|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 61.00 | 61.00 | 61.00 | 61.00 | 61.00 | 61.00 | 61.00 | 61.00 | 61.00 | 61.00 | 61.00 | 61.00 | 61.00 | 61.00 | |
Liczba akcji | 68 563 080 | 67 073 370 | 66 973 370 | 66 973 370 | 68 104 250 | 68 104 250 | 68 104 250 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | |
Wartość księgowa na akcję | -0.34 | 0.83 r/r +341.90% | 1.54 r/r +85.86% | 3.06 | 3.66 r/r +137.43% k/k +19.63% | 4.60 k/k +25.65% | 3.35 k/k -27.11% | 4.50 r/r +47.27% k/k +34.41% | 4.62 r/r +26.29% k/k +2.58% | 5.38 r/r +17.02% k/k +16.43% | 4.29 r/r +28.04% k/k -20.24% | 5.42 r/r +20.44% k/k +26.42% | 5.32 r/r +15.15% k/k -1.92% | 6.14 r/r +14.13% k/k +15.40% | |
Cena / Wartość księgowa | | 73.58~sektor 2.04 | 39.59~sektor 1.77 r/r -46.19%~sektor -13.47% | 19.95~sektor 2.09 | 16.67~sektor 2.22 r/r -57.88%~sektor +25.52% k/k -16.41%~sektor +6.13% | 13.27~sektor 2.25 k/k -20.42%~sektor +1.24% | 18.21~sektor 1.74 k/k +37.19%~sektor -22.35% | 13.55~sektor 1.88 r/r -32.10%~sektor -10.04% k/k -25.60%~sektor +7.83% | 13.20~sektor 1.90 r/r -20.82%~sektor -14.36% k/k -2.52%~sektor +1.03% | 11.34~sektor 1.84 r/r -14.54%~sektor -18.07% k/k -14.11%~sektor -3.15% | 14.22~sektor 1.79 r/r -21.90%~sektor +2.64% k/k +25.38%~sektor -2.72% | 11.25~sektor 1.58 r/r -16.97%~sektor -16.25% k/k -20.90%~sektor -12.02% | 11.47~sektor 1.55 r/r -13.15%~sektor -18.44% k/k +1.96%~sektor -1.61% | 9.94~sektor 1.56 r/r -12.38%~sektor -15.41% k/k -13.35%~sektor +0.45% | |
Wartość księgowa Grahama na akcję | -1.98 | -1.10 r/r +44.70% | -0.27 r/r +74.92% | 0.08 | 0.32 r/r +216.92% k/k +310.47% | 1.08 k/k +234.57% | -8.64 k/k -903.38% | -7.62 r/r -9828.99% k/k +11.82% | -7.17 r/r -2329.68% k/k +5.93% | -6.41 r/r -696.36% k/k +10.51% | -7.02 r/r +18.79% k/k -9.40% | -6.21 r/r +18.51% k/k +11.51% | -5.73 r/r +20.00% k/k +7.64% | -5.14 r/r +19.81% k/k +10.31% | |
Cena / Wartość księgowa Grahama | | | | 779.06~sektor 7.64 | 189.82~sektor 5.10 k/k -75.63%~sektor -33.22% | 56.73~sektor 10.57 k/k -70.11%~sektor +107.31% | | | | | | | | | |
Przychody ze sprzedaży na akcję | 4.77 | 5.48 r/r +14.80% | 4.47 r/r -18.43% | 6.40 | 6.98 r/r +56.10% k/k +9.04% | 7.58 k/k +8.67% | 7.90 k/k +4.16% | 8.72 r/r +36.24% k/k +10.38% | 8.91 r/r +27.78% k/k +2.27% | 9.55 r/r +25.95% k/k +7.11% | 10.22 r/r +29.47% k/k +7.08% | 10.19 r/r +16.92% k/k -0.33% | 10.61 r/r +19.04% k/k +4.13% | 10.77 r/r +12.77% k/k +1.47% | |
