|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | |
Liczba akcji | 5 592 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | |
Wartość księgowa na akcję | 0.11 | 0.16 r/r +45.35% | 0.14 k/k -12.93% | 0.13 k/k -5.77% | 0.15 k/k +11.17% | 0.18 r/r +13.31% k/k +24.23% | 0.20 r/r +41.67% k/k +8.86% | 0.30 r/r +125.78% k/k +50.18% | 0.33 r/r +123.95% k/k +10.27% | 0.31 r/r +72.47% k/k -4.33% | 0.32 r/r +64.07% k/k +3.57% | 0.32 r/r +7.49% k/k -1.61% | 0.30 r/r -7.16% k/k -4.76% | 0.29 r/r -6.23% k/k -3.38% | 0.30 r/r -6.51% k/k +3.25% | |
Cena / Wartość księgowa | 90.32~sektor 2.92 | 62.14~sektor 3.18 r/r -31.20%~sektor +9.12% | 71.39~sektor 3.13 k/k +14.89%~sektor -1.55% | 75.77~sektor 3.19 k/k +6.13%~sektor +1.68% | 68.16~sektor 2.96 k/k -10.05%~sektor -7.14% | 54.85~sektor 3.16 r/r -11.74%~sektor -0.85% k/k -19.53%~sektor +6.66% | 50.38~sektor 1.99 r/r -29.44%~sektor -36.58% k/k -8.15%~sektor -37.02% | 33.54~sektor 2.32 r/r -55.73%~sektor -27.23% k/k -33.41%~sektor +16.67% | 30.42~sektor 2.79 r/r -55.36%~sektor -5.61% k/k -9.30%~sektor +20.44% | 31.80~sektor 3.08 r/r -42.02%~sektor -2.33% k/k +4.52%~sektor +10.36% | 30.71~sektor 2.82 r/r -39.04%~sektor +41.77% k/k -3.42%~sektor -8.58% | 31.21~sektor 2.86 r/r -6.96%~sektor +23.23% k/k +1.63%~sektor +1.41% | 32.77~sektor 2.60 r/r +7.72%~sektor -6.97% k/k +5.01%~sektor -9.08% | 33.91~sektor 2.65 r/r +6.65%~sektor -14.09% k/k +3.48%~sektor +1.91% | 32.85~sektor 2.56 r/r +6.97%~sektor -9.06% k/k -3.13%~sektor -3.22% | |
Wartość księgowa Grahama na akcję | -0.47 | -0.58 r/r -23.00% | -0.60 k/k -4.36% | -0.64 k/k -6.11% | -0.67 k/k -5.14% | -0.63 r/r -9.69% k/k +5.79% | -0.64 r/r -6.60% k/k -1.42% | -0.65 r/r -2.01% k/k -1.53% | -0.70 r/r -3.79% k/k -6.98% | -0.83 r/r -30.67% k/k -18.62% | -0.84 r/r -31.34% k/k -1.94% | -0.91 r/r -40.01% k/k -8.23% | -0.95 r/r -36.22% k/k -4.08% | -0.92 r/r -11.53% k/k +2.88% | -0.89 r/r -5.29% k/k +3.77% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 1.24 | 1.57 r/r +26.93% | 1.69 k/k +7.64% | 1.81 k/k +7.09% | 1.95 k/k +7.93% | 2.02 r/r +29.08% k/k +3.76% | 2.13 r/r +26.35% k/k +5.37% | 2.24 r/r +24.07% k/k +5.15% | 2.32 r/r +18.69% k/k +3.25% | 2.39 r/r +18.31% k/k +3.42% | 2.48 r/r +16.31% k/k +3.58% | 2.56 r/r +14.19% k/k +3.23% | 2.66 r/r +14.87% k/k +3.87% | 2.78 r/r +16.10% k/k +4.53% | 2.84 r/r +14.66% k/k +2.30% | |
Cena / Przychody ze sprzedaży | 8.01~sektor 1.38 | 6.31~sektor 1.26 r/r -21.22%~sektor -8.54% | 5.87~sektor 1.22 k/k -7.10%~sektor -2.73% | 5.48~sektor 1.24 k/k -6.62%~sektor +1.04% | 5.07~sektor 2.38 k/k -7.34%~sektor +92.06% | 4.89~sektor 4.89 r/r -22.53%~sektor +288.42% k/k -3.62%~sektor +105.79% | 4.64~sektor 2.89 r/r -20.86%~sektor +136.23% k/k -5.09%~sektor -40.84% | 4.41~sektor 2.77 r/r -19.40%~sektor +123.74% k/k -4.90%~sektor -4.30% | 4.28~sektor 2.69 r/r -15.75%~sektor +13.06% k/k -3.14%~sektor -2.95% | 4.13~sektor 2.60 r/r -15.48%~sektor -46.89% k/k -3.31%~sektor -3.33% | 3.99~sektor 2.51 r/r -14.02%~sektor -13.36% k/k -3.46%~sektor -3.49% | 3.87~sektor 2.43 r/r -12.42%~sektor -12.09% k/k -3.13%~sektor -2.90% | 3.72~sektor 2.38 r/r -12.95%~sektor -11.38% k/k -3.73%~sektor -2.17% | 3.56~sektor 2.30 r/r -13.87%~sektor -11.43% k/k -4.33%~sektor -3.38% | 3.48~sektor 2.26 r/r -12.79%~sektor -9.96% k/k -2.25%~sektor -1.89% | |
