9 210 r/r -23.72%~sektor -23.72% k/k +182.26%~sektor +28.02%	13 031 r/r +18.94%~sektor 0.00% k/k +41.49%~sektor 0.00%	11 962 r/r +97.59%~sektor -30.68% k/k -8.20%~sektor +2.68%	8 335 r/r +155.44%~sektor +19.05% k/k -30.32%~sektor -15.16%
Pozostałe aktywa obrotowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10 367	0 k/k -100.00%~sektor -100.00%	0	0	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0
Aktywa razem	111 814	116 043 k/k +3.78%~sektor +1.74%	125 722 k/k +8.34%~sektor +1.85%	120 776 k/k -3.93%~sektor -1.87%	119 337 r/r +6.73%~sektor +7.92% k/k -1.19%~sektor +4.83%	118 545 r/r +2.16%~sektor +0.67% k/k -0.66%~sektor -0.33%	119 274 r/r -5.13%~sektor -3.36% k/k +0.61%~sektor +0.48%	118 274 r/r -2.07%~sektor +7.58% k/k -0.84%~sektor +0.44%	115 445 r/r -3.26%~sektor -2.65% k/k -2.39%~sektor -0.66%	115 988 r/r -2.16%~sektor -0.41% k/k +0.47%~sektor +0.16%	127 096 r/r +6.56%~sektor +0.56% k/k +9.58%~sektor 0.00%	126 327 r/r +6.81%~sektor -0.21% k/k -0.61%~sektor -0.61%	126 977 r/r +9.99%~sektor -1.56% k/k +0.51%~sektor -3.00%	127 693 r/r +10.09%~sektor -3.23% k/k +0.56%~sektor -1.24%	131 581 r/r +3.53%~sektor +1.70% k/k +3.04%~sektor +3.04%	129 800 r/r +2.75%~sektor -1.93% k/k -1.35%~sektor -1.35%	129 198 r/r +1.75%~sektor +1.75% k/k -0.46%~sektor 0.00%	133 862 r/r +4.83%~sektor +5.71% k/k +3.61%~sektor -2.48%	140 810 r/r +7.01%~sektor -3.03% k/k +5.19%~sektor -0.19%	138 864 r/r +6.98%~sektor -0.14% k/k -1.38%~sektor -1.38%	139 701 r/r +8.13%~sektor -2.66% k/k +0.60%~sektor +0.60%	140 428 r/r +4.91%~sektor +2.42% k/k +0.52%~sektor 0.00%	143 561 r/r +1.95%~sektor +1.21% k/k +2.23%~sektor -0.37%	143 772 r/r +3.53%~sektor +3.62% k/k +0.15%~sektor +0.90%	135 810 r/r -2.79%~sektor +6.89% k/k -5.54%~sektor 0.00%	141 401 r/r +0.69%~sektor +0.29% k/k +4.12%~sektor -5.64%	143 690 r/r +0.09%~sektor +3.00% k/k +1.62%~sektor +1.06%	152 480 r/r +6.06%~sektor +1.80% k/k +6.12%~sektor +1.76%	147 420 r/r +8.55%~sektor -6.16% k/k -3.32%~sektor -1.71%	150 906 r/r +6.72%~sektor +4.34% k/k +2.36%~sektor +2.36%	155 998 r/r +8.57%~sektor +7.64% k/k +3.37%~sektor +2.36%	156 019 r/r +2.32%~sektor +2.16% k/k +0.01%~sektor +0.49%	153 923 r/r +4.41%~sektor +3.35% k/k -1.34%~sektor -1.64%
Kapitał własny akcjonariuszy jednostki dominującej	50 667	59 690 k/k +17.81%~sektor +1.25%	57 497 k/k -3.67%~sektor +1.68%	60 788 k/k +5.72%~sektor -4.55%	60 419 r/r +19.25%~sektor +0.88% k/k -0.61%~sektor -1.22%	60 628 r/r +1.57%~sektor +0.53% k/k +0.35%~sektor +0.10%	58 339 r/r +1.46%~sektor -5.90% k/k -3.78%~sektor -2.08%	63 661 r/r +4.73%~sektor -3.16% k/k +9.12%~sektor -0.22%	65 306 r/r +8.09%~sektor -0.62% k/k +2.58%~sektor -2.05%	66 069 r/r +8.97%~sektor -2.42% k/k +1.17%~sektor +1.17%	68 396 r/r +17.24%~sektor -0.47% k/k +3.52%~sektor +3.52%	74 471 r/r +16.98%~sektor +1.12% k/k +8.88%~sektor -0.23%	77 551 r/r +18.75%~sektor -0.45% k/k +4.14%~sektor -0.23%	79 279 r/r +19.99%~sektor +2.35% k/k +2.23%~sektor -1.35%	82 379 r/r +20.44%~sektor -0.62% k/k +3.91%~sektor +0.33%	82 106 r/r +10.25%~sektor +29.90% k/k -0.33%~sektor +7.12%	85 254 r/r +9.93%~sektor +19.74% k/k +3.83%~sektor -0.69%	90 260 r/r +13.85%~sektor +18.68% k/k +5.87%~sektor +3.12%	92 947 r/r +12.83%~sektor +18.88% k/k +2.98%~sektor +1.25%	88 685 r/r +8.01%~sektor -1.46% k/k -4.59%~sektor -0.49%	92 488 r/r +8.49%~sektor +4.76% k/k +4.29%~sektor -0.03%	95 857 r/r +6.20%~sektor +14.84% k/k +3.64%~sektor +4.13%	97 200 r/r +4.58%~sektor +4.58% k/k +1.40%~sektor -4.49%	93 048 r/r +4.92%~sektor +11.54% k/k -4.27%~sektor -0.55%	94 394 r/r +2.06%~sektor +16.97% k/k +1.45%~sektor 0.00%	96 505 r/r +0.68%~sektor -2.51% k/k +2.24%~sektor -2.38%	96 377 r/r -0.85%~sektor -2.10% k/k -0.13%~sektor -1.11%	95 204 r/r +2.32%~sektor +1.62% k/k -1.22%~sektor -0.37%	96 466 r/r +2.20%~sektor -7.18% k/k +1.33%~sektor -2.21%	98 367 r/r +1.93%~sektor -2.88% k/k +1.97%~sektor -0.17%	98 965 r/r +2.69%~sektor -2.82% k/k +0.61%~sektor -0.59%	101 369 r/r +6.48%~sektor -2.81% k/k +2.43%~sektor -0.53%	100 606 r/r +4.29%~sektor -5.61% k/k -0.75%~sektor -2.62%
Kapitał (fundusz) podstawowy	11 290	6 832 k/k -39.49%~sektor 0.00%	6 832 k/k 0.00%~sektor 0.00%	6 832 k/k 0.00%~sektor 0.00%	6 832 r/r -39.49%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 832 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 913 r/r +1.19%~sektor 0.00% k/k +1.19%~sektor 0.00%	6 913 r/r +1.19%~sektor +0.39% k/k 0.00%~sektor 0.00%	6 913 r/r +1.19%~sektor +0.39% k/k 0.00%~sektor 0.00%	6 913 r/r +1.19%~sektor +0.39% k/k 0.00%~sektor 0.00%	7 121 r/r +3.01%~sektor +0.39% k/k +3.01%~sektor 0.00%	7 121 r/r +3.01%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 121 r/r +3.01%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 160 r/r +3.57%~sektor +0.22% k/k +0.55%~sektor 0.00%	7 160 r/r +0.55%~sektor +0.20% k/k 0.00%~sektor 0.00%	7 160 r/r +0.55%~sektor +0.37% k/k 0.00%~sektor 0.00%	7 160 r/r +0.55%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 160 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 160 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 160 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	-4 458	0 k/k +100.00%~sektor +73.97%	0	0	0 r/r +100.00%~sektor +99.96%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	58 940	58 940 k/k 0.00%~sektor 0.00%	58 940 k/k 0.00%~sektor 0.00%	42 115 k/k -28.55%~sektor 0.00%	42 115 r/r -28.55%~sektor 0.00% k/k 0.00%~sektor 0.00%	42 115 r/r -28.55%~sektor 0.00% k/k 0.00%~sektor 0.00%	42 115 r/r -28.55%~sektor 0.00% k/k 0.00%~sektor 0.00%	42 222 r/r +0.25%~sektor 0.00% k/k +0.25%~sektor 0.00%	42 222 r/r +0.25%~sektor 0.00% k/k 0.00%~sektor 0.00%	42 222 r/r +0.25%~sektor 0.00% k/k 0.00%~sektor 0.00%	42 222 r/r +0.25%~sektor 0.00% k/k 0.00%~sektor 0.00%	47 715 r/r +13.01%~sektor 0.00% k/k +13.01%~sektor 0.00%	47 715 r/r +13.01%~sektor 0.00% k/k 0.00%~sektor 0.00%	47 715 r/r +13.01%~sektor +0.84% k/k 0.00%~sektor 0.00%	47 715 r/r +13.01%~sektor +0.74% k/k 0.00%~sektor 0.00%	54 525 r/r +14.27%~sektor 0.00% k/k +14.27%~sektor 0.00%	54 525 r/r +14.27%~sektor +0.23% k/k 0.00%~sektor 0.00%	54 525 r/r +14.27%~sektor +0.23% k/k 0.00%~sektor 0.00%	54 525 r/r +14.27%~sektor 0.00% k/k 0.00%~sektor 0.00%	60 745 r/r +11.41%~sektor 0.00% k/k +11.41%~sektor 0.00%	58 409 r/r +7.12%~sektor +0.62% k/k -3.85%~sektor 0.00%	58 409 r/r +7.12%~sektor 0.00% k/k 0.00%~sektor 0.00%	58 409 