Cena / Przychody ze sprzedaży | 12.78~sektor 0.89 | 11.13~sektor 1.03 r/r -12.89%~sektor +15.89% | 13.65~sektor 1.30 r/r +22.60%~sektor +26.77% | 9.53~sektor 1.13 | 8.74~sektor 1.21 r/r -35.94%~sektor -7.41% k/k -8.29%~sektor +6.50% | 8.05~sektor 1.08 k/k -7.98%~sektor -10.92% | 7.72~sektor 1.00 k/k -4.00%~sektor -6.72% | 7.00~sektor 1.01 r/r -26.60%~sektor -10.84% k/k -9.40%~sektor +0.74% | 6.84~sektor 1.09 r/r -21.74%~sektor -10.05% k/k -2.22%~sektor +7.45% | 6.39~sektor 1.03 r/r -20.60%~sektor -4.63% k/k -6.64%~sektor -5.55% | 5.97~sektor 1.12 r/r -22.76%~sektor +12.01% k/k -6.61%~sektor +9.56% | 5.99~sektor 0.99 r/r -14.47%~sektor -2.03% k/k +0.33%~sektor -11.89% | 5.75~sektor 0.86 r/r -15.99%~sektor -20.74% k/k -3.96%~sektor -13.07% | 5.67~sektor 0.78 r/r -11.32%~sektor -23.83% k/k -1.45%~sektor -9.24% | |
Zysk na akcję | 1.72 | 1.91 r/r +11.52% | 1.60 r/r -16.57% | 3.65 | 3.74 r/r +134.24% k/k +2.45% | 4.03 k/k +7.77% | 2.92 k/k -27.56% | 2.88 r/r -20.98% k/k -1.20% | 2.48 r/r -33.80% k/k -14.17% | 2.44 r/r -39.44% k/k -1.41% | 2.59 r/r -11.38% k/k +6.01% | 2.55 r/r -11.46% k/k -1.29% | 2.71 r/r +9.48% k/k +6.13% | 2.79 r/r +14.25% k/k +2.88% | |
Cena / Zysk | 35.55~sektor 14.05 | 31.88~sektor 19.18 r/r -10.33%~sektor +36.58% | 38.21~sektor 28.82 r/r +19.86%~sektor +50.24% | 16.71~sektor 14.75 | 16.31~sektor 11.24 r/r -57.31%~sektor -61.02% k/k -2.39%~sektor -23.83% | 15.14~sektor 7.88 k/k -7.21%~sektor -29.91% | 20.89~sektor 15.98 k/k +38.05%~sektor +102.95% | 21.15~sektor 12.97 r/r +26.55%~sektor -12.04% k/k +1.22%~sektor -18.82% | 24.64~sektor 14.30 r/r +51.05%~sektor +27.31% k/k +16.50%~sektor +10.24% | 24.99~sektor 15.02 r/r +65.12%~sektor +90.74% k/k +1.44%~sektor +5.02% | 23.58~sektor 15.54 r/r +12.84%~sektor -2.77% k/k -5.67%~sektor +3.46% | 23.88~sektor 17.40 r/r +12.94%~sektor +34.14% k/k +1.31%~sektor +12.00% | 22.51~sektor 13.19 r/r -8.66%~sektor -7.78% k/k -5.77%~sektor -24.21% | 21.88~sektor 12.01 r/r -12.47%~sektor -20.07% k/k -2.80%~sektor -8.98% | |
Zysk operacyjny na akcję | 1.85 | 2.38 r/r +28.63% | 2.03 r/r -14.74% | 3.19 | 3.34 r/r +64.37% k/k +4.77% | 3.71 k/k +11.06% | 3.74 k/k +0.80% | 3.84 r/r +20.53% k/k +2.75% | 3.70 r/r +10.75% k/k -3.73% | 3.81 r/r +2.76% k/k +3.05% | 3.93 r/r +5.04% k/k +3.04% | 3.89 r/r +1.27% k/k -0.93% | 4.13 r/r +11.58% k/k +6.06% | 4.11 r/r +7.80% k/k -0.43% | |
Cena / Zysk operacyjny | 32.92~sektor 11.65 | 25.59~sektor 11.95 r/r -22.26%~sektor +2.55% | 30.01~sektor 16.96 r/r +17.29%~sektor +41.88% | 19.13~sektor 14.05 | 18.26~sektor 14.91 r/r -39.16%~sektor -12.07% k/k -4.56%~sektor +6.12% | 16.44~sektor 13.31 k/k -9.96%~sektor -10.75% | 16.31~sektor 13.96 k/k -0.80%~sektor +4.90% | 15.87~sektor 12.96 r/r -17.03%~sektor -7.75% k/k -2.68%~sektor -7.15% | 16.49~sektor 10.12 r/r -9.70%~sektor -32.13% k/k +3.88%~sektor -21.92% | 16.00~sektor 9.28 r/r -2.69%~sektor -30.26% k/k -2.96%~sektor -8.30% | 15.53~sektor 11.33 r/r -4.80%~sektor -18.85% k/k -2.95%~sektor +22.07% | 15.67~sektor 9.07 r/r -1.26%~sektor -30.04% k/k +0.94%~sektor -19.95% | 14.78~sektor 7.70 r/r -10.38%~sektor -23.92% k/k -5.72%~sektor -15.09% | 14.84~sektor 8.43 r/r -7.24%~sektor -9.21% k/k +0.44%~sektor +9.42% | |
