|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 12.60 | 12.60 | 12.60 | 12.60 | 12.60 | 12.60 | 12.60 | 12.60 | 12.60 | 12.60 | 12.60 | 12.60 | 12.60 | 12.60 | 12.60 | |
Liczba akcji | 5 812 430 | 5 888 430 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 9 364 179 | 9 364 179 | 10 158 540 | 11 857 886 | 11 857 886 | 12 257 886 | |
Wartość księgowa na akcję | 0.07 | 0.16 r/r +115.07% | 0.95 r/r +497.43% | 0.74 k/k -22.09% | 0.61 k/k -18.15% | 0.49 k/k -19.07% | 0.30 r/r -68.19% k/k -38.36% | 0.00 r/r -99.87% k/k -99.67% | 0.53 r/r -13.01% k/k +52860.00% | 0.27 r/r -44.63% k/k -48.49% | 0.52 r/r +71.88% k/k +91.35% | 0.28 r/r +27550.00% k/k -47.03% | 1.11 r/r +110.48% k/k +303.15% | 0.89 r/r +224.74% k/k -20.53% | 0.68 r/r +29.75% k/k -23.55% | |
Cena / Wartość księgowa | 169.53~sektor 2.49 | 78.85~sektor 2.24 r/r -53.49%~sektor -10.04% | 13.20~sektor 1.84 r/r -83.26%~sektor -17.91% | 16.94~sektor 1.66 k/k +28.36%~sektor -9.58% | 20.70~sektor 1.34 k/k +22.17%~sektor -19.25% | 25.57~sektor 1.38 k/k +23.56%~sektor +3.04% | 41.48~sektor 2.34 r/r +214.33%~sektor +27.15% k/k +62.23%~sektor +69.01% | 12 849.70~sektor 1.01 r/r +75750.16%~sektor -39.29% k/k +30875.00%~sektor -56.83% | 23.79~sektor 1.01 r/r +14.95%~sektor -24.85% k/k -99.81%~sektor -0.05% | 46.18~sektor 1.30 r/r +80.59%~sektor -5.99% k/k +94.11%~sektor +28.91% | 24.14~sektor 1.91 r/r -41.81%~sektor -18.49% k/k -47.73%~sektor +46.54% | 45.57~sektor 1.93 r/r -99.65%~sektor +91.48% k/k +88.77%~sektor +1.42% | 11.30~sektor 2.07 r/r -52.49%~sektor +105.40% k/k -75.19%~sektor +7.22% | 14.22~sektor 2.06 r/r -69.20%~sektor +58.09% k/k +25.83%~sektor -0.79% | 18.60~sektor 2.63 r/r -22.93%~sektor +37.75% k/k +30.80%~sektor +27.69% | |
Wartość księgowa Grahama na akcję | 0.07 | 0.09 r/r +29.53% | 0.79 r/r +802.06% | 0.57 k/k -27.64% | 0.40 k/k -29.15% | 0.26 k/k -35.05% | 0.09 r/r -88.75% k/k -66.21% | -0.23 r/r -140.05% k/k -357.56% | 0.06 r/r -85.43% k/k +125.77% | -0.23 r/r -187.76% k/k -491.33% | -0.20 r/r -326.86% k/k +12.65% | -0.50 r/r -120.86% k/k -150.75% | 0.34 r/r +472.62% k/k +166.81% | 0.05 r/r +121.03% k/k -85.63% | -0.08 r/r +58.41% k/k -272.73% | |
Cena / Wartość księgowa Grahama | 186.83~sektor 4.90 | 144.35~sektor 4.82 r/r -22.74%~sektor -1.63% | 16.00~sektor 6.15 r/r -88.92%~sektor +27.73% | 22.11~sektor 3.76 k/k +38.20%~sektor -38.84% | 31.21~sektor 3.08 k/k +41.14%~sektor -18.18% | 48.06~sektor 3.11 k/k +54.00%~sektor +0.93% | 142.18~sektor 3.86 r/r +788.66%~sektor -37.33% k/k +195.85%~sektor +24.08% | | 214.16~sektor 2.89 r/r +586.25%~sektor -6.29% | | | | 37.43~sektor 2.72 r/r -82.52%~sektor -5.72% | 260.30~sektor 2.75 k/k +595.47%~sektor +0.91% | | |
