2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (cze 13)	2013 (cze 14)	2014 (cze 15)	2015 (cze 16)	2016 (cze 17)	2017 (cze 18)	2018 (cze 19)	2019 (cze 20)	2020 (cze 21)	2021 (cze 22)	2022 (cze 23)	2023 (cze 24)
Data publikacji	2005-02-14	2006-02-14	2007-03-01	2008-02-29	2009-02-27	2010-02-15	2011-03-21	2012-03-20	2013-09-19	2014-09-18	2015-08-28	2016-08-29	2017-10-27	2018-10-31	2019-10-29	2020-10-28	2021-10-27	2022-10-31	2023-10-25	2024-10-30
Aktywa trwałe	9 112	18 387 r/r +101.79%~sektor +59.10%	43 135 r/r +134.60%~sektor +41.90% k/k +6.41%~sektor +4.66%	45 324 r/r +5.07%~sektor +36.99% k/k +6.77%~sektor +6.77%	28 296 r/r -37.57%~sektor +12.76% k/k -36.48%~sektor +2.58%	26 134 r/r -7.64%~sektor -2.71% k/k -0.45%~sektor +0.38%	23 715 r/r -9.26%~sektor +12.40% k/k +3.74%~sektor +4.11%	39 992 r/r +68.64%~sektor +28.65% k/k +33.19%~sektor +7.16%	34 834 r/r -12.90%~sektor -0.88% k/k -14.20%~sektor -0.84%	37 047 r/r +6.35%~sektor -2.43% k/k -0.70%~sektor +0.11%	42 752 r/r +15.40%~sektor -2.66% k/k +10.37%~sektor +0.53%	51 535 r/r +20.54%~sektor -1.06% k/k +8.06%~sektor +0.79%	49 184 r/r -4.56%~sektor +4.18% k/k -0.26%~sektor +2.74%	39 852 r/r -18.97%~sektor -1.42% k/k -16.11%~sektor +0.20%	40 600 r/r +1.88%~sektor +3.96% k/k -0.21%~sektor +2.60%	42 657 r/r +5.07%~sektor +15.54% k/k +6.34%~sektor +1.04%	46 799 r/r +9.71%~sektor -5.81% k/k +6.63%~sektor +0.28%	47 206 r/r +0.87%~sektor +3.10% k/k +0.46%~sektor -1.48%	47 350 r/r +0.31%~sektor +0.62% k/k +0.47%~sektor +0.47%	47 545 r/r +0.41%~sektor +0.41% k/k -0.83%~sektor -0.42%
Wartości niematerialne i prawne	4	1 652 r/r +41200.00%~sektor -1.94%	19 202 r/r +1062.35%~sektor +10.76% k/k +17.97%~sektor +10.51%	19 606 r/r +2.10%~sektor +136.52% k/k +2.37%~sektor +2.37%	1 186 r/r -93.95%~sektor -0.20% k/k -93.93%~sektor -0.46%	1 093 r/r -7.84%~sektor -1.25% k/k +4.39%~sektor -1.18%	1 452 r/r +32.85%~sektor +5.90% k/k -0.41%~sektor +7.57%	1 412 r/r -2.75%~sektor +85.51% k/k -0.56%~sektor +11.54%	1 323 r/r -6.30%~sektor -0.54% k/k -3.43%~sektor -1.32%	1 331 r/r +0.60%~sektor -5.03% k/k -1.48%~sektor -1.12%	1 424 r/r +6.99%~sektor -10.90% k/k -0.56%~sektor -1.04%	1 391 r/r -2.32%~sektor -2.32% k/k -1.35%~sektor +0.23%	2 965 r/r +113.16%~sektor +0.16% k/k -0.57%~sektor -0.40%	2 918 r/r -1.59%~sektor -13.79% k/k -0.61%~sektor -1.53%	2 850 r/r -2.33%~sektor -0.03% k/k -1.21%~sektor +0.19%	2 802 r/r -1.68%~sektor -1.60% k/k -0.18%~sektor 0.00%	1 142 r/r -59.24%~sektor -11.90% k/k -59.14%~sektor -3.28%	1 131 r/r -0.96%~sektor -4.46% k/k -0.09%~sektor -2.18%	2 138 r/r +89.04%~sektor -2.68% k/k +14.15%~sektor -4.02%	2 071 r/r -3.13%~sektor -3.13% k/k -1.43%~sektor -1.27%
