|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
| Kurs | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | |
| Liczba akcji | 3 626 250 | 3 626 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 776 250 | 5 830 850 | 5 877 550 | 5 877 550 | 5 877 550 | |
| Wartość księgowa na akcję | 0.24 | 0.24 r/r -2.06% | 2.01 r/r +745.56% | 1.80 k/k -10.57% | 1.70 k/k -5.20% | 1.67 k/k -2.24% | 1.20 r/r -40.16% k/k -27.80% | 1.84 r/r +2.61% k/k +53.35% | 1.48 r/r -13.28% k/k -19.88% | 1.19 r/r -28.39% k/k -19.27% | 0.85 r/r -29.27% k/k -28.69% | 0.43 r/r -76.72% k/k -49.52% | |
| Cena / Wartość księgowa | 92.30~sektor 2.26 | 94.23~sektor 1.74 r/r +2.09%~sektor -23.03% | 11.15~sektor 2.37 r/r -88.17%~sektor +35.87% | 12.46~sektor 1.03 k/k +11.81%~sektor -56.40% | 13.15~sektor 1.05 k/k +5.49%~sektor +1.93% | 13.45~sektor 1.30 k/k +2.29%~sektor +23.64% | 18.62~sektor 1.87 r/r +67.11%~sektor -21.06% k/k +38.51%~sektor +43.67% | 12.14~sektor 1.81 r/r -2.55%~sektor +75.06% k/k -34.79%~sektor -3.31% | 15.16~sektor 1.94 r/r +15.32%~sektor +84.13% k/k +24.82%~sektor +7.21% | 18.78~sektor 2.08 r/r +39.64%~sektor +59.76% k/k +23.86%~sektor +7.27% | 26.33~sektor 2.62 r/r +41.38%~sektor +40.36% k/k +40.24%~sektor +26.22% | 52.16~sektor 2.38 r/r +329.51%~sektor +31.79% k/k +98.10%~sektor -9.22% | |
| Wartość księgowa Grahama na akcję | 1.56 | 0.80 r/r -48.39% | 1.68 r/r +109.42% | 1.30 k/k -22.52% | 1.50 k/k +14.71% | 1.24 k/k -17.08% | 0.71 r/r -57.61% k/k -42.48% | 1.59 r/r +21.96% k/k +122.91% | 1.21 r/r -19.17% k/k -23.97% | 0.71 r/r -43.16% k/k -41.70% | 0.35 r/r -50.84% k/k -50.25% | -0.12 r/r -107.84% k/k -135.55% | |
| Cena / Wartość księgowa Grahama | 14.38~sektor 4.64 | 27.87~sektor 5.75 r/r +93.76%~sektor +24.01% | 13.31~sektor 3.86 r/r -52.25%~sektor -32.95% | 17.17~sektor 2.45 k/k +29.08%~sektor -36.34% | 14.97~sektor 2.95 k/k -12.82%~sektor +20.00% | 18.06~sektor 2.49 k/k +20.60%~sektor -15.37% | 31.39~sektor 2.74 r/r +135.91%~sektor -28.90% k/k +73.85%~sektor +9.97% | 14.08~sektor 2.30 r/r -18.00%~sektor -6.37% k/k -55.14%~sektor -16.16% | 18.52~sektor 2.62 r/r +23.71%~sektor -11.08% k/k +31.52%~sektor +13.97% | 31.77~sektor 2.75 r/r +75.96%~sektor +10.11% k/k +71.54%~sektor +4.79% | 63.85~sektor 3.04 r/r +103.42%~sektor +11.05% k/k +100.97%~sektor +10.90% | | |
| Przychody ze sprzedaży na akcję | 0.00 | 0.00 r/r -42.86% | 0.15 r/r +18112.50% | 0.15 k/k 0.00% | 0.10 k/k -29.03% | 0.08 k/k -21.95% | 0.16 r/r +9.40% k/k +97.52% | 0.15 r/r +1.03% k/k -7.65% | 0.15 r/r +41.01% k/k -0.95% | 0.09 r/r +12.14% k/k -37.93% | 0.00 r/r -99.69% k/k -99.45% | 0.00 r/r -99.86% k/k -60.00% | |
| Cena / Przychody ze sprzedaży | 16 245.60~sektor 1.11 | 27 076.00~sektor 1.01 r/r +66.67%~sektor -8.95% | 153.75~sektor 1.22 r/r -99.43%~sektor +20.74% | 153.75~sektor 1.02 k/k 0.00%~sektor -16.73% | 216.53~sektor 1.02 k/k +40.83%~sektor +0.40% | 277.46~sektor 1.12 k/k +28.14%~sektor +9.48% | 140.53~sektor 1.34 r/r -8.60%~sektor +9.60% k/k -49.35%~sektor +19.76% | 152.22~sektor 1.04 r/r -0.99%~sektor +2.38% k/k +8.32%~sektor -22.22% | 153.66~sektor 1.08 r/r -29.04%~sektor +5.57% k/k +0.95%~sektor +3.53% | 247.48~sektor 1.28 r/r -10.81%~sektor +13.96% k/k +61.05%~sektor +18.17% | 43 885.71~sektor 2.00 r/r +31129.22%~sektor +49.25% k/k +17633.33%~sektor +56.85% | 131 657.13~sektor 1.68 r/r +86390.66%~sektor +61.26% k/k +200.00%~sektor -15.97% | |
