2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2009-02-14	2010-02-15	2011-02-14	2012-02-14	2013-02-14	2014-02-14	2015-02-13	2016-02-15	2017-02-14	2018-02-14	2019-02-14	2020-02-14	2021-02-12	2022-02-14	2023-02-14	2024-02-14	2024-11-14
Aktywa trwałe	6 537	9 413 r/r +44.00%~sektor +48.82%	24 343 r/r +158.61%~sektor +15.67% k/k +31.14%~sektor +21.52%	41 881 r/r +72.05%~sektor +41.41% k/k +76.88%~sektor 0.00%	43 577 r/r +4.05%~sektor +4.05% k/k +75.88%~sektor +16.24%	36 403 r/r -16.46%~sektor -10.62% k/k -12.93%~sektor -4.24%	32 107 r/r -11.80%~sektor -11.66% k/k +0.24%~sektor -2.05%	26 689 r/r -16.87%~sektor -1.21% k/k -11.06%~sektor +4.06%	23 991 r/r -10.11%~sektor +2.77% k/k -4.63%~sektor -4.90%	21 346 r/r -11.02%~sektor -10.05% k/k -3.88%~sektor -0.80%	19 547 r/r -8.43%~sektor +1.14% k/k -2.42%~sektor -1.23%	17 660 r/r -9.65%~sektor -0.84% k/k -2.86%~sektor -1.15%	16 721 r/r -5.32%~sektor 0.00% k/k +0.33%~sektor +0.33%	16 957 r/r +1.41%~sektor -4.17% k/k -1.34%~sektor -4.96%	15 481 r/r -8.70%~sektor -8.70% k/k -1.47%~sektor 0.00%	27 187 r/r +75.62%~sektor -15.82% k/k +18.95%~sektor -1.09%	41 448 r/r +81.35%~sektor +2.51% k/k +11.40%~sektor +1.62%
Wartości niematerialne i prawne	1 853	1 852 r/r -0.05%~sektor -0.05%	2 164 r/r +16.85%~sektor +82.11% k/k +22.05%~sektor +12.48%	5 361 r/r +147.74%~sektor +245.06% k/k +11.64%~sektor +0.97%	6 273 r/r +17.01%~sektor -6.69% k/k +19.60%~sektor +328.57%	5 755 r/r -8.26%~sektor -13.36% k/k -11.41%~sektor -3.70%	1 619 r/r -71.87%~sektor -26.92% k/k -3.75%~sektor -3.83%	1 297 r/r -19.89%~sektor -31.58% k/k -9.68%~sektor -8.41%	1 102 r/r -15.03%~sektor -12.70% k/k -4.26%~sektor -2.26%	1 086 r/r -1.45%~sektor -7.01% k/k -2.86%~sektor -1.96%	965 r/r -11.14%~sektor -17.93% k/k -3.21%~sektor -4.22%	835 r/r -13.47%~sektor -16.94% k/k -3.69%~sektor -4.86%	707 r/r -15.33%~sektor -20.48% k/k -4.20%~sektor -3.90%	585 r/r -17.26%~sektor -24.08% k/k -4.88%~sektor -5.16%	484 r/r -17.26%~sektor -17.96% k/k -4.72%~sektor -5.57%	386 r/r -20.25%~sektor -23.34% k/k -5.85%~sektor -5.88%	314 r/r -23.41%~sektor -21.26% k/k -7.10%~sektor -6.75%
Wartość firmy			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Rzeczowe składniki majątku trwałego	4 575	7 247 r/r +58.40%~sektor +63.48%	21 804 r/r +200.87%~sektor +18.54% k/k +32.51%~sektor +11.73%	35 918 r/r +64.73%~sektor +3.82% k/k +96.28%~sektor +19.27%	35 987 r/r +0.19%~sektor -3.73% k/k +95.40%~sektor -4.22%	29 195 r/r -18.87%~sektor -4.11% k/k -14.27%~sektor -5.35%	28 862 r/r -1.14%~sektor -6.37% k/k +6.95%~sektor -1.94%	23 999 r/r -16.85%~sektor -9.78% k/k -11.14%~sektor -2.70%	21 221 r/r -11.58%~sektor -3.90% k/k -6.39%~sektor -1.49%	19 611 r/r -7.59%~sektor -1.85% k/k -2.27%~sektor -0.75%	17 836 r/r -9.05%~sektor +11.20% k/k -3.06%~sektor -2.29%	16 101 r/r -9.73%~sektor +1.68% k/k -2.81%~sektor -0.58%	15 031 r/r -6.65%~sektor 0.00% k/k -1.38%~sektor -1.38%	15 728 r/r +4.64%~sektor 0.00% k/k +0.22%~sektor -0.40%	14 327 r/r -8.91%~sektor -8.91% k/k -1.59%~sektor -0.76%	26 041 r/r +81.76%~sektor +1.17% k/k +19.59%~sektor -0.94%	40 166 r/r +84.45%~sektor +2.57% k/k +11.63%~sektor 0.00%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	0	0	31	25 r/r -19.35%~sektor -19.35%	0 r/r -100.00%~sektor +684.67%	0	0	0	0	0	0	0	0	0	0	0