r/r +7.12%~sektor 0.00% k/k 0.00%~sektor 0.00%	65 708 r/r +8.17%~sektor 0.00% k/k +12.50%~sektor 0.00%	65 708 r/r +12.50%~sektor 0.00% k/k 0.00%~sektor 0.00%	71 416 r/r +22.27%~sektor 0.00% k/k +8.69%~sektor 0.00%	72 980 r/r +24.95%~sektor 0.00% k/k +2.19%~sektor 0.00%	66 339 r/r +0.96%~sektor +0.60% k/k -9.10%~sektor 0.00%	66 339 r/r +0.96%~sektor +0.60% k/k 0.00%~sektor 0.00%	66 339 r/r -7.11%~sektor 0.00% k/k 0.00%~sektor 0.00%	66 339 r/r -9.10%~sektor 0.00% k/k 0.00%~sektor 0.00%	69 450 r/r +4.69%~sektor 0.00% k/k +4.69%~sektor 0.00%	69 450 r/r +4.69%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	534	837 k/k +56.74%~sektor -0.58%	1 080 k/k +29.03%~sektor +1.16%	852 k/k -21.11%~sektor -11.63%	518 r/r -3.00%~sektor -3.10% k/k -39.20%~sektor +1.09%	586 r/r -29.99%~sektor -35.55% k/k +13.13%~sektor -2.94%	742 r/r -31.30%~sektor +2.70% k/k +26.62%~sektor +52.94%	-623 r/r -173.12%~sektor -30.64% k/k -183.96%~sektor -32.95%	-519 r/r -200.19%~sektor -31.32% k/k +16.69%~sektor +0.24%	-645 r/r -210.07%~sektor -15.70% k/k -24.28%~sektor -1.22%	110 r/r -85.18%~sektor -34.51% k/k +117.05%~sektor +8.30%	264 r/r +142.38%~sektor -7.12% k/k +140.00%~sektor +3.24%	500 r/r +196.34%~sektor +11.14% k/k +89.39%~sektor +0.22%	541 r/r +183.88%~sektor -14.69% k/k +8.20%~sektor 0.00%	978 r/r +789.09%~sektor -32.22% k/k +80.78%~sektor -19.60%	588 r/r +122.73%~sektor -46.82% k/k -39.88%~sektor -39.88%	768 r/r +53.60%~sektor -14.26% k/k +30.61%~sektor +30.61%	946 r/r +74.86%~sektor +36.47% k/k +23.18%~sektor +23.18%	1 180 r/r +20.65%~sektor -23.68% k/k +24.74%~sektor -87.28%	1 410 r/r +139.80%~sektor +139.80% k/k +19.49%~sektor +100.00%	1 617 r/r +110.55%~sektor +110.55% k/k +14.68%~sektor +19.12%	1 740 r/r +83.93%~sektor -8.04% k/k +7.61%~sektor +1.14%	1 969 r/r +66.86%~sektor +100.00% k/k +13.16%~sektor +46.51%	2 293 r/r +62.62%~sektor +85.14% k/k +16.46%~sektor +7.58%	2 496 r/r +54.36%~sektor +64.21% k/k +8.85%~sektor +6.20%	2 619 r/r +50.52%~sektor +63.55% k/k +4.93%~sektor +0.49%	2 679 r/r +36.06%~sektor +46.09% k/k +2.29%~sektor +2.29%	2 795 r/r +21.89%~sektor +15.76% k/k +4.33%~sektor -24.24%	2 896 r/r +16.03%~sektor +32.60% k/k +3.61%~sektor +3.61%	2 988 r/r +14.09%~sektor +14.09% k/k +3.18%~sektor -23.78%	3 034 r/r +13.25%~sektor +13.25% k/k +1.54%~sektor -2.98%	3 132 r/r +12.06%~sektor +12.06% k/k +3.23%~sektor -11.94%	3 236 r/r +11.74%~sektor -26.96% k/k +3.32%~sektor +1.28%
Zobowiązania długoterminowe	26 175	19 741 k/k -24.58%~sektor -10.42%	19 119 k/k -3.15%~sektor -1.88%	22 020 k/k +15.17%~sektor +0.31%	17 473 r/r -33.25%~sektor -19.87% k/k -20.65%~sektor -9.00%	7 638 r/r -61.31%~sektor -45.12% k/k -56.29%~sektor -32.14%	4 633 r/r -75.77%~sektor -53.18% k/k -39.34%~sektor -6.78%	4 385 r/r -80.09%~sektor -51.53% k/k -5.35%~sektor -1.57%	5 229 r/r -70.07%~sektor -11.36% k/k +19.25%~sektor -0.77%	11 900 r/r +55.80%~sektor -13.06% k/k +127.58%~sektor -10.28%	16 675 r/r +259.92%~sektor -16.24% k/k +40.13%~sektor -0.18%	14 387 r/r +228.10%~sektor +23.22% k/k -13.72%~sektor +4.92%	15 284 r/r +192.29%~sektor +0.30% k/k +6.23%~sektor -0.24%	13 119 r/r +10.24%~sektor +5.12% k/k -14.17%~sektor -14.32%	12 639 r/r -24.20%~sektor +45.94% k/k -3.66%~sektor -0.18%	10 847 r/r -24.61%~sektor -12.34% k/k -14.18%~sektor -3.13%	10 492 r/r -31.35%~sektor -15.68% k/k -3.27%~sektor 0.00%	13 065 r/r -0.41%~sektor -0.20% k/k +24.52%~sektor -8.02%	12 127 r/r -4.05%~sektor -11.02% k/k -7.18%~sektor -3.89%	11 707 r/r +7.93%~sektor -20.28% k/k -3.46%~sektor -12.70%	10 126 r/r -3.49%~sektor -9.59% k/k -13.50%~sektor -0.78%	11 498 r/r -11.99%~sektor -39.26% k/k +13.55%~sektor -10.02%	9 714 r/r -19.90%~sektor -21.81% k/k -15.52%~sektor -7.26%	8 897 r/r -24.00%~sektor -25.87% k/k -8.41%~sektor +4.95%	8 066 r/r -20.34%~sektor -27.50% k/k -9.34%~sektor 0.00%	8 595 r/r -25.25%~sektor -24.74% k/k +6.56%~sektor -4.55%	8 377 r/r -13.76%~sektor +0.01% k/k -2.54%~sektor -1.27%	19 214 r/r +115.96%~sektor +3.19% k/k +129.37%~sektor -0.46%	19 242 r/r +138.56%~sektor +19.45% k/k +0.15%~sektor 0.00%	19 195 r/r +123.33%~sektor +55.12% k/k -0.24%~sektor -0.12%	18 293 r/r +118.37%~sektor +17.77% k/k -4.70%~sektor -4.70%	18 413 r/r -4.17%~sektor +14.20% k/k +0.66%~sektor 0.00%	17 956 r/r -6.68%~sektor -2.30% k/k -2.48%~sektor -2.48%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	1 988	0 k/k -100.00%~sektor -100.00%	0	0	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	16 129	13 319 k/k -17.42%~sektor -17.02%	13 089 k/k -1.73%~sektor -25.97%	11 907 k/k -9.03%~sektor -4.52%	11 237 r/r -30.33%~sektor -27.52% k/k -5.63%~sektor -4.22%	2 611 r/r -80.40%~sektor -53.78% k/k -76.76%~sektor 0.00%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	0 r/r -100.00%~sektor -100.00%	0 r/r -100.00%~sektor -100.00%	5 337 r/r +104.40%~sektor -4.41%	5 106 k/k -4.33%~sektor -11.26%	3 925 k/k -23.13%~sektor 0.00%	3 944 k/k +0.48%~sektor 0.00%	1 412 r/r -73.54%~sektor -65.89% k/k -64.20%~sektor -32.10%	1 181 r/r -76.87%~sektor -61.19% k/k -16.36%~sektor -8.18%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -50.00%	0 r/r -100.00%~sektor -50.00%	2 771 r/r +96.25%~sektor +2.11%	2 333 r/r +97.54%~sektor +30.06% k/k -15.81%~sektor -15.81%	1 896 k/k -18.73%~sektor -23.12%	802 k/k -57.70%~sektor -0.78%	583 r/r -78.96%~sektor -39.26% k/k -27.31%~sektor -23.46%	365 r/r -84.35%~sektor -74.28% k/k -37.39%~sektor -30.48%	146 r/r -92.30%~sektor -74.35% k/k -60.00%~sektor -14.39%	0 r/r -100.00%~sektor -86.62% k/k -100.00%~sektor -27.24%	0 r/r -100.00%~sektor -57.05%	0 r/r -100.00%~sektor -37.59%	0 r/r -100.00%~sektor -4.42%	0	0	0	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	0	0	0	0	0	7 278	6 762 k/k -7.09%~sektor -5.30%	6 534 k/k -3.37%~sektor -45.30%	6 233 k/k -4.61%~sektor -36.12%	5 781 r/r -20.57%~sektor -59.74% k/k -7.25%~sektor -34.88%	5 321 r/r -21.31%~sektor -60.66% k/k -7.96%~sektor -16.37%	4 858 r/r -25.65%~sektor -25.65% k/k -8.70%~sektor +1.24%	4 391 r/r -29.55%~sektor -64.78% k/k -9.61%~sektor -9.84%	3 920 r/r -32.19%~sektor -32.19% k/k -10.73%~sektor -9.66%	3 445 r/r -35.26%~sektor +12.88% k/k -12.12%~sektor +32.02%	2 966 r/r -38.95%~sektor -3.92% k/k -13.90%~sektor -11.68%	2 483 r/r -43.45%~sektor -10.16% k/k -16.28%~sektor -15.90%	2 644 r/r -32.55%~sektor +24.86% k/k +6.48%~sektor +6.48%	1 503 r/r -56.37%~sektor -8.19% k/k -43.15%~sektor -3.93%	1 006 r/r -66.08%~sektor -16.34% k/k -33.07%~sektor -23.40%	505 r/r -79.66%~sektor -24.94% k/k -49.80%~sektor -27.19%	0 r/r -100.00%~sektor -39.55% k/k -100.00%~sektor -100.00%	10 825 r/r +620.23%~sektor +300.42%	10 519 r/r +945.63%~sektor +483.61% k/k -2.83%~sektor -2.83%	10 208 r/r +1921.39%~sektor +99.31% k/k -2.96%~sektor +56.44%	9 891 k/k -3.11%~sektor -11.48%	9 566 r/r -11.63%~sektor +52.73% k/k -3.29%~sektor -1.91%	9 236 r/r -12.20%~sektor -5.75% k/k -3.45%~sektor -3.45%
