|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 12.20 | 12.20 | 12.20 | 12.20 | 12.20 | 12.20 | 12.20 | 12.20 | 12.20 | 12.20 | |
Liczba akcji | 1 000 000 | 1 000 000 | 1 303 028 | 1 403 727 | 1 403 727 | 1 403 727 | 1 403 727 | 1 403 727 | 1 403 727 | 1 403 727 | |
Wartość księgowa na akcję | 0.40 | 0.63 r/r +59.45% | 2.59 | 2.81 k/k +8.52% | 2.68 r/r +322.81% k/k -4.69% | 2.79 k/k +4.29% | 3.56 r/r +37.51% k/k +27.49% | 4.12 r/r +46.88% k/k +15.91% | 4.13 r/r +54.44% k/k +0.21% | 4.36 r/r +56.23% k/k +5.50% | |
Cena / Wartość księgowa | 30.73~sektor 3.01 | 19.27~sektor 2.34 r/r -37.28%~sektor -22.21% | 4.71~sektor 2.39 | 4.34~sektor 2.37 k/k -7.85%~sektor -0.98% | 4.56~sektor 1.91 r/r -76.35%~sektor -18.29% k/k +4.92%~sektor -19.44% | 4.37~sektor 2.20 k/k -4.11%~sektor +15.37% | 3.43~sektor 2.10 r/r -27.28%~sektor -12.38% k/k -21.56%~sektor -4.80% | 2.96~sektor 2.12 r/r -31.92%~sektor -10.63% k/k -13.73%~sektor +0.99% | 2.95~sektor 2.24 r/r -35.25%~sektor +17.01% k/k -0.21%~sektor +5.48% | 2.80~sektor 1.98 r/r -35.99%~sektor -10.17% k/k -5.21%~sektor -11.42% | |
Wartość księgowa Grahama na akcję | 0.33 | 0.36 r/r +7.51% | 2.48 | 2.83 k/k +14.17% | 2.44 r/r +581.34% k/k -13.73% | 2.57 k/k +5.29% | 3.64 r/r +46.85% k/k +41.61% | 4.32 r/r +52.86% k/k +18.85% | 4.01 r/r +64.46% k/k -7.19% | 4.28 r/r +66.60% k/k +6.66% | |
Cena / Wartość księgowa Grahama | 36.64~sektor 7.56 | 34.08~sektor 4.03 r/r -6.98%~sektor -46.74% | 4.93~sektor 4.03 | 4.31~sektor 3.94 k/k -12.41%~sektor -2.17% | 5.00~sektor 4.20 r/r -85.32%~sektor +4.18% k/k +15.92%~sektor +6.45% | 4.75~sektor 3.64 k/k -5.02%~sektor -13.17% | 3.35~sektor 3.37 r/r -31.90%~sektor -16.44% k/k -29.38%~sektor -7.60% | 2.82~sektor 2.98 r/r -34.58%~sektor -24.36% k/k -15.86%~sektor -11.44% | 3.04~sektor 3.22 r/r -39.19%~sektor -23.21% k/k +7.74%~sektor +8.08% | 2.85~sektor 3.09 r/r -39.98%~sektor -15.14% k/k -6.24%~sektor -4.04% | |
Przychody ze sprzedaży na akcję | 6.07 | 10.00 r/r +64.77% | 10.54 | 16.24 k/k +54.02% | 16.66 r/r +66.68% k/k +2.61% | 16.96 k/k +1.83% | 17.52 r/r +66.19% k/k +3.27% | 15.86 r/r -2.31% k/k -9.47% | 15.48 r/r -7.07% k/k -2.38% | 16.84 r/r -0.71% k/k +8.80% | |
Cena / Przychody ze sprzedaży | 2.01~sektor 0.94 | 1.22~sektor 0.90 r/r -39.31%~sektor -4.89% | 1.16~sektor 0.88 | 0.75~sektor 0.68 k/k -35.07%~sektor -22.84% | 0.73~sektor 0.69 r/r -40.00%~sektor -22.98% k/k -2.54%~sektor +1.60% | 0.72~sektor 0.71 k/k -1.80%~sektor +2.33% | 0.70~sektor 0.75 r/r -39.83%~sektor -15.28% k/k -3.16%~sektor +5.61% | 0.77~sektor 0.98 r/r +2.37%~sektor +43.53% k/k +10.45%~sektor +30.73% | 0.79~sektor 1.02 r/r +7.61%~sektor +47.53% k/k +2.44%~sektor +4.43% | 0.72~sektor 0.99 r/r +0.72%~sektor +39.13% k/k -8.08%~sektor -3.50% | |
Zysk na akcję | 0.16 | 0.15 r/r -10.37% | 0.26 | 0.76 k/k +190.16% | 0.53 r/r +258.64% k/k -30.97% | 0.54 k/k +2.83% | 1.24 r/r +369.34% k/k +127.87% | 1.40 r/r +83.67% k/k +13.55% | 1.46 r/r +176.33% k/k +3.86% | 1.59 r/r +193.58% k/k +9.25% | |