Inwestycje długoterminowe	0	0	6	188 r/r +3033.33%~sektor +55.17% k/k +291.67%~sektor +145.84%	285 r/r +51.60%~sektor +1.40% k/k +91.28%~sektor +0.73%	280 r/r -1.75%~sektor +33.00% k/k 0.00%~sektor +1.62%	253 r/r -9.64%~sektor +3.88% k/k -87.05%~sektor 0.00%	157 r/r -37.94%~sektor +0.17% k/k -37.94%~sektor 0.00%	807 r/r +414.01%~sektor +102.45% k/k +389.09%~sektor +0.08%	152 r/r -81.16%~sektor -1.54% k/k -6.17%~sektor 0.00%	152 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	180 r/r +18.42%~sektor +2.35% k/k +18.42%~sektor 0.00%	180 r/r 0.00%~sektor -0.84% k/k +26.76%~sektor -12.01%	38 r/r -78.89%~sektor -78.89% k/k -78.89%~sektor -71.04%	38 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	38 r/r 0.00%~sektor +42.57% k/k 0.00%~sektor +24.78%	38 r/r 0.00%~sektor +43.30% k/k 0.00%~sektor +1.25%
Pozostałe aktywa trwałe	109	314 r/r +188.07%~sektor +62.37%	369 r/r +17.52%~sektor +1.44% k/k +10.48%~sektor -1.01%	383 r/r +3.79%~sektor +9.52% k/k -27.60%~sektor -9.81%	1 007 r/r +162.92%~sektor +50.57% k/k +4.24%~sektor +8.67%	1 173 r/r +16.48%~sektor +2.26% k/k +19.69%~sektor +13.26%	1 373 r/r +17.05%~sektor +17.05% k/k -2.62%~sektor +4.73%	1 236 r/r -9.98%~sektor -9.98% k/k -5.58%~sektor -1.22%	861 r/r -30.34%~sektor -7.46% k/k -26.54%~sektor -3.18%	497 r/r -42.28%~sektor 0.00% k/k -42.28%~sektor -1.45%	594 r/r +19.52%~sektor +19.52% k/k +22.73%~sektor +7.07%	544 r/r -8.42%~sektor -8.42% k/k -8.57%~sektor -3.15%	803 r/r +47.61%~sektor +6.52% k/k +47.61%~sektor +5.04%	606 r/r -24.53%~sektor -12.54% k/k -13.30%~sektor -13.30%	632 r/r +4.29%~sektor -24.41% k/k +4.12%~sektor -26.30%	722 r/r +14.24%~sektor +14.24% k/k +14.42%~sektor +16.86%	930 r/r +47.39%~sektor +19.14% k/k +9.80%~sektor +0.96%
Aktywa obrotowe	3 159	3 720 r/r +17.76%~sektor -3.78%	4 744 r/r +27.53%~sektor +48.17% k/k -39.82%~sektor -16.80%	6 991 r/r +47.37%~sektor +15.99% k/k -43.99%~sektor +1.16%	9 421 r/r +34.76%~sektor +7.59% k/k -35.78%~sektor +1.56%	8 076 r/r -14.28%~sektor -3.24% k/k -38.19%~sektor +4.06%	2 519 r/r -68.81%~sektor -19.44% k/k -59.35%~sektor -22.47%	2 074 r/r -17.67%~sektor -9.52% k/k -27.25%~sektor -15.14%	2 037 r/r -1.78%~sektor +7.58% k/k +2.31%~sektor +2.45%	1 959 r/r -3.83%~sektor -3.83% k/k -2.15%~sektor +6.47%	3 163 r/r +61.46%~sektor +8.70% k/k +40.70%~sektor -4.59%	2 991 r/r -5.44%~sektor +15.16% k/k -7.83%~sektor -7.74%	4 625 r/r +54.63%~sektor +5.94% k/k -10.99%~sektor +1.74%	4 227 r/r -8.61%~sektor -8.61% k/k +20.43%~sektor -11.73%	7 861 r/r +85.97%~sektor -9.72% k/k +12.48%~sektor -2.33%	6 011 r/r -23.53%~sektor -14.75% k/k -40.03%~sektor -1.36%	7 077 r/r -29.39%~sektor +5.15% k/k -34.64%~sektor -4.11%