Inne zobowiązania długoterminowe	10 046	6 422 k/k -36.07%~sektor -36.07%	6 030 k/k -6.10%~sektor -53.05%	10 113 k/k +67.71%~sektor +67.71%	6 236 r/r -37.93%~sektor -37.93% k/k -38.34%~sektor -38.34%	5 027 r/r -21.72%~sektor -26.15% k/k -19.39%~sektor -19.39%	4 633 r/r -23.17%~sektor -23.17% k/k -7.84%~sektor -53.92%	4 385 r/r -56.64%~sektor -56.64% k/k -5.35%~sektor -5.35%	5 229 r/r -16.15%~sektor -16.15% k/k +19.25%~sektor +19.25%	4 575 r/r -8.99%~sektor -54.50% k/k -12.51%~sektor -12.51%	4 291 r/r -7.38%~sektor -7.38% k/k -6.21%~sektor -6.21%	3 700 r/r -15.62%~sektor -15.62% k/k -13.77%~sektor +773.12%	4 806 r/r -8.09%~sektor -8.09% k/k +29.89%~sektor +14.94%	5 474 r/r +19.65%~sektor +19.65% k/k +13.90%~sektor -100.00%	5 677 r/r +32.30%~sektor +96.15% k/k +3.71%~sektor -48.14%	5 526 r/r +49.35%~sektor -17.50% k/k -2.66%~sektor -1.33%	5 634 r/r +17.23%~sektor -84.34% k/k +1.95%~sektor +1.08%	5 903 r/r +7.84%~sektor -40.38% k/k +4.77%~sektor 0.00%	5 874 r/r +3.47%~sektor -48.26% k/k -0.49%~sektor -50.24%	6 366 r/r +15.20%~sektor -43.01% k/k +8.38%~sektor -21.60%	6 358 r/r +12.85%~sektor -16.01% k/k -0.13%~sektor -0.13%	8 432 r/r +42.84%~sektor -100.00% k/k +32.62%~sektor -33.69%	6 705 r/r +14.15%~sektor -42.92% k/k -20.48%~sektor -60.24%	7 248 r/r +13.85%~sektor -100.00% k/k +8.10%~sektor +8.10%	7 060 r/r +11.04%~sektor -44.48% k/k -2.59%~sektor -2.59%	8 090 r/r -4.06%~sektor -2.03% k/k +14.59%~sektor +14.59%	8 377 r/r +24.94%~sektor +24.94% k/k +3.55%~sektor -100.00%	8 389 r/r +15.74%~sektor +15.74% k/k +0.14%~sektor +0.14%	8 723 r/r +23.56%~sektor +23.56% k/k +3.98%~sektor +3.98%	8 987 r/r +11.09%~sektor +11.09% k/k +3.03%~sektor +3626.51%	8 402 r/r +0.30%~sektor +0.30% k/k -6.51%~sektor -6.51%	8 847 r/r +5.46%~sektor +5.46% k/k +5.30%~sektor +5.30%	8 720 r/r -0.03%~sektor +516.65% k/k -1.44%~sektor 0.00%
Zobowiązania krótkoterminowe	34 438	35 775 k/k +3.88%~sektor +10.35%	48 026 k/k +34.24%~sektor -4.31%	37 116 k/k -22.72%~sektor +2.16%	40 927 r/r +18.84%~sektor +21.88% k/k +10.27%~sektor +6.76%	49 693 r/r +38.90%~sektor +13.12% k/k +21.42%~sektor -0.99%	55 560 r/r +15.69%~sektor +30.30% k/k +11.81%~sektor +14.36%	50 851 r/r +37.01%~sektor +36.22% k/k -8.48%~sektor +0.09%	45 429 r/r +11.00%~sektor +2.15% k/k -10.66%~sektor +0.45%	38 664 r/r -22.19%~sektor +21.24% k/k -14.89%~sektor -1.42%	41 915 r/r -24.56%~sektor -0.39% k/k +8.41%~sektor +0.89%	37 205 r/r -26.84%~sektor +0.13% k/k -11.24%~sektor -3.43%	33 642 r/r -25.95%~sektor -14.01% k/k -9.58%~sektor -5.39%	34 754 r/r -10.11%~sektor -11.37% k/k +3.31%~sektor -3.88%	35 585 r/r -15.10%~sektor -2.88% k/k +2.39%~sektor +7.66%	36 259 r/r -2.54%~sektor -15.41% k/k +1.89%~sektor -6.81%	32 684 r/r -2.85%~sektor -2.85% k/k -9.86%~sektor +10.53%	29 591 r/r -14.86%~sektor -7.54% k/k -9.46%~sektor -13.61%	34 556 r/r -2.89%~sektor -20.60% k/k +16.78%~sektor +0.44%	37 062 r/r +2.21%~sektor -7.73% k/k +7.25%~sektor 0.00%	35 470 r/r +8.52%~sektor -6.11% k/k -4.30%~sektor +2.38%	31 333 r/r +5.89%~sektor +4.20% k/k -11.66%~sektor -6.10%	34 678 r/r +0.35%~sektor +0.35% k/k +10.68%~sektor +10.68%	39 534 r/r +6.67%~sektor -0.66% k/k +14.00%~sektor +3.96%	30 854 r/r -13.01%~sektor -6.88% k/k -21.96%~sektor +9.21%	33 682 r/r +7.50%~sektor +9.63% k/k +9.17%~sektor -3.78%	36 257 r/r +4.55%~sektor -6.48% k/k +7.65%~sektor +3.98%	35 267 r/r -10.79%~sektor -8.32% k/k -2.73%~sektor +3.82%	28 816 r/r -6.61%~sektor +4.64% k/k -18.29%~sektor +7.80%	30 356 r/r -9.87%~sektor +36.03% k/k +5.34%~sektor +11.81%	35 706 r/r -1.52%~sektor +60.12% k/k +17.62%~sektor +17.62%	33 105 r/r -6.13%~sektor +61.29% k/k -7.28%~sektor +11.52%	32 125 r/r +11.48%~sektor +34.38% k/k -2.96%~sektor -0.10%
Z tytułu dostaw i usług	17 057	19 971 k/k +17.08%~sektor +13.44%	24 998 k/k +25.17%~sektor -10.30%	20 690 k/k -17.23%~sektor -3.47%	24 524 r/r +43.78%~sektor +41.14% k/k +18.53%~sektor +11.84%	21 950 r/r +9.91%~sektor +5.71% k/k -10.50%~sektor -10.50%	20 782 r/r -16.87%~sektor +5.62% k/k -5.32%~sektor -13.00%	18 992 r/r -8.21%~sektor -5.84% k/k -8.61%~sektor -12.75%	19 932 r/r -18.72%~sektor -10.91% k/k +4.95%~sektor +1.33%	18 412 r/r -16.12%~sektor +15.56% k/k -7.63%~sektor +1.65%	18 566 r/r -10.66%~sektor -10.66% k/k +0.84%~sektor -58.61%	18 355 r/r -3.35%~sektor -3.35% k/k -1.14%~sektor -1.14%	16 890 r/r -15.26%~sektor +3.18% k/k -7.98%~sektor -3.17%	18 755 r/r +1.86%~sektor -27.43% k/k +11.04%~sektor -2.27%	16 471 r/r -11.28%~sektor +10.06% k/k -12.18%~sektor +10.02%	19 148 r/r +4.32%~sektor +23.39% k/k +16.25%~sektor -10.21%	14 704 r/r -12.94%~sektor -12.94% k/k -23.21%~sektor +5.43%	17 067 r/r -9.00%~sektor -16.85% k/k +16.07%~sektor -1.73%	16 538 r/r +0.41%~sektor -37.33% k/k -3.10%~sektor -6.84%	20 408 r/r +6.58%~sektor +6.58% k/k +23.40%~sektor +19.05%	16 672 r/r +13.38%~sektor +6.16% k/k -18.31%~sektor +2.43%	18 956 r/r +11.07%~sektor -10.99% k/k +13.70%~sektor 0.00%	17 668 r/r +6.83%~sektor +15.84% k/k -6.79%~sektor -6.35%	24 611 r/r +20.59%~sektor -18.72% k/k +39.30%~sektor -21.30%	18 892 r/r +13.32%~sektor -33.33% k/k -23.24%~sektor -17.78%	21 032 r/r +10.95%~sektor -0.12% k/k +11.33%~sektor +11.73%	17 448 r/r -1.25%~sektor -2.98% k/k -17.04%~sektor +4.64%	20 052 r/r -18.52%~sektor -18.52% k/k +14.92%~sektor -24.87%	17 247 r/r -8.71%~sektor +5.52% k/k -13.99%~sektor +12.24%	18 373 r/r -12.64%~sektor +25.68% k/k +6.53%~sektor +6.53%	16 974 r/r -2.72%~sektor +21.89% k/k -7.61%~sektor +6.32%	16 944 r/r -15.50%~sektor +60.20% k/k -0.18%~sektor +8.23%	19 517 r/r +13.16%~sektor +19.59% k/k +15.19%~sektor -10.62%
