|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 185.50 | 185.50 | 185.50 | 185.50 | 185.50 | 185.50 | 185.50 | 185.50 | 185.50 | 185.50 | 185.50 | 185.50 | |
Liczba akcji | 1 401 232 | 1 401 232 | 1 586 232 | 1 586 232 | 1 586 232 | 1 586 232 | 1 982 790 | 1 982 790 | 1 982 790 | 1 982 790 | 1 982 790 | 2 379 347 | |
Wartość księgowa na akcję | 3.69 | 3.87 r/r +4.94% | 11.72 | 11.47 r/r +196.65% k/k -2.06% | 11.83 k/k +3.13% | 9.99 k/k -15.61% | 25.66 r/r +119.05% k/k +157.00% | 24.44 r/r +112.99% k/k -4.77% | 23.40 r/r +97.78% k/k -4.23% | 21.59 r/r +116.25% k/k -7.73% | 19.75 r/r -23.04% k/k -8.55% | 38.40 r/r +57.13% k/k +94.44% | |
Cena / Wartość księgowa | 50.33~sektor 1.30 | 47.96~sektor 1.43 r/r -4.70%~sektor +9.93% | 15.83~sektor 1.37 | 16.17~sektor 1.25 r/r -66.29%~sektor -12.58% k/k +2.10%~sektor -8.53% | 15.68~sektor 1.28 k/k -3.04%~sektor +2.27% | 18.58~sektor 1.24 k/k +18.50%~sektor -2.94% | 7.23~sektor 1.17 r/r -54.35%~sektor -14.73% k/k -61.09%~sektor -6.08% | 7.59~sektor 1.19 r/r -53.05%~sektor -4.81% k/k +5.01%~sektor +2.11% | 7.93~sektor 1.16 r/r -49.44%~sektor -9.12% k/k +4.42%~sektor -2.36% | 8.59~sektor 1.18 r/r -53.76%~sektor -5.27% k/k +8.38%~sektor +1.16% | 9.39~sektor 1.05 r/r +29.95%~sektor -9.63% k/k +9.34%~sektor -10.40% | 4.83~sektor 1.03 r/r -36.36%~sektor -13.13% k/k -48.57%~sektor -1.84% | |
Wartość księgowa Grahama na akcję | 0.29 | 3.23 r/r +1018.89% | 13.05 | 7.30 r/r +125.78% k/k -44.07% | 6.07 k/k -16.91% | 2.77 k/k -54.27% | 18.29 r/r +40.11% k/k +559.21% | 16.30 r/r +123.20% k/k -10.90% | -6.83 r/r -212.62% k/k -141.93% | -10.42 r/r -475.70% k/k -52.57% | -14.79 r/r -180.87% k/k -41.89% | 5.98 r/r -63.30% k/k +140.44% | |
Cena / Wartość księgowa Grahama | 641.80~sektor 5.06 | 57.37~sektor 3.66 r/r -91.06%~sektor -27.73% | 14.21~sektor 3.04 | 25.41~sektor 3.25 r/r -55.71%~sektor -11.26% k/k +78.80%~sektor +6.86% | 30.58~sektor 2.88 k/k +20.35%~sektor -11.17% | 66.86~sektor 2.98 k/k +118.65%~sektor +3.20% | 10.14~sektor 3.25 r/r -28.63%~sektor +7.00% k/k -84.83%~sektor +9.22% | 11.38~sektor 2.97 r/r -55.20%~sektor -8.69% k/k +12.24%~sektor -8.81% | | | | 31.02~sektor 2.57 r/r +172.47%~sektor -13.34% | |
Przychody ze sprzedaży na akcję | 19.35 | 18.19 r/r -6.01% | 15.97 | 21.03 r/r +15.61% k/k +31.66% | 20.05 k/k -4.64% | 17.71 k/k -11.70% | 13.17 r/r -17.56% k/k -25.64% | 10.94 r/r -47.96% k/k -16.89% | 12.82 r/r -36.08% k/k +17.12% | 15.79 r/r -10.83% k/k +23.20% | 20.13 r/r +52.87% k/k +27.48% | 18.51 r/r +69.16% k/k -8.03% | |
Cena / Przychody ze sprzedaży | 9.59~sektor 0.74 | 10.20~sektor 0.84 r/r +6.40%~sektor +13.41% | 11.61~sektor 0.67 | 8.82~sektor 0.63 r/r -13.51%~sektor -24.60% k/k -24.05%~sektor -5.87% | 9.25~sektor 0.61 k/k +4.87%~sektor -3.70% | 10.48~sektor 0.57 k/k +13.24%~sektor -5.95% | 14.09~sektor 0.55 r/r +21.29%~sektor -17.68% k/k +34.48%~sektor -3.44% | 16.95~sektor 0.55 r/r +92.15%~sektor -13.13% k/k +20.32%~sektor -0.67% | 14.47~sektor 0.54 r/r +56.46%~sektor -11.37% k/k -14.61%~sektor -1.75% | 11.75~sektor 0.55 r/r +12.14%~sektor -4.80% k/k -18.83%~sektor +1.02% | 9.22~sektor 0.56 r/r -34.59%~sektor +1.09% k/k -21.56%~sektor +2.53% | 10.02~sektor 0.56 r/r -40.89%~sektor +2.22% k/k +8.73%~sektor +0.45% | |