Zapasy	1 728	1 927 r/r +11.52%~sektor +86.64%	1 790 r/r -7.11%~sektor +14.88% k/k -67.57%~sektor -26.40%	2 983 r/r +66.65%~sektor -13.61% k/k -59.77%~sektor -15.44%	5 866 r/r +96.65%~sektor +96.65% k/k -43.59%~sektor +0.84%	3 088 r/r -47.36%~sektor -18.24% k/k -59.94%~sektor -1.12%	1 142 r/r -63.02%~sektor -24.14% k/k -38.80%~sektor -8.33%	626 r/r -45.18%~sektor -36.00% k/k -31.58%~sektor -18.70%	816 r/r +30.35%~sektor +26.34% k/k +39.25%~sektor +9.60%	842 r/r +3.19%~sektor -9.34% k/k +18.93%~sektor +4.74%	1 082 r/r +28.50%~sektor -25.56% k/k +35.76%~sektor -21.98%	709 r/r -34.47%~sektor +11.44% k/k -20.43%~sektor -41.05%	863 r/r +21.72%~sektor +10.04% k/k -24.23%~sektor 0.00%	636 r/r -26.30%~sektor -10.86% k/k -19.70%~sektor -5.41%	1 174 r/r +84.59%~sektor -20.71% k/k -8.42%~sektor -9.41%	2 048 r/r +74.45%~sektor -14.62% k/k +22.78%~sektor +3.45%	2 106 r/r +26.26%~sektor +16.23% k/k +54.85%~sektor +13.56%
Należności krótkoterminowe	790	1 010 r/r +27.85%~sektor -27.25%	1 175 r/r +16.34%~sektor +108.11% k/k -29.56%~sektor -21.88%	3 084 r/r +162.47%~sektor +162.47% k/k -22.90%~sektor -21.80%	3 192 r/r +3.50%~sektor -7.10% k/k -3.21%~sektor -5.49%	4 651 r/r +45.71%~sektor +45.71% k/k +84.93%~sektor +4.57%	859 r/r -81.53%~sektor -25.28% k/k -26.96%~sektor -27.56%	1 124 r/r +30.85%~sektor +25.18% k/k -9.43%~sektor -8.56%	821 r/r -26.96%~sektor -0.20% k/k -30.83%~sektor -5.00%	1 012 r/r +23.26%~sektor +14.75% k/k -3.25%~sektor +7.35%	817 r/r -19.27%~sektor -14.61% k/k -30.59%~sektor -8.58%	515 r/r -36.96%~sektor +19.25% k/k -62.79%~sektor -16.54%	739 r/r +43.50%~sektor -10.16% k/k -33.90%~sektor -11.26%	730 r/r -1.22%~sektor -2.64% k/k -35.96%~sektor -8.84%	1 415 r/r +93.84%~sektor +16.27% k/k -9.93%~sektor -7.16%	1 213 r/r -14.28%~sektor -14.28% k/k -9.55%~sektor -6.99%	2 250 r/r +67.79%~sektor +6.54% k/k -2.26%~sektor -2.26%
Inwestycje krótkoterminowe	454	476 r/r +4.85%~sektor -11.34%	1 655 r/r +247.69%~sektor +81.16% k/k +625.88%~sektor -12.13%	924 r/r -44.17%~sektor -44.17% k/k +29.78%~sektor +22.28%	363 r/r -60.71%~sektor -13.79% k/k +19.41%~sektor +53.06%	146 r/r -59.78%~sektor -59.78% k/k -94.41%~sektor +19.14%	489 r/r +234.93%~sektor +68.19% k/k -11.57%~sektor +22.44%	294 r/r -39.88%~sektor -12.80% k/k -49.66%~sektor +14.04%	375 r/r +27.55%~sektor +15.18% k/k +546.55%~sektor +26.90%	86 r/r -77.07%~sektor -55.03% k/k +145.71%~sektor -14.72%	820 r/r +853.49%~sektor +424.35% k/k +350.55%~sektor +231.25%	1 194 r/r +45.61%~sektor -20.26% k/k +294.06%~sektor +1.58%	2 904 r/r +143.22%~sektor +123.16% k/k +21.20%~sektor +21.20%	2 742 r/r -5.58%~sektor +18.54% k/k +87.42%~sektor +0.96%	5 154 r/r +87.96%~sektor -21.10% k/k +28.75%~sektor +3.86%	2 667 r/r -48.25%~sektor -42.27% k/k -61.26%~sektor +94.87%	2 587 r/r -62.43%~sektor -25.33% k/k -57.98%~sektor -15.95%