Wartość firmy	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Rzeczowe składniki majątku trwałego	9 056	16 654 r/r +83.90%~sektor +51.94%	23 684 r/r +42.21%~sektor +39.20% k/k -2.38%~sektor +0.46%	24 379 r/r +2.93%~sektor +33.63% k/k +7.60%~sektor +7.60%	25 516 r/r +4.66%~sektor +13.02% k/k +8.38%~sektor +1.40%	24 297 r/r -4.78%~sektor +1.58% k/k -1.12%~sektor +0.32%	21 433 r/r -11.79%~sektor +5.89% k/k +3.38%~sektor +3.74%	37 627 r/r +75.56%~sektor +27.11% k/k +35.47%~sektor +7.58%	32 392 r/r -13.91%~sektor -0.34% k/k -15.10%~sektor -0.57%	34 452 r/r +6.36%~sektor -0.88% k/k -0.86%~sektor -0.09%	36 667 r/r +6.43%~sektor -4.09% k/k +3.58%~sektor +0.24%	45 178 r/r +23.21%~sektor +0.10% k/k +9.48%~sektor +1.06%	45 520 r/r +0.76%~sektor +3.30% k/k -0.86%~sektor +1.22%	36 280 r/r -20.30%~sektor +2.07% k/k -17.38%~sektor +0.97%	37 121 r/r +2.32%~sektor +7.02% k/k -0.27%~sektor +2.86%	38 983 r/r +5.02%~sektor +16.38% k/k +6.06%~sektor +0.99%	44 750 r/r +14.79%~sektor -6.58% k/k +11.19%~sektor +0.40%	45 502 r/r +1.68%~sektor +3.56% k/k +1.12%~sektor -1.01%	44 667 r/r -1.84%~sektor -1.33% k/k -0.21%~sektor -0.82%	44 974 r/r +0.69%~sektor +6.19% k/k -0.79%~sektor +0.28%
Aktywa z tytułu prawa do użytkowania																2 635	6 450 r/r +144.78%~sektor -28.15% k/k +190.67%~sektor -2.61%	5 831 r/r -9.60%~sektor +4.22% k/k -2.59%~sektor -2.20%	7 138 r/r +22.41%~sektor +3.41% k/k -2.99%~sektor -1.95%	6 256 r/r -12.36%~sektor +1.84% k/k -3.40%~sektor -3.40%
Należności długoterminowe	0	0	0	0	0	0	0	24	30 r/r +25.00%~sektor 0.00% k/k +100.00%~sektor 0.00%	50 r/r +66.67%~sektor 0.00% k/k -21.88%~sektor -10.94%	89 r/r +78.00%~sektor -1.09% k/k +5.95%~sektor +1.12%	0 r/r -100.00%~sektor -18.73%	313	322 r/r +2.88%~sektor 0.00% k/k 0.00%~sektor 0.00%	322 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	609 r/r +89.13%~sektor -2.52% k/k +89.13%~sektor -3.25%	603 r/r -0.99%~sektor -0.99% k/k -0.99%~sektor -31.11%	251 r/r -58.37%~sektor -58.37% k/k -58.37%~sektor -20.85%	322 r/r +28.29%~sektor -7.14% k/k 0.00%~sektor 0.00%	322 r/r 0.00%~sektor +9.07% k/k 0.00%~sektor 0.00%
Inwestycje długoterminowe	0	0	0	132 k/k 0.00%~sektor 0.00%	132 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor +0.81%	132 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	132 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	132 r/r 0.00%~sektor +1.02% k/k 0.00%~sektor 0.00%	132 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -1.46%	132 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 260 r/r +2369.70%~sektor -5.61% k/k +773.99%~sektor -2.28%	3 319 r/r +1.81%~sektor 0.00% k/k +0.58%~sektor 0.00%	386 r/r -88.37%~sektor -4.46% k/k -6.31%~sektor -1.30%	332 r/r -13.99%~sektor -17.26% k/k -0.60%~sektor -0.40%	307 r/r -7.53%~sektor -4.02% k/k +19.46%~sektor +0.79%	263 r/r -14.33%~sektor -3.76% k/k +14.35%~sektor -0.94%	304 r/r +15.59%~sektor +0.17% k/k +26.67%~sektor -1.37%	322 r/r +5.92%~sektor 0.00% k/k +23.37%~sektor -1.54%	223 r/r -30.75%~sektor -0.52% k/k +28.16%~sektor 0.00%	178 r/r -20.18%~sektor -2.71% k/k -6.81%~sektor -6.81%
Pozostałe aktywa trwałe	52	81 r/r +55.77%~sektor +9.46%	249 r/r +207.41%~sektor +28.18%	1 207 r/r +384.74%~sektor +157.09% k/k +137.13%~sektor +23.82%	1 462 r/r +21.13%~sektor +21.13% k/k +10.26%~sektor +19.14%	612 r/r -58.14%~sektor +3.64% k/k +21.91%~sektor -5.82%	698 r/r +14.05%~sektor +23.40% k/k +29.74%~sektor +6.81%	797 r/r +14.18%~sektor +14.18% k/k +14.02%~sektor +2.52%	957 r/r +20.08%~sektor +0.38% k/k +2.90%~sektor +2.44%	1 082 r/r +13.06%~sektor -7.75% k/k +6.81%~sektor -2.65%	1 312 r/r +21.26%~sektor +6.04% k/k -9.33%~sektor +0.59%	1 647 r/r +25.53%~sektor -9.08% k/k -4.02%~sektor -3.78%	0 r/r -100.00%~sektor -7.78%	0	0	0	0	0	0	0