Enterprise Value na akcję | 61.65 | 60.72 r/r -1.51% | 59.90 r/r -1.35% | 59.42 | 58.87 r/r -1.72% k/k -0.93% | 58.06 k/k -1.38% | 64.23 k/k +10.63% | 65.88 r/r +10.87% k/k +2.57% | 65.06 r/r +10.51% k/k -1.25% | 63.68 r/r +9.68% k/k -2.11% | 62.93 r/r -2.02% k/k -1.17% | 63.35 r/r -3.85% k/k +0.66% | 62.95 r/r -3.24% k/k -0.63% | 62.02 r/r -2.60% k/k -1.47% | |
EV / Przychody ze sprzedaży | 12.92~sektor 1.22 | 11.08~sektor 1.33 r/r -14.21%~sektor +9.11% | 13.40~sektor 1.58 r/r +20.94%~sektor +19.00% | 9.29~sektor 1.32 | 8.44~sektor 1.39 r/r -37.04%~sektor -11.65% k/k -9.15%~sektor +5.38% | 7.66~sektor 1.32 k/k -9.25%~sektor -5.39% | 8.13~sektor 1.27 k/k +6.21%~sektor -3.74% | 7.56~sektor 1.17 r/r -18.62%~sektor -11.34% k/k -7.07%~sektor -7.62% | 7.30~sektor 1.23 r/r -13.52%~sektor -11.56% k/k -3.45%~sektor +5.13% | 6.67~sektor 1.10 r/r -12.91%~sektor -16.68% k/k -8.61%~sektor -10.87% | 6.16~sektor 1.31 r/r -24.32%~sektor +2.97% k/k -7.71%~sektor +18.97% | 6.22~sektor 1.07 r/r -17.76%~sektor -8.55% k/k +0.99%~sektor -17.96% | 5.93~sektor 1.10 r/r -18.71%~sektor -10.74% k/k -4.57%~sektor +2.61% | 5.76~sektor 1.12 r/r -13.63%~sektor +2.01% k/k -2.90%~sektor +1.86% | |
EV / EBIT | 33.27~sektor 5.75 | 25.47~sektor 1.89 r/r -23.44%~sektor -67.13% | 29.47~sektor 7.71 r/r +15.70%~sektor +307.56% | 18.64~sektor 8.51 | 17.62~sektor 6.70 r/r -40.21%~sektor -13.09% k/k -5.44%~sektor -21.34% | 15.65~sektor 3.53 k/k -11.20%~sektor -47.26% | 17.17~sektor 8.42 k/k +9.75%~sektor +138.43% | 17.14~sektor 9.36 r/r -8.02%~sektor +9.96% k/k -0.18%~sektor +11.16% | 17.58~sektor 8.44 r/r -0.22%~sektor +26.03% k/k +2.57%~sektor -9.85% | 16.70~sektor 5.04 r/r +6.73%~sektor +42.78% k/k -5.01%~sektor -40.25% | 16.02~sektor 6.32 r/r -6.72%~sektor -24.97% k/k -4.09%~sektor +25.29% | 16.28~sektor 7.37 r/r -5.05%~sektor -21.23% k/k +1.61%~sektor +16.71% | 15.25~sektor 8.21 r/r -13.28%~sektor -2.69% k/k -6.31%~sektor +11.38% | 15.09~sektor 8.22 r/r -9.65%~sektor +62.92% k/k -1.05%~sektor +0.05% | |
EV / EBITDA | 30.86~sektor 6.35 | 23.83~sektor 3.52 r/r -22.78%~sektor -44.55% | 27.18~sektor 8.83 r/r +14.06%~sektor +150.89% | 17.67~sektor 7.56 | 16.74~sektor 6.47 r/r -38.42%~sektor -26.72% k/k -5.29%~sektor -14.39% | 14.92~sektor 6.30 k/k -10.83%~sektor -2.76% | 16.38~sektor 5.20 k/k +9.75%~sektor -17.38% | 16.07~sektor 4.87 r/r -9.08%~sektor -35.57% k/k -1.91%~sektor -6.32% | 16.55~sektor 4.50 r/r -1.13%~sektor -30.56% k/k +3.00%~sektor -7.72% | 15.61~sektor 3.81 r/r +4.59%~sektor -39.54% k/k -5.67%~sektor -15.34% | 14.56~sektor 3.75 r/r -11.10%~sektor -27.91% k/k -6.71%~sektor -1.48% | 14.76~sektor 3.97 r/r -8.16%~sektor -18.55% k/k +1.33%~sektor +5.84% | 13.59~sektor 3.54 r/r -17.88%~sektor -21.28% k/k -7.91%~sektor -10.83% | 13.32~sektor 4.42 r/r -14.70%~sektor +16.15% k/k -2.01%~sektor +24.92% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.