Środki pieniężne i inne aktywa pieniężne	454	476 r/r +4.85%~sektor -35.31%	1 224 r/r +157.14%~sektor +265.91% k/k +436.84%~sektor +212.35%	646 r/r -47.22%~sektor -47.22% k/k -9.27%~sektor +6.50%	363 r/r -43.81%~sektor -19.13% k/k +19.41%~sektor +19.41%	79 r/r -78.24%~sektor -18.67% k/k -96.93%~sektor +19.14%	209 r/r +164.56%~sektor +46.48% k/k -62.21%~sektor +13.46%	68 r/r -67.46%~sektor +13.56% k/k -81.82%~sektor -21.56%	375 r/r +451.47%~sektor +95.51% k/k +546.55%~sektor -4.98%	86 r/r -77.07%~sektor -80.30% k/k +145.71%~sektor 0.00%	820 r/r +853.49%~sektor +464.73% k/k +350.55%~sektor +350.55%	1 194 r/r +45.61%~sektor +36.81% k/k +294.06%~sektor -6.65%	2 904 r/r +143.22%~sektor +123.16% k/k +21.20%~sektor -10.92%	2 742 r/r -5.58%~sektor +12.50% k/k +87.42%~sektor -1.70%	5 154 r/r +87.96%~sektor -56.76% k/k +28.75%~sektor 0.00%	2 667 r/r -48.25%~sektor -44.53% k/k -61.26%~sektor +94.87%	2 587 r/r -62.43%~sektor -29.11% k/k -57.98%~sektor -16.09%
Pozostałe aktywa obrotowe	187	307 r/r +64.17%~sektor +53.64%	124 r/r -59.61%~sektor +102.37% k/k -73.50%~sektor -53.94%	0 r/r -100.00%~sektor +29.41% k/k -100.00%~sektor -13.72%	0 k/k -100.00%~sektor +3.01%	191 k/k -16.23%~sektor -0.02%	29 r/r -84.82%~sektor -61.55% k/k -98.89%~sektor -52.41%	30 r/r +3.45%~sektor +50.16% k/k -72.97%~sektor -20.22%	25 r/r -16.67%~sektor +7.66% k/k -84.38%~sektor +30.65%	19 r/r -24.00%~sektor 0.00% k/k -91.08%~sektor 0.00%	444 r/r +2236.84%~sektor -18.05% k/k +382.61%~sektor -21.01%	573 r/r +29.05%~sektor +26.00% k/k -14.09%~sektor -7.36%	119 r/r -79.23%~sektor -10.44% k/k -78.08%~sektor -24.87%	119 r/r 0.00%~sektor +20.92% k/k +3.48%~sektor -22.07%	118 r/r -0.84%~sektor -1.46% k/k -11.28%~sektor -26.56%	83 r/r -29.66%~sektor -29.66% k/k -35.66%~sektor -21.21%	134 r/r +3.88%~sektor +8.15% k/k -86.72%~sektor -7.01%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	9 696	13 133 r/r +35.45%~sektor +29.36%	29 087 r/r +121.48%~sektor +77.74% k/k +9.99%~sektor +7.40%	48 872 r/r +68.02%~sektor +27.60% k/k +35.16%~sektor +2.29%	52 998 r/r +8.44%~sektor +8.60% k/k +34.35%~sektor +5.75%	44 479 r/r -16.07%~sektor -16.07% k/k -18.94%~sektor -0.49%	34 626 r/r -22.15%~sektor -11.88% k/k -9.42%~sektor -9.42%	28 763 r/r -16.93%~sektor -0.84% k/k -12.46%~sektor +0.39%	26 028 r/r -9.51%~sektor +3.76% k/k -4.13%~sektor +0.12%	23 305 r/r -10.46%~sektor -9.11% k/k -3.74%~sektor +2.19%	22 710 r/r -2.55%~sektor +5.45% k/k +1.93%~sektor -1.00%	20 651 r/r -9.07%~sektor +10.09% k/k -3.61%~sektor -3.61%	21 346 r/r +3.37%~sektor +3.37% k/k -2.36%~sektor +2.16%	21 184 r/r -0.76%~sektor -4.76% k/k +2.35%~sektor -2.26%	23 342 r/r +10.19%~sektor 0.00% k/k +2.82%~sektor -0.85%	33 198 r/r +42.22%~sektor -7.01% k/k +0.97%~sektor +0.66%	48 525 r/r +47.59%~sektor +11.99% k/k +1.03%~sektor +1.62%