Aktywa obrotowe	50 657	53 824 r/r +6.25%~sektor +3.38%	87 179 r/r +61.97%~sektor +67.58% k/k +37.04%~sektor +23.90%	78 924 r/r -9.47%~sektor +18.45% k/k +17.95%~sektor +3.51%	70 566 r/r -10.59%~sektor +4.67% k/k -1.63%~sektor -1.90%	67 207 r/r -4.76%~sektor +4.15% k/k +10.82%~sektor +2.70%	93 665 r/r +39.37%~sektor +15.22% k/k +20.47%~sektor -2.24%	107 100 r/r +14.34%~sektor +30.61% k/k +17.82%~sektor -0.61%	89 002 r/r -16.90%~sektor +0.69% k/k -0.10%~sektor -4.63%	91 104 r/r +2.36%~sektor +0.41% k/k -18.59%~sektor -7.02%	96 784 r/r +6.23%~sektor -3.63% k/k -20.88%~sektor -3.93%	83 479 r/r -13.75%~sektor +4.38% k/k -21.57%~sektor -1.48%	86 964 r/r +4.17%~sektor +11.90% k/k -11.44%~sektor -0.84%	101 215 r/r +16.39%~sektor -0.08% k/k -8.52%~sektor -3.94%	117 707 r/r +16.29%~sektor +11.65% k/k -8.43%~sektor -1.81%	125 540 r/r +6.65%~sektor +0.23% k/k -9.46%~sektor -4.10%	126 692 r/r +0.92%~sektor +1.68% k/k -3.53%~sektor -3.56%	141 608 r/r +11.77%~sektor +19.42% k/k -9.55%~sektor +4.20%	155 676 r/r +9.93%~sektor +12.40% k/k +6.07%~sektor -2.16%	175 932 r/r +13.01%~sektor -2.74% k/k +0.25%~sektor -2.95%
Zapasy	15 681	16 221 r/r +3.44%~sektor +3.44%	33 020 r/r +103.56%~sektor +30.04% k/k +17.03%~sektor +13.90%	29 568 r/r -10.45%~sektor +49.70% k/k -8.07%~sektor -2.88%	23 682 r/r -19.91%~sektor +6.94% k/k -33.19%~sektor +0.19%	21 609 r/r -8.75%~sektor +7.76% k/k -6.95%~sektor -5.28%	32 513 r/r +50.46%~sektor +25.51% k/k +6.12%~sektor +7.34%	45 841 r/r +40.99%~sektor +42.40% k/k +14.04%~sektor +3.53%	48 560 r/r +5.93%~sektor -2.76% k/k -2.81%~sektor +0.39%	47 591 r/r -2.00%~sektor -3.82% k/k -17.73%~sektor -1.61%	55 030 r/r +15.63%~sektor -16.36% k/k -10.97%~sektor -10.97%	46 128 r/r -16.18%~sektor +3.01% k/k -4.38%~sektor +1.41%	50 149 r/r +8.72%~sektor +8.64% k/k -16.75%~sektor +7.36%	57 054 r/r +13.77%~sektor -2.26% k/k -2.97%~sektor -0.09%	68 111 r/r +19.38%~sektor +16.62% k/k -3.41%~sektor -2.12%	80 955 r/r +18.86%~sektor +6.93% k/k +17.35%~sektor +3.86%	85 227 r/r +5.28%~sektor +8.88% k/k +2.92%~sektor -5.24%	97 516 r/r +14.42%~sektor +26.40% k/k -9.84%~sektor -0.15%	111 914 r/r +14.76%~sektor +21.64% k/k +18.65%~sektor -5.51%	126 049 r/r +12.63%~sektor -7.98% k/k +2.98%~sektor -11.90%
Należności krótkoterminowe	20 458	37 206 r/r +81.87%~sektor +27.93%	51 936 r/r +39.59%~sektor +26.98% k/k +57.74%~sektor +14.15%	46 704 r/r -10.07%~sektor +18.23% k/k +49.15%~sektor +5.72%	40 059 r/r -14.23%~sektor +7.45% k/k +23.41%~sektor -0.80%	42 357 r/r +5.74%~sektor +2.91% k/k +36.97%~sektor -1.34%	58 851 r/r +38.94%~sektor +16.98% k/k +46.61%~sektor +3.99%	59 907 r/r +1.79%~sektor +33.12% k/k +23.46%~sektor +6.83%	35 897 r/r -40.08%~sektor +8.85% k/k -6.62%~sektor -2.73%	36 036 r/r +0.39%~sektor -2.54% k/k -24.86%~sektor -7.64%	37 166 r/r +3.14%~sektor -0.60% k/k -27.27%~sektor -0.91%	28 844 r/r -22.39%~sektor +5.60% k/k -45.56%~sektor -5.84%	34 843 r/r +20.80%~sektor +11.35% k/k -2.66%~sektor -3.06%	33 452 r/r -3.99%~sektor -1.48% k/k -32.92%~sektor -10.92%	44 042 r/r +31.66%~sektor -3.51% k/k -19.02%~sektor -2.35%	41 234 r/r -6.38%~sektor -4.10% k/k -34.43%~sektor -10.92%	37 476 r/r -9.11%~sektor -7.94% k/k -18.66%~sektor -11.82%	39 182 r/r +4.55%~sektor +14.10% k/k -11.79%~sektor -0.62%	36 423 r/r -7.04%~sektor +14.61% k/k -20.92%~sektor -3.18%	38 530 r/r +5.78%~sektor +4.05% k/k -16.55%~sektor -10.42%