Zysk na akcję | -2.34 | 0.18 r/r +107.76% | -1.32 | 0.30 r/r +64.56% k/k +122.66% | 0.52 k/k +72.19% | -1.33 k/k -357.82% | -2.52 r/r -90.25% k/k -89.16% | -3.55 r/r -1283.97% k/k -40.99% | -4.88 r/r -1046.58% k/k -37.66% | -5.21 r/r -292.18% k/k -6.82% | -5.93 r/r -135.64% k/k -13.66% | -6.03 r/r -69.99% k/k -1.71% | |
Cena / Zysk | | 1 019.33~sektor 17.82 | | 619.47~sektor 15.94 r/r -39.23%~sektor -10.57% | 359.71~sektor 16.69 k/k -41.93%~sektor +4.74% | | | | | | | | |
Zysk operacyjny na akcję | -2.37 | 0.23 r/r +109.92% | -1.31 | 0.62 r/r +164.74% k/k +147.47% | 0.61 k/k -2.33% | -1.20 k/k -298.34% | -2.62 r/r -100.18% k/k -117.68% | -4.37 r/r -803.52% k/k -66.84% | -5.92 r/r -1074.86% k/k -35.34% | -6.68 r/r -455.06% k/k -12.93% | -7.36 r/r -180.97% k/k -10.19% | -7.09 r/r -62.05% k/k +3.77% | |
Cena / Zysk operacyjny | | 790.06~sektor 14.79 | | 298.42~sektor 11.28 r/r -62.23%~sektor -23.72% | 305.55~sektor 11.90 k/k +2.39%~sektor +5.50% | | | | | | | | |
Enterprise Value na akcję | 185.25 | 184.60 r/r -0.35% | 181.71 | 181.36 r/r -1.76% k/k -0.19% | 184.54 k/k +1.75% | 186.17 k/k +0.89% | 171.68 r/r -5.52% k/k -7.78% | 173.78 r/r -4.18% k/k +1.22% | 181.64 r/r -1.57% k/k +4.53% | 184.92 r/r -0.67% k/k +1.80% | 185.06 r/r +7.79% k/k +0.08% | 164.81 r/r -5.16% k/k -10.94% | |
EV / Przychody ze sprzedaży | 9.57~sektor 0.81 | 10.15~sektor 0.89 r/r +6.03%~sektor +9.81% | 11.38~sektor 0.81 | 8.62~sektor 0.77 r/r -15.03%~sektor -13.63% k/k -24.19%~sektor -5.46% | 9.20~sektor 0.74 k/k +6.70%~sektor -3.25% | 10.51~sektor 0.78 k/k +14.25%~sektor +5.55% | 13.04~sektor 0.75 r/r +14.60%~sektor -8.04% k/k +24.01%~sektor -4.75% | 15.88~sektor 0.67 r/r +84.11%~sektor -12.58% k/k +21.79%~sektor -10.13% | 14.17~sektor 0.65 r/r +54.00%~sektor -12.21% k/k -10.75%~sektor -2.84% | 11.71~sektor 0.66 r/r +11.39%~sektor -15.85% k/k -17.36%~sektor +1.18% | 9.19~sektor 0.69 r/r -29.49%~sektor -7.81% k/k -21.50%~sektor +4.35% | 8.90~sektor 0.71 r/r -43.93%~sektor +5.10% k/k -3.16%~sektor +2.47% | |
EV / EBIT | -78.30~sektor 10.62 | 786.24~sektor 11.88 r/r +1104.11%~sektor +11.91% | -138.77~sektor 9.41 | 291.77~sektor 10.44 r/r -62.89%~sektor -12.16% k/k +310.25%~sektor +10.91% | 303.97~sektor 9.27 k/k +4.18%~sektor -11.24% | -154.62~sektor 8.67 k/k -150.87%~sektor -6.45% | -65.50~sektor 8.63 r/r +52.80%~sektor -8.30% k/k +57.64%~sektor -0.44% | -39.74~sektor 8.10 r/r -113.62%~sektor -22.45% k/k +39.33%~sektor -6.21% | -30.69~sektor 8.14 r/r -110.10%~sektor -12.19% k/k +22.76%~sektor +0.51% | -27.67~sektor 7.07 r/r +82.11%~sektor -18.48% k/k +9.85%~sektor -13.15% | -25.13~sektor 7.84 r/r +61.64%~sektor -9.12% k/k +9.18%~sektor +11.00% | -23.26~sektor 6.30 r/r +41.47%~sektor -22.13% k/k +7.45%~sektor -19.64% | |
EV / EBITDA | -112.27~sektor 5.68 | 128.63~sektor 8.67 r/r +214.57%~sektor +52.48% | 5 764.58~sektor 9.64 | 93.31~sektor 6.82 r/r -27.46%~sektor -21.32% k/k -98.38%~sektor -29.27% | 86.81~sektor 7.33 k/k -6.97%~sektor +7.47% | 317.88~sektor 6.81 k/k +266.19%~sektor -7.02% | -190.49~sektor 6.45 r/r -103.30%~sektor -33.12% k/k -159.93%~sektor -5.37% | -76.47~sektor 6.19 r/r -181.95%~sektor -9.20% k/k +59.86%~sektor -3.98% | -55.32~sektor 5.69 r/r -163.72%~sektor -22.37% k/k +27.66%~sektor -8.11% | -53.44~sektor 5.83 r/r -116.81%~sektor -14.49% k/k +3.39%~sektor +2.41% | -50.64~sektor 5.51 r/r +73.42%~sektor -14.55% k/k +5.24%~sektor -5.44% | -45.51~sektor 5.42 r/r +40.48%~sektor -12.40% k/k +10.12%~sektor -1.56% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.