|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 227.00 | 227.00 | 227.00 | 227.00 | 227.00 | 227.00 | 227.00 | 227.00 | 227.00 | 227.00 | |
Liczba akcji | 247 449 | 487 261 | 487 261 | 587 261 | 587 261 | 587 261 | 587 261 | 887 261 | 887 261 | 887 261 | |
Wartość księgowa na akcję | 7.94 | 61.35 r/r +672.61% | 55.69 k/k -9.23% | 75.25 k/k +35.11% | 74.06 k/k -1.57% | 65.90 r/r +7.40% k/k -11.03% | 146.46 r/r +162.97% k/k +122.25% | 92.81 r/r +23.33% k/k -36.63% | 88.11 r/r +18.97% k/k -5.06% | 78.68 r/r +19.40% k/k -10.71% | |
Cena / Wartość księgowa | 28.59~sektor 2.88 | 3.70~sektor 2.54 r/r -87.06%~sektor -11.59% | 4.08~sektor 2.71 k/k +10.16%~sektor +6.68% | 3.02~sektor 2.85 k/k -25.99%~sektor +5.13% | 3.06~sektor 2.26 k/k +1.60%~sektor -20.81% | 3.44~sektor 2.28 r/r -6.89%~sektor -10.45% k/k +12.40%~sektor +0.83% | 1.55~sektor 1.71 r/r -61.97%~sektor -36.82% k/k -55.00%~sektor -24.74% | 2.45~sektor 1.90 r/r -18.92%~sektor -33.45% k/k +57.81%~sektor +10.74% | 2.58~sektor 2.31 r/r -15.95%~sektor +2.14% k/k +5.32%~sektor +21.54% | 2.89~sektor 2.08 r/r -16.24%~sektor -8.82% k/k +11.99%~sektor -9.99% | |
Wartość księgowa Grahama na akcję | -24.47 | 35.84 r/r +246.42% | 30.56 k/k -14.71% | 40.10 k/k +31.20% | 28.15 k/k -29.79% | 9.79 r/r -72.67% k/k -65.21% | 95.18 r/r +211.42% k/k +871.90% | 35.07 r/r -12.54% k/k -63.15% | -24.34 r/r -186.45% k/k -169.39% | -108.60 r/r -1209.01% k/k -346.28% | |
Cena / Wartość księgowa Grahama | | 6.33~sektor 7.07 | 7.43~sektor 7.43 k/k +17.25%~sektor +5.02% | 5.66~sektor 9.22 k/k -23.78%~sektor +24.17% | 8.06~sektor 7.81 k/k +42.44%~sektor -15.29% | 23.18~sektor 5.96 r/r +265.93%~sektor -15.73% k/k +187.46%~sektor -23.71% | 2.39~sektor 6.28 r/r -67.89%~sektor -15.49% k/k -89.71%~sektor +5.32% | 6.47~sektor 6.95 r/r +14.34%~sektor -24.63% k/k +171.40%~sektor +10.74% | | | |
Przychody ze sprzedaży na akcję | 8.51 | 4.79 r/r -43.64% | 5.08 k/k +6.04% | 4.46 k/k -12.34% | 4.64 k/k +4.20% | 3.11 r/r -35.03% k/k -32.93% | 3.38 r/r -33.44% k/k +8.64% | 1.83 r/r -58.82% k/k -45.77% | 1.50 r/r -67.62% k/k -18.06% | 1.42 r/r -54.44% k/k -5.62% | |
Cena / Przychody ze sprzedaży | 26.68~sektor 1.97 | 47.35~sektor 1.44 r/r +77.44%~sektor -26.69% | 44.65~sektor 1.36 k/k -5.69%~sektor -6.11% | 50.94~sektor 1.76 k/k +14.08%~sektor +30.17% | 48.88~sektor 0.95 k/k -4.03%~sektor -45.98% | 72.89~sektor 0.86 r/r +53.93%~sektor -40.41% k/k +49.10%~sektor -9.73% | 67.09~sektor 0.88 r/r +50.24%~sektor -34.95% k/k -7.95%~sektor +2.49% | 123.72~sektor 1.17 r/r +142.87%~sektor -33.61% k/k +84.40%~sektor +32.86% | 150.98~sektor 1.03 r/r +208.85%~sektor +7.88% k/k +22.04%~sektor -12.23% | 159.97~sektor 1.58 r/r +119.49%~sektor +83.59% k/k +5.96%~sektor +53.63% | |