Kredyty i pożyczki	15 925	14 137 k/k -11.23%~sektor -11.23%	15 591 k/k +10.29%~sektor -100.00%	15 146 k/k -2.85%~sektor -2.85%	14 752 r/r -7.37%~sektor +111.21% k/k -2.60%~sektor 0.00%	26 333 r/r +86.27%~sektor +58.47% k/k +78.50%~sektor +56.19%	25 674 r/r +64.67%~sektor +189.99% k/k -2.50%~sektor -7.69%	24 708 r/r +63.13%~sektor +95.69% k/k -3.76%~sektor -24.98%	19 958 r/r +35.29%~sektor +17.12% k/k -19.22%~sektor +7.94%	12 896 r/r -51.03%~sektor -20.27% k/k -35.38%~sektor -35.29%	9 538 r/r -62.85%~sektor -65.97% k/k -26.04%~sektor -100.00%	7 075 r/r -71.37%~sektor -0.78% k/k -25.82%~sektor -6.11%	7 801 r/r -60.91%~sektor -50.62% k/k +10.26%~sektor -3.72%	5 876 r/r -54.44%~sektor -9.70% k/k -24.68%~sektor -4.60%	4 875 r/r -48.89%~sektor -21.18% k/k -17.04%~sektor -4.24%	3 925 r/r -44.52%~sektor -44.52% k/k -19.49%~sektor -3.91%	8 388 r/r +7.52%~sektor -22.26% k/k +113.71%~sektor 0.00%	2 142 r/r -63.55%~sektor -3.28% k/k -74.46%~sektor 0.00%	2 348 r/r -51.84%~sektor -30.69% k/k +9.62%~sektor 0.00%	3 432 r/r -12.56%~sektor -12.56% k/k +46.17%~sektor -0.22%	8 322 r/r -0.79%~sektor -0.40% k/k +142.48%~sektor 0.00%	875 r/r -59.15%~sektor -59.15% k/k -89.49%~sektor -24.85%	875 r/r -62.73%~sektor -61.08% k/k 0.00%~sektor 0.00%	875 r/r -74.50%~sektor -59.24% k/k 0.00%~sektor 0.00%	802 r/r -90.36%~sektor -61.92% k/k -8.34%~sektor -0.55%	583 r/r -33.37%~sektor -17.03% k/k -27.31%~sektor -13.66%	364 r/r -58.40%~sektor -51.25% k/k -37.56%~sektor -20.94%	146 r/r -83.31%~sektor -39.12% k/k -59.89%~sektor +9.33%	0 r/r -100.00%~sektor -50.55% k/k -100.00%~sektor -6.41%	0 r/r -100.00%~sektor +37.56%	0 r/r -100.00%~sektor +74.81%	0 r/r -100.00%~sektor +60.07%	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	0	0	0	0	0	2 027	2 114 k/k +4.29%~sektor +92.82%	1 911 k/k -9.60%~sektor -54.70%	1 776 k/k -7.06%~sektor -56.04%	1 794 r/r -11.49%~sektor -52.44% k/k +1.01%~sektor +19.26%	1 810 r/r -14.38%~sektor +204.12% k/k +0.89%~sektor +1006.85%	1 826 r/r -4.45%~sektor -40.51% k/k +0.88%~sektor -0.64%	1 843 r/r +3.77%~sektor +20.18% k/k +0.93%~sektor -4.08%	1 864 r/r +3.90%~sektor -20.83% k/k +1.14%~sektor -33.56%	1 877 r/r +3.70%~sektor -33.95% k/k +0.70%~sektor +17.06%	1 895 r/r +3.78%~sektor -27.80% k/k +0.96%~sektor -0.70%	1 909 r/r +3.58%~sektor +7.14% k/k +0.74%~sektor 0.00%	1 279 r/r -31.38%~sektor +10.81% k/k -33.00%~sektor -16.50%	1 943 r/r +3.52%~sektor -47.97% k/k +51.92%~sektor +22.17%	1 962 r/r +3.54%~sektor -48.23% k/k +0.98%~sektor -49.51%	1 983 r/r +3.88%~sektor +3.88% k/k +1.07%~sektor +4.61%	2 013 r/r +57.39%~sektor +48.38% k/k +1.51%~sektor +2.84%	1 212 r/r -37.62%~sektor -15.91% k/k -39.79%~sektor -20.98%	1 233 r/r -37.16%~sektor -1.86% k/k +1.73%~sektor +1.73%	1 258 r/r -36.56%~sektor +6.16% k/k +2.03%~sektor +2.03%	1 284 r/r -36.21%~sektor +2.71% k/k +2.07%~sektor +2.07%	1 310 r/r +8.09%~sektor +8.09% k/k +2.02%~sektor -0.95%	1 336 r/r +8.35%~sektor +8.35% k/k +1.98%~sektor -0.40%
Inne zobowiązania krótkoterminowe	1 456	1 667 k/k +14.49%~sektor +9.90%	7 437 k/k +346.13%~sektor +3.33%	1 280 k/k -82.79%~sektor +14.04%	1 651 r/r +13.39%~sektor +27.54% k/k +28.98%~sektor +15.62%	1 410 r/r -15.42%~sektor +19.28% k/k -14.60%~sektor +2.63%	9 104 r/r +22.41%~sektor +24.50% k/k +545.67%~sektor -16.41%	7 151 r/r +458.67%~sektor +140.03% k/k -21.45%~sektor +23.08%	5 539 r/r +235.49%~sektor +26.32% k/k -22.54%~sektor -1.65%	7 356 r/r +421.70%~sektor +17.24% k/k +32.80%~sektor +8.43%	11 784 r/r +29.44%~sektor +25.58% k/k +60.20%~sektor -45.85%	9 661 r/r +35.10%~sektor -4.01% k/k -18.02%~sektor -2.95%	7 040 r/r +27.10%~sektor +16.50% k/k -27.13%~sektor -23.56%	8 347 r/r +13.47%~sektor +0.58% k/k +18.57%~sektor -1.57%	12 445 r/r +5.61%~sektor +6.31% k/k +49.10%~sektor -7.70%	11 376 r/r +17.75%~sektor +17.75% k/k -8.59%~sektor -8.59%	7 766 r/r +10.31%~sektor +10.31% k/k -31.73%~sektor +17.27%	8 539 r/r +2.30%~sektor +2.23% k/k +9.95%~sektor -13.10%	13 806 r/r +10.94%~sektor +26.98% k/k +61.68%~sektor +7.03%	11 345 r/r -0.27%~sektor -0.27% k/k -17.83%~sektor -17.83%	8 581 r/r +10.49%~sektor -25.10% k/k -24.36%~sektor +1.22%	9 593 r/r +12.34%~sektor +12.34% k/k +11.79%~sektor +6.02%	14 856 r/r +7.61%~sektor -6.06% k/k +54.86%~sektor +7.10%	12 105 r/r +6.70%~sektor -6.68% k/k -18.52%~sektor -6.84%	9 198 r/r +7.19%~sektor +6.95% k/k -24.01%~sektor +11.80%	10 084 r/r +5.12%~sektor 0.00% k/k +9.63%~sektor -24.97%	16 432 r/r +10.61%~sektor -23.75% k/k +62.95%~sektor +1.32%	13 857 r/r +14.47%~sektor +13.83% k/k -15.67%~sektor -10.56%	10 336 r/r +12.37%~sektor -8.20% k/k -25.41%~sektor +8.70%	10 725 r/r +6.36%~sektor +18.75% k/k +3.76%~sektor +33.51%	17 448 r/r +6.18%~sektor +69.18% k/k +62.69%~sektor -17.85%	14 851 r/r +7.17%~sektor +45.76% k/k -14.88%~sektor +19.40%	11 272 r/r +9.06%~sektor +41.49% k/k -24.10%~sektor +3.71%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	111 814	116 043 k/k +3.78%~sektor +1.74%	125 722 k/k +8.34%~sektor +1.85%	120 776 k/k -3.93%~sektor -1.87%	119 337 r/r +6.73%~sektor +7.92% k/k -1.19%~sektor +4.83%	118 545 r/r +2.16%~sektor +0.67% k/k -0.66%~sektor -0.33%	119 274 r/r -5.13%~sektor -3.36% k/k +0.61%~sektor +0.48%	118 274 r/r -2.07%~sektor +7.58% k/k -0.84%~sektor +0.44%	115 445 r/r -3.26%~sektor -2.65% k/k -2.39%~sektor -0.66%	115 988 r/r -2.16%~sektor -0.41% k/k +0.47%~sektor +0.16%	127 096 r/r +6.56%~sektor +0.56% k/k +9.58%~sektor 0.00%	126 327 r/r +6.81%~sektor -0.21% k/k -0.61%~sektor -0.61%	126 977 r/r +9.99%~sektor -1.56% k/k +0.51%~sektor -3.00%	127 693 r/r +10.09%~sektor -3.23% k/k +0.56%~sektor -1.24%	131 581 r/r +3.53%~sektor +1.70% k/k +3.04%~sektor +3.04%	129 800 r/r +2.75%~sektor -1.93% k/k -1.35%~sektor -1.35%	129 198 r/r +1.75%~sektor +1.75% k/k -0.46%~sektor 0.00%	133 862 r/r +4.83%~sektor +5.71% k/k +3.61%~sektor -2.48%	140 810 r/r +7.01%~sektor -3.03% k/k +5.19%~sektor -0.19%	138 864 r/r +6.98%~sektor -0.14% k/k -1.38%~sektor -1.38%	139 701 r/r +8.13%~sektor -2.66% k/k +0.60%~sektor +0.60%	140 428 r/r +4.91%~sektor +2.42% k/k +0.52%~sektor 0.00%	143 561 r/r +1.95%~sektor +1.21% k/k +2.23%~sektor -0.37%	143 772 r/r +3.53%~sektor +3.62% k/k +0.15%~sektor +0.90%	135 810 r/r -2.79%~sektor +6.89% k/k -5.54%~sektor 0.00%	141 401 r/r +0.69%~sektor +0.29% k/k +4.12%~sektor -5.64%	143 690 r/r +0.09%~sektor +3.00% k/k +1.62%~sektor +1.06%	152 480 r/r +6.06%~sektor +1.80% k/k +6.12%~sektor +1.76%	147 420 r/r +8.55%~sektor -6.16% k/k -3.32%~sektor -1.71%	150 906 r/r +6.72%~sektor +4.34% k/k +2.36%~sektor +2.36%	155 998 r/r +8.57%~sektor +7.64% k/k +3.37%~sektor +2.36%	156 019 r/r +2.32%~sektor +2.16% k/k +0.01%~sektor +0.49%	153 923 r/r +4.41%~sektor +3.35% k/k -1.34%~sektor -1.64%

porównaj z innymi profilami w branży »