Kapitał własny akcjonariuszy jednostki dominującej	6 176	5 313 r/r -13.97%~sektor +13.43%	10 986 r/r +106.78%~sektor +84.40% k/k +38.22%~sektor +4.72%	12 065 r/r +9.82%~sektor +8.88% k/k -4.52%~sektor +8.12%	9 857 r/r -18.30%~sektor -18.30% k/k -14.06%~sektor -12.16%	3 393 r/r -65.58%~sektor -24.08% k/k -44.32%~sektor -6.70%	-798 r/r -123.52%~sektor -23.24% k/k -148.36%~sektor -0.98%	-2 691 r/r -237.22%~sektor -0.88% k/k -125.19%~sektor -1.88%	-4 041 r/r -50.17%~sektor +9.57% k/k -48.68%~sektor -2.50%	-5 228 r/r -29.37%~sektor -9.58% k/k -9.19%~sektor +0.03%	-4 305 r/r +17.65%~sektor +10.43% k/k +0.14%~sektor +0.14%	-2 513 r/r +41.63%~sektor +8.94% k/k +6.75%~sektor -0.09%	1 498 r/r +159.61%~sektor +9.13% k/k +21.89%~sektor -1.07%	7 467 r/r +398.46%~sektor +9.66% k/k +125.18%~sektor -1.07%	9 985 r/r +33.72%~sektor -3.94% k/k +10.83%~sektor -0.66%	12 231 r/r +22.49%~sektor -2.07% k/k +5.50%~sektor +2.13%	13 715 r/r +18.30%~sektor +12.76% k/k +5.61%~sektor +4.99%
Kapitał (fundusz) podstawowy	5 065	5 065 r/r 0.00%~sektor +25.00%	7 879 r/r +55.56%~sektor +18.00% k/k +16.67%~sektor 0.00%	7 879 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 879 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 879 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 879 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 879 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 879 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 879 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 879 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 879 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 615 r/r +34.73%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 615 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 615 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 615 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 615 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	1 469	1 111 r/r -24.37%~sektor -24.37%	2 828 r/r +154.55%~sektor +154.55% k/k +86.54%~sektor +46.19%	2 786 r/r -1.49%~sektor +3.36% k/k 0.00%~sektor -2.53%	3 067 r/r +10.09%~sektor +10.09% k/k +10.09%~sektor +4.33%	3 001 r/r -2.15%~sektor 0.00% k/k -2.72%~sektor 0.00%	2 786 r/r -7.16%~sektor -3.58% k/k 0.00%~sektor 0.00%	2 786 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 786 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 786 r/r 0.00%~sektor +4.41% k/k 0.00%~sektor 0.00%	2 786 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 786 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 786 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 226 r/r +123.47%~sektor +21.91% k/k +123.47%~sektor 0.00%	6 226 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor +9.87%	0
Udziały niekontrolujące	0	0	0	762	827 r/r +8.53%~sektor -45.73%	752 r/r -9.07%~sektor -9.07% k/k +4.16%~sektor +4.16%	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	1 030	1 273 r/r +23.59%~sektor +45.80%	8 542 r/r +571.01%~sektor +20.31% k/k +3.75%~sektor +8.91%	12 111 r/r +41.78%~sektor +41.78% k/k +10.96%~sektor +10.96%	11 781 r/r -2.72%~sektor +9.76% k/k -1.17%~sektor -7.78%	1 284 r/r -89.10%~sektor +16.68% k/k -16.89%~sektor -2.26%	391 r/r -69.55%~sektor -40.20% k/k -28.12%~sektor -28.12%	13 187 r/r +3272.63%~sektor -16.48% k/k -22.48%~sektor -21.01%	11 888 r/r -9.85%~sektor +1.70% k/k -5.03%~sektor -5.03%	11 297 r/r -4.97%~sektor -6.46% k/k -3.13%~sektor -3.13%	