Zysk na akcję | -4.12 | -16.60 r/r -303.03% | -21.36 k/k -28.71% | -18.41 k/k +13.83% | -12.94 k/k +29.69% | -19.07 r/r -14.88% k/k -47.31% | -20.62 r/r +3.47% k/k -8.15% | -13.99 r/r +24.00% k/k +32.16% | -17.90 r/r -38.27% k/k -27.93% | -21.93 r/r -15.00% k/k -22.51% | |
Cena / Zysk | | | | | | | | | | | |
Zysk operacyjny na akcję | -2.26 | -15.95 r/r -606.23% | -20.89 k/k -30.91% | -18.08 k/k +13.43% | -12.92 k/k +28.54% | -19.41 r/r -21.64% k/k -50.20% | -20.93 r/r -0.23% k/k -7.87% | -14.68 r/r +18.83% k/k +29.89% | -18.29 r/r -41.53% k/k -24.60% | -22.09 r/r -13.83% k/k -20.81% | |
Cena / Zysk operacyjny | | | | | | | | | | | |
Enterprise Value na akcję | 252.72 | 192.05 r/r -24.00% | 198.54 k/k +3.38% | 193.34 k/k -2.62% | 206.73 k/k +6.93% | 217.24 r/r +13.11% k/k +5.08% | 134.49 r/r -32.26% k/k -38.09% | 194.43 r/r +0.57% k/k +44.57% | 263.73 r/r +27.57% k/k +35.64% | 335.04 r/r +54.23% k/k +27.04% | |
EV / Przychody ze sprzedaży | 29.71~sektor 1.68 | 40.06~sektor 1.56 r/r +34.85%~sektor -7.11% | 39.06~sektor 1.47 k/k -2.51%~sektor -6.16% | 43.39~sektor 1.62 k/k +11.09%~sektor +10.75% | 44.52~sektor 0.96 k/k +2.61%~sektor -40.98% | 69.75~sektor 0.98 r/r +74.12%~sektor -37.08% k/k +56.68%~sektor +2.57% | 39.75~sektor 0.92 r/r +1.77%~sektor -37.27% k/k -43.02%~sektor -6.44% | 105.97~sektor 1.17 r/r +144.24%~sektor -27.66% k/k +166.60%~sektor +27.72% | 175.41~sektor 1.29 r/r +294.01%~sektor +34.71% k/k +65.53%~sektor +9.91% | 236.12~sektor 1.51 r/r +238.50%~sektor +53.73% k/k +34.61%~sektor +17.05% | |
EV / EBIT | -111.87~sektor 2.97 | -12.04~sektor 2.29 r/r +89.24%~sektor -22.83% | -9.51~sektor 2.66 k/k +21.03%~sektor +16.04% | -10.69~sektor 2.24 k/k -12.49%~sektor -15.51% | -16.00~sektor 2.27 k/k -49.62%~sektor +1.02% | -11.19~sektor 3.08 r/r +7.01%~sektor +34.61% k/k +30.04%~sektor +35.90% | -6.42~sektor -0.88 r/r +32.42%~sektor -133.03% k/k +42.61%~sektor -128.47% | -13.25~sektor 0.93 r/r -23.89%~sektor -58.66% k/k -106.22%~sektor +205.76% | -14.42~sektor 0.84 r/r +9.86%~sektor -62.98% k/k -8.86%~sektor -9.52% | -15.17~sektor 3.93 r/r -35.48%~sektor +27.58% k/k -5.16%~sektor +368.33% | |
EV / EBITDA | 40.55~sektor 3.59 | -17.18~sektor 2.26 r/r -142.36%~sektor -37.03% | -12.34~sektor 2.49 k/k +28.15%~sektor +10.03% | -13.75~sektor 2.11 k/k -11.40%~sektor -15.04% | -23.20~sektor 2.18 k/k -68.79%~sektor +3.30% | -14.33~sektor 2.50 r/r +16.59%~sektor +10.42% k/k +38.25%~sektor +14.36% | -8.32~sektor 2.76 r/r +32.54%~sektor +10.82% k/k +41.90%~sektor +10.43% | -17.44~sektor 3.05 r/r -26.88%~sektor +44.14% k/k -109.53%~sektor +10.50% | -18.25~sektor 3.75 r/r +21.34%~sektor +71.72% k/k -4.64%~sektor +23.06% | -18.41~sektor 3.20 r/r -28.49%~sektor +27.98% k/k -0.86%~sektor -14.77% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.