Inwestycje krótkoterminowe	14 455	72 r/r -99.50%~sektor -46.00%	2 223 r/r +2987.50%~sektor +195.48% k/k +14.18%~sektor +14.08%	2 652 r/r +19.30%~sektor +19.30% k/k -22.75%~sektor -22.75%	6 825 r/r +157.35%~sektor -48.47% k/k +78.34%~sektor -6.78%	3 241 r/r -52.51%~sektor +30.84% k/k -50.11%~sektor +1.44%	2 301 r/r -29.00%~sektor -7.54% k/k -47.66%~sektor -10.42%	1 352 r/r -41.24%~sektor -12.31% k/k -38.01%~sektor -6.64%	1 245 r/r -7.91%~sektor -7.91% k/k +83.36%~sektor -7.55%	4 177 r/r +235.50%~sektor +41.18% k/k +48.54%~sektor +6.40%	4 588 r/r +9.84%~sektor -4.02% k/k -24.98%~sektor -2.09%	8 507 r/r +85.42%~sektor +8.44% k/k +63.28%~sektor +49.14%	1 972 r/r -76.82%~sektor -2.39% k/k -8.66%~sektor -6.60%	10 709 r/r +443.05%~sektor +22.66% k/k +441.41%~sektor +3.45%	5 554 r/r -48.14%~sektor -12.12% k/k +52.46%~sektor -13.99%	3 351 r/r -39.67%~sektor +11.96% k/k -50.57%~sektor +28.12%	3 989 r/r +19.04%~sektor -0.56% k/k +63.15%~sektor +12.04%	4 910 r/r +23.09%~sektor +24.80% k/k +23.30%~sektor +7.99%	7 339 r/r +49.47%~sektor +2.27% k/k +14.87%~sektor +4.74%	11 353 r/r +54.69%~sektor -6.83% k/k +64.13%~sektor +55.23%
Środki pieniężne i inne aktywa pieniężne	14 046	72 r/r -99.49%~sektor -16.14%	1 641 r/r +2179.17%~sektor +422.06% k/k -15.72%~sektor +8.36%	2 652 r/r +61.61%~sektor +61.61% k/k -22.75%~sektor -22.75%	5 640 r/r +112.67%~sektor -31.74% k/k +88.44%~sektor -6.48%	3 241 r/r -42.54%~sektor +48.25% k/k -50.11%~sektor +6.32%	2 301 r/r -29.00%~sektor -29.78% k/k +122.97%~sektor -28.40%	1 312 r/r -42.98%~sektor +8.43% k/k -39.84%~sektor -1.88%	1 183 r/r -9.83%~sektor -9.83% k/k +74.23%~sektor -9.43%	4 167 r/r +252.24%~sektor +39.50% k/k +48.98%~sektor +6.40%	4 552 r/r +9.24%~sektor -3.74% k/k -25.16%~sektor -2.48%	8 471 r/r +86.09%~sektor +18.07% k/k +63.72%~sektor +48.84%	1 872 r/r -77.90%~sektor +0.36% k/k -9.08%~sektor +0.72%	10 588 r/r +465.60%~sektor +21.96% k/k +463.79%~sektor -5.31%	5 464 r/r -48.39%~sektor -9.75% k/k +55.14%~sektor -12.60%	3 291 r/r -39.77%~sektor +11.46% k/k -50.57%~sektor +31.88%	3 910 r/r +18.81%~sektor -7.11% k/k +64.29%~sektor +12.38%	4 816 r/r +23.17%~sektor +24.84% k/k +23.23%~sektor +23.23%	7 277 r/r +51.10%~sektor +1.73% k/k +15.16%~sektor +7.46%	11 145 r/r +53.15%~sektor -2.64% k/k +62.37%~sektor +57.00%
Pozostałe aktywa obrotowe	63	0 r/r -100.00%~sektor +15.58%	0 k/k -100.00%~sektor -63.43%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	325	0 r/r -100.00%~sektor -50.00%	0	0	0	0 k/k -100.00%~sektor -100.00%	0	3 300	3 300 r/r 0.00%~sektor -53.85% k/k 0.00%~sektor -51.07%	0 r/r -100.00%~sektor -78.93% k/k -100.00%~sektor -22.20%	0	0	0	0	0	0	0	0	0