9 770 r/r -13.52%~sektor -7.35% k/k +9.81%~sektor -0.75%	8 867 r/r -9.24%~sektor +0.31% k/k -0.71%~sektor -14.86%	6 475 r/r -26.98%~sektor -10.08% k/k +7.13%~sektor -3.00%	5 012 r/r -22.59%~sektor -37.99% k/k -1.78%~sektor -13.22%	5 427 r/r +8.28%~sektor -40.13% k/k +2.80%~sektor -11.30%	13 085 r/r +141.11%~sektor -27.50% k/k +3.24%~sektor -31.26%	23 631 r/r +86.45%~sektor +5.00% k/k -0.63%~sektor 0.00%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	1 030	1 273 r/r +23.59%~sektor +600.74%	915 r/r -28.12%~sektor -13.98% k/k -5.96%~sektor -5.96%	980 r/r +7.10%~sektor +70.67% k/k +7.10%~sektor +7.10%	1 715 r/r +75.00%~sektor +43.78% k/k -8.09%~sektor -11.01%	1 125 r/r -34.40%~sektor -25.30% k/k -14.77%~sektor -15.48%	358 r/r -68.18%~sektor -29.22% k/k -25.88%~sektor -8.06%	0 r/r -100.00%~sektor -21.19%	0	0	0	0	358	61 r/r -82.96%~sektor -47.76%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor +0.26%	7 222 k/k +3.17%~sektor -12.31%	17 720 r/r +153.14%~sektor +83.60% k/k +0.05%~sektor +3.49%
Z tytułu emisji dłużnych papierów wartościowych	0	0	7 534 k/k +3.77%~sektor +3.77%	10 000 r/r +32.73%~sektor +32.73% k/k 0.00%~sektor 0.00%	10 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -100.00%	0	0	7 304 k/k +2.99%~sektor +2.99%	7 574 r/r +3.70%~sektor +3.70% k/k +1.39%~sektor +1.39%	6 507 r/r -14.09%~sektor -14.09% k/k +9.82%~sektor +9.82%	6 568 r/r +0.94%~sektor +0.94% k/k +1.44%~sektor +1.44%	5 075 r/r -22.73%~sektor -22.73% k/k +1.52%~sektor +1.52%	4 951 r/r -2.44%~sektor -2.44% k/k +1.00%~sektor +1.00%	5 337 r/r +7.80%~sektor +7.80% k/k +2.28%~sektor +2.28%	5 776 r/r +8.23%~sektor +8.23% k/k +1.80%~sektor +1.80%	5 825 r/r +2.66%~sektor +2.66% k/k -2.64%~sektor -2.64%
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	66 k/k +22.22%~sektor +22.22%	159 r/r +140.91%~sektor -13.87% k/k -29.33%~sektor -29.04%	33 r/r -79.25%~sektor -58.24% k/k -45.90%~sektor -33.98%	12 r/r -63.64%~sektor -21.01% k/k -63.64%~sektor -34.32%	7 r/r -41.67%~sektor -21.44% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor +31.47%	0	0	0	0	90	87 r/r -3.33%~sektor -25.05%	86 k/k 0.00%~sektor 0.00%
Inne zobowiązania długoterminowe	0	0	93	1 131 r/r +1116.13%~sektor +508.07%	0 r/r -100.00%~sektor -100.00%	0	0	13 175 k/k -22.40%~sektor -22.40%	4 577 r/r -65.26%~sektor -65.26% k/k -15.54%~sektor -15.54%	3 723 r/r -18.66%~sektor -19.38% k/k -11.19%~sektor -5.75%	3 263 r/r -12.36%~sektor -18.76% k/k +9.79%~sektor 0.00%	2 299 r/r -29.54%~sektor -29.54% k/k -6.35%~sektor 0.00%	1 042 r/r -54.68%~sektor -50.31% k/k -0.29%~sektor -0.29%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -42.31%	0	0	0