Przychody ze sprzedaży na akcję | 0.00 | 0.03 r/r +1268.42% | 0.00 r/r -90.38% | 0.01 k/k +100.00% | 0.02 k/k +348.00% | 0.03 k/k +16.96% | 0.03 r/r +964.00% k/k +1.53% | 0.03 r/r +414.00% k/k -3.38% | 0.01 r/r -66.07% k/k -70.43% | 0.00 r/r -85.88% k/k -51.32% | 0.00 r/r -83.83% k/k +16.22% | 0.01 r/r -56.42% k/k +160.47% | 0.01 r/r +2.63% k/k -30.36% | 0.00 r/r +24.32% k/k -41.03% | 0.09 r/r +2074.42% k/k +1932.61% | |
Cena / Przychody ze sprzedaży | 6 657.87~sektor 1.01 | 484.93~sektor 1.11 r/r -92.72%~sektor +9.87% | 5 139.88~sektor 0.98 r/r +959.92%~sektor -11.73% | 2 507.26~sektor 0.88 k/k -51.22%~sektor -10.08% | 561.74~sektor 1.11 k/k -77.60%~sektor +25.78% | 480.36~sektor 1.10 k/k -14.49%~sektor -0.59% | 473.72~sektor 1.22 r/r -90.78%~sektor +24.54% k/k -1.38%~sektor +10.77% | 489.51~sektor 1.02 r/r -80.48%~sektor +15.33% k/k +3.33%~sektor -16.73% | 1 658.03~sektor 1.03 r/r +195.16%~sektor -7.64% k/k +238.71%~sektor +0.73% | 3 371.10~sektor 1.08 r/r +601.78%~sektor -1.75% k/k +103.32%~sektor +5.74% | 2 949.72~sektor 1.34 r/r +522.67%~sektor +9.97% k/k -12.50%~sektor +23.99% | 1 122.79~sektor 1.02 r/r +129.37%~sektor +0.28% k/k -61.94%~sektor -24.08% | 1 624.01~sektor 1.06 r/r -2.05%~sektor +3.07% k/k +44.64%~sektor +3.54% | 2 716.53~sektor 1.28 r/r -19.42%~sektor +17.59% k/k +67.27%~sektor +20.65% | 134.77~sektor 1.89 r/r -95.43%~sektor +40.22% k/k -95.04%~sektor +47.85% | |
Zysk na akcję | -0.13 | -0.27 r/r -115.10% | -0.21 r/r +24.70% | -0.31 k/k -52.13% | -0.47 k/k -48.30% | -0.56 k/k -19.06% | -0.65 r/r -212.22% k/k -16.24% | -0.52 r/r -64.37% k/k +19.91% | -0.74 r/r -59.21% k/k -43.64% | -0.74 r/r -32.21% k/k +1.13% | -1.27 r/r -97.09% k/k -73.28% | -1.31 r/r -152.80% k/k -2.72% | -1.05 r/r -40.73% k/k +20.04% | -1.13 r/r -53.14% k/k -7.59% | -0.74 r/r +42.28% k/k +34.68% | |
Cena / Zysk | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.13 | -0.27 r/r -115.42% | -0.22 r/r +17.93% | -0.33 k/k -46.51% | -0.52 k/k -56.53% | -0.58 k/k -13.20% | -0.69 r/r -207.83% k/k -18.58% | -0.56 r/r -69.44% k/k +19.36% | -0.75 r/r -45.02% k/k -33.97% | -0.73 r/r -25.70% k/k +1.89% | -1.23 r/r -77.42% k/k -67.38% | -1.27 r/r -127.36% k/k -3.34% | -1.00 r/r -33.72% k/k +21.20% | -1.08 r/r -47.55% k/k -8.26% | -0.71 r/r +41.99% k/k +34.19% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | 12.60 | 12.46 r/r -1.11% | 11.83 r/r -5.04% | 12.03 k/k +1.71% | 12.18 k/k +1.21% | 12.38 k/k +1.61% | 12.53 r/r +5.93% k/k +1.27% | 12.83 r/r +6.59% k/k +2.34% | 12.27 r/r +0.74% k/k -4.34% | 12.51 r/r +1.05% k/k +1.92% | 12.40 r/r -1.05% k/k -0.83% | 12.69 r/r -1.10% k/k +2.29% | 11.91 r/r -2.91% k/k -6.09% | 12.17 r/r -2.65% k/k +2.19% | 12.39 r/r -0.10% k/k +1.77% | |