Aktywa razem	59 769	72 211 r/r +20.82%~sektor +19.30%	130 314 r/r +80.46%~sektor +49.72% k/k +25.12%~sektor +8.48%	124 248 r/r -4.65%~sektor +18.71% k/k +13.61%~sektor +5.99%	98 862 r/r -20.43%~sektor +5.52% k/k -14.98%~sektor -0.40%	93 341 r/r -5.58%~sektor +3.16% k/k +7.42%~sektor +2.21%	117 380 r/r +25.75%~sektor +12.32% k/k +16.66%~sektor +3.80%	147 092 r/r +25.31%~sektor +25.31% k/k +21.63%~sektor +3.94%	123 836 r/r -15.81%~sektor +1.81% k/k -4.51%~sektor -0.36%	128 151 r/r +3.48%~sektor +0.22% k/k -14.12%~sektor -1.64%	139 536 r/r +8.88%~sektor -0.36% k/k -13.37%~sektor -0.05%	135 014 r/r -3.24%~sektor +1.42% k/k -12.40%~sektor +0.32%	136 148 r/r +0.84%~sektor +5.82% k/k -7.70%~sektor +2.16%	141 067 r/r +3.61%~sektor +0.34% k/k -10.80%~sektor +1.26%	158 307 r/r +12.22%~sektor +10.51% k/k -6.45%~sektor +1.77%	168 197 r/r +6.25%~sektor +8.62% k/k -5.91%~sektor -1.24%	173 491 r/r +3.15%~sektor +1.74% k/k -0.99%~sektor -1.51%	188 814 r/r +8.83%~sektor +11.20% k/k -7.24%~sektor +0.63%	203 026 r/r +7.53%~sektor +6.95% k/k +4.71%~sektor -3.04%	223 477 r/r +10.07%~sektor +0.66% k/k +0.02%~sektor -0.04%
Kapitał własny akcjonariuszy jednostki dominującej	33 302	45 665 r/r +37.12%~sektor +24.50%	48 193 r/r +5.54%~sektor +39.06% k/k +5.21%~sektor +5.00%	49 086 r/r +1.85%~sektor +46.13% k/k +9.09%~sektor +5.74%	32 975 r/r -32.82%~sektor -4.54% k/k -33.03%~sektor -2.02%	34 422 r/r +4.39%~sektor +8.86% k/k +7.39%~sektor -0.14%	40 300 r/r +17.08%~sektor +22.92% k/k +11.81%~sektor +1.18%	50 402 r/r +25.07%~sektor +12.52% k/k +4.30%~sektor +1.71%	53 012 r/r +5.18%~sektor +2.19% k/k +10.59%~sektor -0.08%	58 686 r/r +10.70%~sektor +7.70% k/k +0.23%~sektor -0.62%	65 963 r/r +12.40%~sektor +4.83% k/k +0.13%~sektor +1.72%	66 536 r/r +0.87%~sektor +5.08% k/k -2.04%~sektor +2.63%	65 171 r/r -2.05%~sektor +6.73% k/k -1.87%~sektor +0.60%	72 917 r/r +11.89%~sektor +4.84% k/k +8.77%~sektor +1.72%	69 740 r/r -4.36%~sektor +7.20% k/k -9.16%~sektor +0.84%	74 362 r/r +6.63%~sektor +4.47% k/k +0.26%~sektor +0.22%	80 386 r/r +8.10%~sektor +1.94% k/k +0.93%~sektor +0.71%	85 840 r/r +6.78%~sektor +10.28% k/k +1.66%~sektor +1.66%	93 575 r/r +9.01%~sektor +7.77% k/k +1.63%~sektor +1.95%	116 014 r/r +23.98%~sektor +16.14% k/k +2.95%~sektor +2.23%
Kapitał (fundusz) podstawowy	6 000	6 000 r/r 0.00%~sektor 0.00%	6 092 r/r +1.53%~sektor +0.76% k/k +1.53%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 092 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	14 271	18 712 r/r +31.12%~sektor +25.72%	26 507 r/r +41.66%~sektor +41.66% k/k +6.37%~sektor +3.20%	28 086 r/r +5.96%~sektor +79.88% k/k 0.00%~sektor 0.00%	30 245 r/r +7.69%~sektor +7.22% k/k 0.00%~sektor 0.00%	35 614 r/r +17.75%~sektor 0.00% k/k 0.00%~sektor 0.00%	35 614 r/r 0.00%~sektor +8.14% k/k 0.00%~sektor 0.00%	35 614 r/r 0.00%~sektor +11.53% k/k 0.00%~sektor 0.00%	35 614 r/r 0.00%~sektor -4.77% k/k 0.00%~sektor 0.00%	35 614 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	36 291 r/r +1.90%~sektor +4.83% k/k 0.00%~sektor 0.00%	41 982 r/r +15.68%~sektor +7.51% k/k 0.00%~sektor +0.04%	44 505 r/r +6.01%~sektor +4.89% k/k 0.00%~sektor 0.00%	45 150 r/r +1.45%~sektor +1.02% k/k 0.00%~sektor 0.00%	46 