Cena / Zysk | 74.39~sektor 6.30 | 82.99~sektor 8.19 r/r +11.56%~sektor +30.09% | 46.35~sektor 8.44 | 15.98~sektor 7.96 k/k -65.53%~sektor -5.64% | 23.14~sektor 7.20 r/r -72.12%~sektor -12.08% k/k +44.86%~sektor -9.55% | 22.50~sektor 6.23 k/k -2.76%~sektor -13.54% | 9.88~sektor 9.88 r/r -78.69%~sektor +17.05% k/k -56.11%~sektor +58.61% | 8.70~sektor 11.13 r/r -45.56%~sektor +39.79% k/k -11.94%~sektor +12.69% | 8.37~sektor 11.89 r/r -63.81%~sektor +65.05% k/k -3.72%~sektor +6.80% | 7.67~sektor 10.14 r/r -65.94%~sektor +62.80% k/k -8.46%~sektor -14.72% | |
Zysk operacyjny na akcję | 0.19 | 0.25 r/r +28.95% | 0.37 | 1.03 k/k +175.84% | 0.91 r/r +273.35% k/k -11.26% | 0.93 k/k +1.48% | 1.53 r/r +309.66% k/k +64.93% | 1.80 r/r +74.22% k/k +17.31% | 1.79 r/r +95.71% k/k -0.32% | 2.00 r/r +115.59% k/k +11.78% | |
Cena / Zysk operacyjny | 64.21~sektor 5.06 | 49.80~sektor 6.36 r/r -22.45%~sektor +25.65% | 32.64~sektor 6.11 | 11.84~sektor 5.75 k/k -63.74%~sektor -5.95% | 13.34~sektor 5.35 r/r -73.22%~sektor -15.90% k/k +12.69%~sektor -7.04% | 13.14~sektor 4.59 k/k -1.46%~sektor -14.17% | 7.97~sektor 6.23 r/r -75.59%~sektor +1.93% k/k -39.37%~sektor +35.82% | 6.79~sektor 7.63 r/r -42.60%~sektor +32.74% k/k -14.76%~sektor +22.48% | 6.81~sektor 10.93 r/r -48.91%~sektor +104.48% k/k +0.32%~sektor +43.20% | 6.10~sektor 11.15 r/r -53.61%~sektor +142.90% k/k -10.54%~sektor +1.96% | |
Enterprise Value na akcję | 12.92 | 12.56 r/r -2.83% | 13.55 | 11.86 k/k -12.53% | 11.53 r/r -8.15% k/k -2.71% | 11.88 k/k +2.98% | 12.49 r/r -7.85% k/k +5.15% | 11.67 r/r -1.56% k/k -6.56% | 9.88 r/r -14.32% k/k -15.33% | 11.19 r/r -5.82% k/k +13.20% | |
EV / Przychody ze sprzedaży | 2.13~sektor 0.87 | 1.26~sektor 0.85 r/r -41.03%~sektor -2.45% | 1.29~sektor 0.87 | 0.73~sektor 0.66 k/k -43.21%~sektor -24.20% | 0.69~sektor 0.67 r/r -44.90%~sektor -21.41% k/k -5.19%~sektor +0.92% | 0.70~sektor 0.69 k/k +1.14%~sektor +2.86% | 0.71~sektor 0.73 r/r -44.55%~sektor -15.91% k/k +1.81%~sektor +6.87% | 0.74~sektor 0.92 r/r +0.77%~sektor +38.56% k/k +3.21%~sektor +24.91% | 0.64~sektor 0.85 r/r -7.80%~sektor +26.74% k/k -13.25%~sektor -7.69% | 0.66~sektor 0.73 r/r -5.16%~sektor +6.84% k/k +4.04%~sektor -13.30% | |
EV / EBIT | 68.02~sektor 3.04 | 51.26~sektor 5.16 r/r -24.65%~sektor +69.46% | 36.26~sektor 5.09 | 11.50~sektor 5.22 k/k -68.29%~sektor +2.49% | 12.61~sektor 4.95 r/r -75.40%~sektor -4.08% k/k +9.64%~sektor -5.17% | 12.80~sektor 4.54 k/k +1.48%~sektor -8.24% | 8.16~sektor 5.88 r/r -77.50%~sektor +15.52% k/k -36.24%~sektor +29.53% | 6.50~sektor 5.92 r/r -43.50%~sektor +13.51% k/k -20.35%~sektor +0.70% | 5.52~sektor 5.66 r/r -56.22%~sektor +14.49% k/k -15.06%~sektor -4.35% | 5.59~sektor 5.39 r/r -56.31%~sektor +18.69% k/k +1.27%~sektor -4.87% | |
EV / EBITDA | 56.44~sektor 3.00 | 41.04~sektor 4.53 r/r -27.28%~sektor +51.25% | 29.98~sektor 4.45 | 10.60~sektor 4.57 k/k -64.65%~sektor +2.72% | 11.35~sektor 4.32 r/r -72.35%~sektor -4.77% k/k +7.04%~sektor -5.47% | 11.38~sektor 3.97 k/k +0.31%~sektor -8.14% | 7.56~sektor 4.78 r/r -74.79%~sektor +7.54% k/k -33.57%~sektor +20.55% | 6.08~sektor 5.03 r/r -42.67%~sektor +10.18% k/k -19.63%~sektor +5.24% | 5.15~sektor 4.52 r/r -54.58%~sektor +4.62% k/k -15.20%~sektor -10.24% | 5.31~sektor 4.14 r/r -53.37%~sektor +4.38% k/k +2.99%~sektor -8.34% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.