Zobowiązania krótkoterminowe	2 366	4 334 r/r +83.18%~sektor +53.56%	9 427 r/r +117.51%~sektor +51.04% k/k +17.21%~sektor -4.48%	7 120 r/r -24.47%~sektor +36.14% k/k -43.09%~sektor -20.88%	11 962 r/r +68.01%~sektor +5.02% k/k -24.63%~sektor +13.17%	21 618 r/r +80.72%~sektor +30.77% k/k -18.88%~sektor +1.98%	19 306 r/r -10.69%~sektor -9.90% k/k -3.16%~sektor -5.46%	1 969 r/r -89.80%~sektor +8.20% k/k -18.13%~sektor +13.25%	2 793 r/r +41.85%~sektor +24.91% k/k +32.37%~sektor +6.16%	2 666 r/r -4.55%~sektor -11.41% k/k +2.50%~sektor +3.42%	3 588 r/r +34.58%~sektor +0.28% k/k -7.69%~sektor -4.95%	1 752 r/r -51.17%~sektor +7.33% k/k -21.22%~sektor -9.55%	1 773 r/r +1.20%~sektor -4.55% k/k -35.95%~sektor +1.99%	1 664 r/r -6.15%~sektor -23.15% k/k +17.43%~sektor +5.00%	1 776 r/r +6.73%~sektor +2.58% k/k -16.93%~sektor +0.41%	2 366 r/r +33.22%~sektor -17.33% k/k -22.20%~sektor +16.94%	3 053 r/r +0.39%~sektor +0.39% k/k +4.09%~sektor -9.04%
Z tytułu dostaw i usług	2 152	3 554 r/r +65.15%~sektor +72.90%	4 565 r/r +28.45%~sektor -1.94%	4 048 r/r -11.33%~sektor +2.38% k/k -58.40%~sektor -2.66%	9 913 r/r +144.89%~sektor +24.73% k/k -15.71%~sektor +35.95%	9 187 r/r -7.32%~sektor +16.25% k/k -16.38%~sektor -3.28%	7 222 r/r -21.39%~sektor -30.47% k/k -4.08%~sektor -5.44%	1 183 r/r -83.62%~sektor +10.98% k/k -1.91%~sektor -1.91%	1 262 r/r +6.68%~sektor +36.91% k/k +13.69%~sektor +5.83%	1 062 r/r -15.85%~sektor -15.85% k/k -6.18%~sektor -1.54%	1 033 r/r -2.73%~sektor -1.74% k/k +51.69%~sektor +2.01%	350 r/r -66.12%~sektor +31.55% k/k -29.15%~sektor +10.18%	450 r/r +28.57%~sektor -1.35% k/k -31.92%~sektor +3.66%	589 r/r +30.89%~sektor -3.23% k/k -1.34%~sektor +4.01%	626 r/r +6.28%~sektor +1.65% k/k -3.99%~sektor +0.26%	1 129 r/r +80.35%~sektor -21.03% k/k +9.19%~sektor +9.19%	1 154 r/r +11.61%~sektor -83.74% k/k -5.56%~sektor -39.50%
Kredyty i pożyczki	58	158 r/r +172.41%~sektor +125.94%	58 r/r -63.29%~sektor -13.15%	557 r/r +860.34%~sektor +202.29% k/k +9.00%~sektor +8.90%	1 117 r/r +100.54%~sektor +46.21% k/k -33.19%~sektor +2.41%	762 r/r -31.78%~sektor +0.19% k/k -76.12%~sektor 0.00%	500 r/r -34.38%~sektor -32.02% k/k 0.00%~sektor -21.85%	450 r/r -10.00%~sektor -10.00% k/k -24.87%~sektor -2.24%	400 r/r -11.11%~sektor -5.33% k/k +156.41%~sektor 0.00%	310 r/r -22.50%~sektor +3.12% k/k +5.44%~sektor +5.44%	0 r/r -100.00%~sektor -24.59%	0	119 k/k -75.10%~sektor +3.83%	122 r/r +2.52%~sektor +1.26% k/k -42.72%~sektor -16.16%	61 r/r -50.00%~sektor -25.67% k/k +103.33%~sektor -10.29%	0 r/r -100.00%~sektor -100.00%	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	1 525 k/k 0.00%~sektor 0.00%	117 r/r -92.33%~sektor -92.33% k/k -88.83%~sektor -88.83%	10 117 r/r +8547.01%~sektor +8547.01% k/k 0.00%~sektor 0.00%	10 277 r/r +1.58%~sektor +1.58% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	19 k/k -82.08%~sektor -82.08%	19 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 271 r/r +6589.47%~sektor +6589.47% k/k -12.16%~sektor -12.16%	12 r/r -99.06%~sektor -99.06% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -100.00%	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	813 k/k -22.28%~sektor +1.43%	152 r/r -81.30%~sektor -10.18% k/k +7.04%~sektor +107.91%	31 r/r -79.61%~sektor -11.97% k/k +121.43%~sektor +55.01%	19 r/r -38.71%~sektor -13.27% k/k +533.33%~sektor +117.22%	0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor -29.76%	0	0	0	0	0	0	122 k/k -61.76%~sektor -61.76%	41 r/r -87.15%~sektor -87.15% k/k -28.07%~sektor -25.99%