EV / Przychody ze sprzedaży | 6 657.87~sektor 1.06 | 479.55~sektor 1.16 r/r -92.80%~sektor +9.59% | 4 826.58~sektor 1.24 r/r +906.48%~sektor +6.36% | 2 394.65~sektor 0.98 k/k -50.39%~sektor -20.45% | 543.01~sektor 1.05 k/k -77.32%~sektor +6.56% | 471.83~sektor 0.98 k/k -13.11%~sektor -6.86% | 471.21~sektor 1.38 r/r -90.24%~sektor +11.71% k/k -0.13%~sektor +41.49% | 498.33~sektor 1.12 r/r -79.19%~sektor +13.64% k/k +5.75%~sektor -19.08% | 1 614.56~sektor 1.16 r/r +197.33%~sektor +10.76% k/k +223.99%~sektor +3.85% | 3 345.82~sektor 1.11 r/r +609.12%~sektor +14.17% k/k +107.23%~sektor -3.98% | 2 903.44~sektor 1.52 r/r +516.16%~sektor +10.17% k/k -13.22%~sektor +36.54% | 1 130.44~sektor 1.45 r/r +126.84%~sektor +29.53% k/k -61.07%~sektor -4.87% | 1 535.45~sektor 1.37 r/r -4.90%~sektor +17.72% k/k +35.83%~sektor -5.61% | 2 624.75~sektor 1.49 r/r -21.55%~sektor +33.41% k/k +70.94%~sektor +8.82% | 132.53~sektor 1.88 r/r -95.44%~sektor +23.65% k/k -94.95%~sektor +26.55% | |
EV / EBIT | -99.10~sektor 3.09 | -45.52~sektor -1.52 r/r +54.07%~sektor -149.30% | -52.66~sektor 4.85 r/r -15.70%~sektor +418.51% | -36.55~sektor 5.69 k/k +30.59%~sektor +17.27% | -23.64~sektor 8.92 k/k +35.33%~sektor +56.72% | -21.22~sektor 4.59 k/k +10.24%~sektor -48.56% | -18.12~sektor 1.78 r/r +65.59%~sektor -63.31% k/k +14.59%~sektor -61.19% | -22.99~sektor 0.44 r/r +37.09%~sektor -92.22% k/k -26.90%~sektor -75.13% | -16.42~sektor 0.99 r/r +30.54%~sektor -88.84% k/k +28.60%~sektor +124.71% | -17.06~sektor 5.16 r/r +19.61%~sektor +12.49% k/k -3.88%~sektor +418.65% | -10.11~sektor 1.44 r/r +44.23%~sektor -19.25% k/k +40.75%~sektor -72.14% | -10.00~sektor -1.61 r/r +56.50%~sektor -463.87% k/k +1.02%~sektor -212.07% | -11.92~sektor 2.85 r/r +27.39%~sektor +186.34% k/k -19.17%~sektor +276.83% | -11.25~sektor -1.22 r/r +34.02%~sektor -123.61% k/k +5.60%~sektor -142.76% | -17.40~sektor -2.89 r/r -72.21%~sektor -301.01% k/k -54.65%~sektor -137.21% | |
EV / EBITDA | -105.68~sektor 5.89 | -48.65~sektor 4.17 r/r +53.96%~sektor -29.17% | -60.75~sektor 4.73 r/r -24.86%~sektor +13.35% | -41.15~sektor 10.21 k/k +32.27%~sektor +115.79% | -25.87~sektor 5.66 k/k +37.13%~sektor -44.53% | -22.87~sektor 3.54 k/k +11.60%~sektor -37.55% | -19.21~sektor 2.20 r/r +68.37%~sektor -53.46% k/k +15.99%~sektor -37.75% | -25.62~sektor 2.79 r/r +37.74%~sektor -72.69% k/k -33.33%~sektor +26.66% | -17.76~sektor 2.18 r/r +31.34%~sektor -61.58% k/k +30.66%~sektor -21.98% | -18.35~sektor 3.60 r/r +19.74%~sektor +1.67% k/k -3.32%~sektor +65.26% | -10.50~sektor 3.26 r/r +45.33%~sektor +48.18% k/k +42.77%~sektor -9.26% | -10.24~sektor -2.79 r/r +60.01%~sektor -200.13% k/k +2.48%~sektor -185.59% | -12.34~sektor 1.85 r/r +30.53%~sektor -15.07% k/k -20.48%~sektor +166.17% | -11.74~sektor -1.72 r/r +36.05%~sektor -147.94% k/k +4.89%~sektor -193.29% | -20.06~sektor -3.86 r/r -90.97%~sektor -218.17% k/k -70.91%~sektor -123.64% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.