804 r/r +3.66%~sektor +8.00% k/k +7.26%~sektor 0.00%	48 501 r/r +3.63%~sektor +1.01% k/k 0.00%~sektor 0.00%	52 635 r/r +8.52%~sektor 0.00% k/k 0.00%~sektor 0.00%	58 085 r/r +10.35%~sektor +1.79% k/k 0.00%~sektor 0.00%	63 538 r/r +9.39%~sektor +0.30% k/k 0.00%~sektor 0.00%	70 603 r/r +11.12%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	329 k/k -48.27%~sektor -48.27%	0 r/r -100.00%~sektor -1.69%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	618	1 913 r/r +209.55%~sektor +79.78%	11 065 r/r +478.41%~sektor +36.86% k/k +24.38%~sektor +11.54%	9 720 r/r -12.16%~sektor -20.32% k/k +0.29%~sektor -11.53%	48 379 r/r +397.73%~sektor +19.62% k/k +379.33%~sektor -2.59%	50 695 r/r +4.79%~sektor +1.19% k/k +7.09%~sektor +14.68%	6 045 r/r -88.08%~sektor -8.58% k/k -10.42%~sektor -5.76%	64 511 r/r +967.18%~sektor +68.76% k/k +8.10%~sektor +4.43%	8 903 r/r -86.20%~sektor -16.61% k/k -86.12%~sektor -7.39%	48 479 r/r +444.52%~sektor +0.74% k/k +1097.60%~sektor -2.61%	62 439 r/r +28.80%~sektor -7.50% k/k -12.41%~sektor -1.43%	5 667 r/r -90.92%~sektor -18.13% k/k -91.46%~sektor -2.34%	40 360 r/r +612.19%~sektor +12.96% k/k +726.37%~sektor +4.08%	43 029 r/r +6.61%~sektor -6.00% k/k -15.85%~sektor -1.96%	6 099 r/r -85.83%~sektor +4.48% k/k -88.28%~sektor -3.72%	43 086 r/r +606.44%~sektor +7.41% k/k +1300.26%~sektor -2.88%	6 253 r/r -85.49%~sektor -5.12% k/k -85.98%~sektor -3.18%	6 076 r/r -2.83%~sektor +0.22% k/k -0.28%~sektor -6.56%	6 745 r/r +11.01%~sektor -9.16% k/k -0.68%~sektor -3.45%	13 657 r/r +102.48%~sektor +12.50% k/k +129.95%~sektor +2.44%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	7 800	6 600 r/r -15.38%~sektor -15.38% k/k -4.35%~sektor -9.18%	45 303 r/r +586.41%~sektor -21.46% k/k +545.89%~sektor -8.02%	48 032 r/r +6.02%~sektor -19.35% k/k +8.11%~sektor +11.36%	3 678 r/r -92.34%~sektor -15.02% k/k -6.55%~sektor -7.13%	62 181 r/r +1590.62%~sektor +41.65% k/k +8.47%~sektor +6.24%	5 091 r/r -91.81%~sektor -19.78% k/k -91.70%~sektor -13.37%	44 951 r/r +782.95%~sektor -13.64% k/k +13480.36%~sektor -8.22%	59 382 r/r +32.10%~sektor -20.55% k/k -12.92%~sektor -7.62%	2 799 r/r -95.29%~sektor -19.38% k/k -95.60%~sektor -8.58%	35 151 r/r +1155.84%~sektor +19.49%	38 388 r/r +9.21%~sektor -12.70% k/k -17.92%~sektor +0.76%	2 284 r/r -94.05%~sektor -8.71% k/k -95.24%~sektor -3.46%	38 020 r/r +1564.62%~sektor -18.22%	0 r/r -100.00%~sektor +20.82% k/k -100.00%~sektor -6.57%	0	0	7 633
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	618	0 r/r -100.00%~sektor -93.11%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 728
Inne zobowiązania długoterminowe	0	1 913	3 265 r/r +70.67%~sektor +20.56%	3 120 r/r -4.44%~sektor +4.38% k/k +11.75%~sektor +11.75%	3 076 r/r -1.41%~sektor -2.48% k/k -0.10%~sektor -1.11%	2 663 r/r -13.43%~sektor -8.37% k/k -8.46%~sektor -2.75%	2 367 r/r -11.12%~sektor -8.80% k/k -15.83%~sektor -1.81%	2 330 r/r -1.56%~sektor +6.15% k/k -0.94%~sektor -2.51%	3 812 r/r +63.61%~sektor -8.86% k/k +34.46%~sektor +0.60%	3 528 r/r -7.45%~sektor -5.27% k/k -5.08%~sektor -1.55%	3 057 r/r -13.35%~sektor -4.55% k/k -1.16%~sektor -2.36%	2 868 r/r -6.18%~sektor +8.53% k/k +1.27%~sektor +1.48%	5 209 r/r +81.62%~sektor -1.44% k/k +6.65%~sektor +0.68%	4 641 r/r -10.90%~sektor -3.00% k/k +6.32%~sektor +3.22%	3 815 r/r -17.80%~sektor -2.02% k/k -7.25%~sektor +0.49%	5 066 r/r +32.79%~sektor -2.10% k/k +64.64%~sektor -1.63%	6 253 r/r +23.43%~sektor +3.70% k/k +57.07%~sektor +0.28%	6 076 r/r -2.83%~sektor -2.83% k/k -0.28%~sektor -0.28%	6 745 r/r +11.01%~sektor +0.98% k/k -0.68%~sektor +2.93%	2 296 r/r -65.96%~sektor +8.11% k/k -61.34%~sektor +4.04%
Zobowiązania krótkoterminowe	25 566	24 633 r/r -3.65%~sektor -3.31%	70 727 r/r +187.12%~sektor +19.96% k/k +54.11%~sektor +21.84%	65 442 r/r -7.47%~sektor +4.08% k/k +19.69%~sektor +19.69%	17 508 r/r -73.25%~sektor +21.29% k/k -69.26%~sektor +19.11%	8 224 r/r -53.03%~sektor -15.22% k/k +9.58%~sektor +3.78%	71 035 r/r +763.75%~sektor +15.80% k/k +22.85%~sektor +7.98%	32 179 r/r -54.70%~sektor +39.09% k/k +148.95%~sektor +2.03%	61 921 r/r +92.43%~sektor +9.51% k/k +252.12%~sektor +8.07%	20 986 r/r -66.11%~sektor -8.22% k/k -75.77%~sektor -0.21%	11 134 r/r -46.95%~sektor -2.12% k/k -53.41%~sektor -4.45%	62 811 r/r +464.14%~sektor -2.87% k/k +216.88%~sektor +0.48%	30 617 r/r -51.26%~sektor +8.12% k/k -59.82%~sektor -0.12%	25 121 r/r -17.95%~sektor -1.74% k/k -37.16%~sektor -4.88%	82 468 r/r +228.28%~sektor +13.13% k/k +104.09%~sektor +3.49%	50 749 r/r -38.46%~sektor +11.01% k/k -50.01%~sektor -2.98%	86 852 r/r +71.14%~sektor -2.16% k/k +70.36%~sektor -7.76%	96 898 r/r +11.57%~sektor +9.99% k/k -14.27%~sektor +6.63%	102 706 r/r +5.99%~sektor +17.33% k/k +8.08%~sektor -2.56%	93 806 r/r -8.67%~sektor -3.66% k/k -10.49%~sektor -3.08%
Z tytułu dostaw i usług	5 323	7 898 r/r +48.37%~sektor +10.73%	23 523 r/r +197.83%~sektor +23.22%	17 278 r/r -26.55%~sektor +3.98% k/k +70.29%~sektor +31.13%	8 506 r/r -50.77%~sektor +12.13% k/k -23.15%~sektor -20.44%	4 037 r/r -52.54%~sektor -18.68% k/k +8.70%~sektor -15.95%	21 635 r/r +435.92%~sektor +29.38% k/k +232.13%~sektor -2.83%	16 006 r/r -26.02%~sektor +36.11% k/k +112.20%~sektor -10.10%	6 115 r/r -61.80%~sektor +13.31% k/k -25.22%~sektor -7.98%	6 120 r/r +0.08%~sektor -1.98% k/k -48.29%~sektor -12.52%	6 879 r/r +12.40%~sektor -4.60% k/k -59.80%~sektor +3.99%	11 037 r/r +60.44%~sektor +6.62% k/k -19.36%~sektor -8.68%	20 932 r/r +89.65%~sektor +17.11% k/k -8.06%~sektor +2.30%	20 069 r/r -4.12%~sektor +3.32% k/k -39.40%~sektor -5.80%	31 785 r/r +58.38%~sektor +9.73% k/k -8.81%~sektor +4.08%	34 477 r/r +8.47%~sektor +5.49% k/k -3.61%~sektor -1.42%	40 040 r/r +16.14%~sektor -13.94% k/k +0.27%~sektor -7.18%	42 223 r/r +5.45%~sektor +19.15% k/k -17.81%~sektor +1.67%	53 346 r/r +26.34%~sektor +18.29% k/k +36.46%~sektor +6.77%	53 645 r/r +0.56%~sektor -13.18% k/k +10.20%~sektor -5.56%