Inne zobowiązania krótkoterminowe	156	622 r/r +298.72%~sektor +81.52%	4 804 r/r +672.35%~sektor +172.84%	990 r/r -79.39%~sektor -27.44% k/k +33.06%~sektor -21.72%	2 r/r -99.80%~sektor +9.87% k/k -99.42%~sektor +1.42%	1 400 r/r +69900.00%~sektor +30.55% k/k -36.68%~sektor +6.61%	1 276 r/r -8.86%~sektor -6.59% k/k -21.04%~sektor -13.64%	317 r/r -75.16%~sektor +16.49% k/k -0.94%~sektor -0.94%	1 112 r/r +250.79%~sektor +12.24% k/k +51.29%~sektor +15.47%	1 275 r/r +14.66%~sektor +14.66% k/k +10.29%~sektor +5.54%	1 284 r/r +0.71%~sektor +0.71% k/k -27.00%~sektor -11.71%	1 390 r/r +8.26%~sektor +6.95% k/k -19.09%~sektor -7.40%	1 204 r/r -13.38%~sektor +4.27% k/k -26.09%~sektor -15.80%	953 r/r -20.85%~sektor -35.36% k/k +57.00%~sektor +8.97%	1 089 r/r +14.27%~sektor +14.27% k/k -25.21%~sektor 0.00%	1 115 r/r +2.39%~sektor -8.70% k/k -33.95%~sektor -10.97%	1 858 r/r +10.07%~sektor +44.95% k/k +12.33%~sektor +0.67%
Rozliczenia międzyokresowe	124	2 213 r/r +1684.68%~sektor +1684.68%	132 r/r -94.04%~sektor -40.90% k/k -94.06%~sektor -24.86%	16 814 r/r +12637.88%~sektor +75.38% k/k +17057.14%~sektor -19.72%	18 571 r/r +10.45%~sektor +55.70% k/k +9831.02%~sektor +16.32%	17 432 r/r -6.13%~sektor -6.13% k/k -12.25%~sektor -5.26%	15 727 r/r -9.78%~sektor -4.01% k/k -2.30%~sektor +3.45%	16 298 r/r +3.63%~sektor -3.48% k/k +11.36%~sektor +5.25%	15 388 r/r -5.58%~sektor -5.58% k/k +0.98%~sektor +0.98%	14 570 r/r -5.32%~sektor -5.32% k/k -1.12%~sektor +5.12%	13 657 r/r -6.27%~sektor 0.00% k/k -1.09%~sektor -5.22%	12 545 r/r -8.14%~sektor -5.51% k/k -3.25%~sektor -3.25%	11 600 r/r -7.53%~sektor +5.17% k/k -1.87%~sektor 0.00%	7 041 r/r -39.30%~sektor -21.74% k/k -35.18%~sektor -20.98%	6 154 r/r -12.60%~sektor -12.11% k/k -1.93%~sektor -4.17%	5 516 r/r -10.37%~sektor +10.49% k/k -0.97%~sektor +3.97%	8 126 r/r +45.89%~sektor +45.89% k/k -2.47%~sektor -0.99%
Pasywa razem	9 696	13 133 r/r +35.45%~sektor +29.36%	29 087 r/r +121.48%~sektor +77.74% k/k +9.99%~sektor +1.71%	48 872 r/r +68.02%~sektor +27.60% k/k +35.16%~sektor +6.10%	52 998 r/r +8.44%~sektor +8.60% k/k +34.35%~sektor +5.75%	44 479 r/r -16.07%~sektor -16.07% k/k -18.94%~sektor -0.49%	34 626 r/r -22.15%~sektor -11.88% k/k -9.42%~sektor -9.42%	28 763 r/r -16.93%~sektor -0.84% k/k -12.46%~sektor +0.39%	26 028 r/r -9.51%~sektor +3.76% k/k -4.13%~sektor +0.12%	23 305 r/r -10.46%~sektor -9.11% k/k -3.74%~sektor +2.19%	22 710 r/r -2.55%~sektor +5.45% k/k +1.93%~sektor -1.00%	20 651 r/r -9.07%~sektor +10.09% k/k -3.61%~sektor -3.61%	21 346 r/r +3.37%~sektor +3.37% k/k -2.36%~sektor +2.16%	21 184 r/r -0.76%~sektor -4.76% k/k +2.35%~sektor -2.26%	23 342 r/r +10.19%~sektor 0.00% k/k +2.82%~sektor -0.85%	33 198 r/r +42.22%~sektor -7.01% k/k +0.97%~sektor +0.66%	48 525 r/r +47.59%~sektor +11.99% k/k +1.03%~sektor +1.62%

porównaj z innymi profilami w branży »