| Zysk na akcję | 0.12 | -0.00 r/r -103.92% | -0.27 r/r -5721.28% | -0.34 k/k -25.37% | -0.43 k/k -26.71% | -0.36 k/k +16.50% | -0.74 r/r -170.25% k/k -103.75% | -0.94 r/r -175.42% k/k -27.77% | -1.07 r/r -146.64% k/k -13.46% | -1.28 r/r -251.58% k/k -19.03% | -1.21 r/r -63.24% k/k +5.40% | -1.30 r/r -37.42% k/k -7.56% | |
| Cena / Zysk | 186.73~sektor 18.39 | | | | | | | | | | | | |
| Zysk operacyjny na akcję | 0.13 | -0.05 r/r -137.27% | -0.27 r/r -471.91% | -0.35 k/k -27.20% | -0.45 k/k -28.76% | -0.38 k/k +14.44% | -0.63 r/r -132.29% k/k -65.76% | -0.79 r/r -127.29% k/k -24.46% | -0.98 r/r -119.83% k/k -24.53% | -1.24 r/r -224.74% k/k -26.40% | -1.30 r/r -105.74% k/k -5.02% | -1.45 r/r -83.68% k/k -11.11% | |
| Cena / Zysk operacyjny | 175.06~sektor 15.69 | | | | | | | | | | | | |
| Enterprise Value na akcję | 20.98 | 21.61 r/r +3.01% | 20.84 r/r -3.57% | 21.21 k/k +1.78% | 21.29 k/k +0.35% | 21.57 k/k +1.34% | 22.22 r/r +6.62% k/k +3.02% | 21.23 r/r +0.09% k/k -4.45% | 21.98 r/r +3.25% k/k +3.52% | 22.29 r/r +3.35% k/k +1.43% | 22.31 r/r +0.41% k/k +0.09% | 20.44 r/r -3.75% k/k -8.41% | |
| EV / Przychody ze sprzedaży | 15 216.40~sektor 1.16 | 26 124.00~sektor 1.19 r/r +71.68%~sektor +2.84% | 143.05~sektor 1.41 r/r -99.45%~sektor +18.11% | 145.59~sektor 1.10 k/k +1.78%~sektor -22.04% | 205.76~sektor 1.20 k/k +41.33%~sektor +8.66% | 267.19~sektor 1.11 k/k +29.86%~sektor -6.91% | 139.41~sektor 1.52 r/r -2.55%~sektor +7.77% k/k -47.83%~sektor +36.65% | 144.28~sektor 1.44 r/r -0.90%~sektor +31.07% k/k +3.50%~sektor -5.18% | 150.77~sektor 1.30 r/r -26.73%~sektor +8.65% k/k +4.49%~sektor -9.92% | 246.29~sektor 1.49 r/r -7.82%~sektor +33.53% k/k +63.36%~sektor +14.40% | 43 713.04~sektor 2.00 r/r +31256.55%~sektor +31.19% k/k +17648.49%~sektor +34.27% | 120 113.12~sektor 1.73 r/r +83149.32%~sektor +19.77% k/k +174.78%~sektor -13.43% | |
| EV / EBIT | 163.97~sektor -1.52 | -453.02~sektor 4.69 r/r -376.28%~sektor +407.95% | -76.40~sektor 1.81 r/r +83.14%~sektor -61.41% | -61.14~sektor 0.49 k/k +19.98%~sektor -72.77% | -47.64~sektor 1.05 k/k +22.08%~sektor +112.60% | -56.43~sektor 5.16 k/k -18.46%~sektor +392.37% | -35.07~sektor 1.47 r/r +54.10%~sektor -18.79% k/k +37.86%~sektor -71.51% | -26.92~sektor -1.54 r/r +55.97%~sektor -411.92% k/k +23.24%~sektor -204.59% | -22.38~sektor 2.85 r/r +53.03%~sektor +171.83% k/k +16.87%~sektor +285.27% | -17.96~sektor -1.15 r/r +68.18%~sektor -122.26% k/k +19.75%~sektor -140.32% | -17.11~sektor -2.92 r/r +51.20%~sektor -298.37% k/k +4.69%~sektor -153.91% | -14.11~sektor -3.24 r/r +47.60%~sektor -110.86% k/k +17.57%~sektor -11.18% | |
| EV / EBITDA | 76.39~sektor 4.17 | 207.88~sektor 4.58 r/r +172.14%~sektor +9.60% | -88.45~sektor 2.20 r/r -142.55%~sektor -51.87% | -65.38~sektor 2.79 k/k +26.08%~sektor +26.66% | -50.37~sektor 2.18 k/k +22.96%~sektor -21.98% | -61.02~sektor 3.23 k/k -21.14%~sektor +48.27% | -38.64~sektor 3.26 r/r +56.31%~sektor +48.18% k/k +36.67%~sektor +1.13% | -29.37~sektor -2.67 r/r +55.07%~sektor -195.64% k/k +23.98%~sektor -181.75% | -24.50~sektor 1.85 r/r +51.36%~sektor -15.07% k/k +16.60%~sektor +169.28% | -19.58~sektor -1.63 r/r +67.92%~sektor -150.39% k/k +20.09%~sektor -187.97% | -18.52~sektor -3.99 r/r +52.06%~sektor -222.30% k/k +5.38%~sektor -145.47% | -15.25~sektor -4.95 r/r +48.10%~sektor -85.42% k/k +17.69%~sektor -23.94% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