Kredyty i pożyczki	19 096	15 184 r/r -20.49%~sektor -4.81%	44 710 r/r +194.45%~sektor -7.86%	45 991 r/r +2.87%~sektor +34.56% k/k +7.48%~sektor +7.48%	5 026 r/r -89.07%~sektor +74.99% k/k -88.26%~sektor +10.23%	1 026 r/r -79.59%~sektor -11.21% k/k 0.00%~sektor +0.37%	44 860 r/r +4272.32%~sektor -9.05% k/k -0.52%~sektor +16.08%	10 040 r/r -77.62%~sektor +37.63% k/k +878.56%~sektor +18.56%	52 519 r/r +423.10%~sektor +42.88% k/k +695.02%~sektor +24.40%	10 843 r/r -79.35%~sektor -1.02% k/k -84.45%~sektor +0.50%	85 r/r -99.22%~sektor -6.08% k/k -75.07%~sektor -7.33%	47 281 r/r +55524.71%~sektor +4.99%	5 184 r/r -89.04%~sektor +4.06% k/k -89.34%~sektor -6.21%	0 r/r -100.00%~sektor -6.13% k/k -100.00%~sektor -5.00%	45 659	10 886 r/r -76.16%~sektor +3.53% k/k -81.93%~sektor -8.42%	40 562 r/r +272.61%~sektor -6.79% k/k +713.68%~sektor -4.92%	45 736 r/r +12.76%~sektor +5.68% k/k -18.99%~sektor +0.65%	42 578 r/r -6.90%~sektor +25.89% k/k -8.78%~sektor -9.54%	30 117 r/r -29.27%~sektor -10.32% k/k -35.23%~sektor -8.70%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	721
Inne zobowiązania krótkoterminowe	1 147	1 551 r/r +35.22%~sektor +35.22%	2 494 r/r +60.80%~sektor +33.85%	2 173 r/r -12.87%~sektor -19.98% k/k +25.03%~sektor +22.43%	3 976 r/r +82.97%~sektor +9.61% k/k +29.64%~sektor +42.62%	3 161 r/r -20.50%~sektor +15.07% k/k +14.32%~sektor -24.78%	4 540 r/r +43.63%~sektor +7.45% k/k -26.94%~sektor -24.33%	6 133 r/r +35.09%~sektor +35.09% k/k +40.76%~sektor -5.92%	3 287 r/r -46.40%~sektor +2.71% k/k +17.31%~sektor +5.49%	4 023 r/r +22.39%~sektor +2.14% k/k -20.24%~sektor +15.64%	4 170 r/r +3.65%~sektor +1.18% k/k -35.34%~sektor -15.86%	4 493 r/r +7.75%~sektor +1.88% k/k -26.76%~sektor -10.14%	4 501 r/r +0.18%~sektor +6.40% k/k -6.54%~sektor -8.84%	5 052 r/r +12.24%~sektor +7.14% k/k -10.33%~sektor -13.39%	5 024 r/r -0.55%~sektor +7.84% k/k -9.48%~sektor -5.68%	5 386 r/r +7.21%~sektor +9.35% k/k -2.50%~sektor -5.49%	6 250 r/r +16.04%~sektor +1.52% k/k +3.07%~sektor -9.47%	8 939 r/r +43.02%~sektor +8.66% k/k +72.07%~sektor -0.51%	6 782 r/r -24.13%~sektor +7.74% k/k -26.77%~sektor -8.95%	9 323 r/r +37.47%~sektor +12.14% k/k -3.10%~sektor +13.93%
Rozliczenia międzyokresowe	283	0 r/r -100.00%~sektor -43.06%	0 k/k -100.00%~sektor -12.82%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	59 769	72 211 r/r +20.82%~sektor +19.30%	130 314 r/r +80.46%~sektor +49.72% k/k +25.12%~sektor +8.48%	124 248 r/r -4.65%~sektor +18.71% k/k +13.61%~sektor +5.99%	98 862 r/r -20.43%~sektor +5.52% k/k -14.98%~sektor -0.40%	93 341 r/r -5.58%~sektor +3.16% k/k +7.42%~sektor +2.21%	117 380 r/r +25.75%~sektor +12.32% k/k +16.66%~sektor +3.80%	147 092 r/r +25.31%~sektor +25.31% k/k +21.63%~sektor +5.39%	123 836 r/r -15.81%~sektor +1.81% k/k -4.51%~sektor -0.36%	128 151 r/r +3.48%~sektor +0.22% k/k -14.12%~sektor -1.64%	139 536 r/r +8.88%~sektor -0.36% k/k -13.37%~sektor -0.05%	135 014 r/r -3.24%~sektor +1.42% k/k -12.40%~sektor +0.32%	136 148 r/r +0.84%~sektor +5.82% k/k -7.70%~sektor +2.16%	141 067 r/r +3.61%~sektor +0.34% k/k -10.80%~sektor +1.26%	158 307 r/r +12.22%~sektor +10.51% k/k -6.45%~sektor +1.77%	168 197 r/r +6.25%~sektor +8.62% k/k -5.91%~sektor -1.24%	173 491 r/r +3.15%~sektor +1.74% k/k -0.99%~sektor -1.51%	188 814 r/r +8.83%~sektor +11.20% k/k -7.24%~sektor +0.63%	203 026 r/r +7.53%~sektor +6.95% k/k +4.71%~sektor -3.04%	223 477 r/r +10.07%~sektor +0.66% k/k +0.02%~sektor -0.04%

porównaj z innymi profilami w sektorze »