Zysk na akcję | 0.01 | 0.04 r/r +438.96% | 0.01 k/k -70.84% | -0.00 k/k -117.36% | 0.02 k/k +819.05% | 0.03 r/r -39.52% k/k +66.23% | 0.06 r/r +410.74% k/k +146.22% | 0.17 r/r +8109.52% k/k +172.17% | 0.18 r/r +1116.56% k/k +9.22% | 0.13 r/r +419.92% k/k -28.96% | 0.13 r/r +103.40% k/k -3.68% | 0.02 r/r -87.10% k/k -82.74% | -0.02 r/r -112.68% k/k -207.37% | -0.02 r/r -114.87% k/k +16.74% | -0.02 r/r -116.71% k/k -8.25% | |
Cena / Zysk | 1 287.63~sektor 50.00 | 238.69~sektor 37.56 r/r -81.46%~sektor -24.88% | 817.87~sektor 22.98 k/k +242.65%~sektor -38.81% | | 654.30~sektor 19.84 | 394.44~sektor 20.95 r/r +65.25%~sektor -44.21% k/k -39.72%~sektor +5.59% | 160.28~sektor 5.78 r/r -80.40%~sektor -74.83% k/k -59.37%~sektor -72.39% | 58.85~sektor 9.40 k/k -63.28%~sektor +62.58% | 53.89~sektor 16.86 r/r -91.76%~sektor -15.04% k/k -8.43%~sektor +79.28% | 75.87~sektor 16.57 r/r -80.76%~sektor -20.94% k/k +40.79%~sektor -1.74% | 78.78~sektor 26.03 r/r -50.85%~sektor +350.03% k/k +3.82%~sektor +57.13% | 455.86~sektor 30.40 r/r +674.59%~sektor +223.21% k/k +478.69%~sektor +16.77% | | | | |
Zysk operacyjny na akcję | 0.02 | 0.06 r/r +214.56% | 0.04 k/k -45.68% | 0.02 k/k -46.02% | 0.04 k/k +87.37% | 0.05 r/r -15.74% k/k +53.37% | 0.09 r/r +155.40% k/k +64.65% | 0.22 r/r +1081.58% k/k +149.72% | 0.26 r/r +628.09% k/k +15.46% | 0.19 r/r +251.83% k/k -25.89% | 0.19 r/r +115.68% k/k +0.94% | 0.07 r/r -68.69% k/k -63.74% | 0.01 r/r -97.72% k/k -91.61% | 0.03 r/r -85.16% k/k +383.05% | 0.03 r/r -86.69% k/k -9.47% | |
Cena / Zysk operacyjny | 481.46~sektor 33.53 | 152.79~sektor 25.13 r/r -68.27%~sektor -25.06% | 280.89~sektor 10.67 k/k +83.84%~sektor -57.56% | 519.77~sektor 6.29 k/k +85.05%~sektor -41.07% | 278.08~sektor 13.37 k/k -46.50%~sektor +112.63% | 181.16~sektor 16.73 r/r +18.57%~sektor -33.42% k/k -34.85%~sektor +25.18% | 110.13~sektor 4.93 r/r -60.79%~sektor -53.75% k/k -39.21%~sektor -70.51% | 44.10~sektor 6.40 r/r -91.51%~sektor +1.79% k/k -59.95%~sektor +29.69% | 38.20~sektor 12.15 r/r -86.26%~sektor -9.07% k/k -13.39%~sektor +89.95% | 51.54~sektor 12.26 r/r -71.55%~sektor -26.74% k/k +34.94%~sektor +0.85% | 51.07~sektor 19.47 r/r -53.63%~sektor +294.75% k/k -0.92%~sektor +58.89% | 140.80~sektor 21.65 r/r +219.24%~sektor +238.31% k/k +175.70%~sektor +11.15% | 1 685.32~sektor 21.93 r/r +4312.12%~sektor +80.46% k/k +1096.97%~sektor +1.32% | 347.60~sektor 19.03 r/r +574.38%~sektor +55.24% k/k -79.38%~sektor -13.24% | 383.55~sektor 17.36 r/r +651.03%~sektor -10.87% k/k +10.34%~sektor -8.78% | |
Enterprise Value na akcję | 10.34 | 10.37 r/r +0.30% | 10.36 k/k -0.12% | 10.32 k/k -0.45% | 10.28 k/k -0.39% | 10.25 r/r -1.21% k/k -0.25% | 10.19 r/r -1.64% k/k -0.56% | 10.31 r/r -0.08% k/k +1.13% | 10.37 r/r +0.93% k/k +0.62% | 10.38 r/r +1.31% k/k +0.12% | 10.36 r/r +1.67% k/k -0.20% | 10.33 r/r +0.25% k/k -0.28% | 10.31 r/r -0.56% k/k -0.20% | 10.27 r/r -1.10% k/k -0.42% | 10.29 r/r -0.72% k/k +0.19% | |
EV / Przychody ze sprzedaży | 8.37~sektor 1.52 | 6.62~sektor 1.51 r/r -20.98%~sektor -0.78% | 6.14~sektor 1.49 k/k -7.21%~sektor -1.32% | 5.71~sektor 1.48 k/k -7.04%~sektor -0.41% | 5.27~sektor 2.06 k/k -7.71%~sektor +39.07% | 5.06~sektor 5.06 r/r -23.47%~sektor +236.20% k/k -3.87%~sektor +145.99% | 4.78~sektor 3.16 r/r -22.16%~sektor +112.46% k/k -5.62%~sektor -37.64% | 4.60~sektor 3.07 r/r -19.46%~sektor +107.28% k/k -3.82%~sektor -2.84% | 4.48~sektor 3.06 r/r -14.96%~sektor +48.83% k/k -2.55%~sektor -0.15% | 4.34~sektor 2.99 r/r -14.37%~sektor -40.99% k/k -3.20%~sektor -2.46% | 4.18~sektor 2.87 r/r -12.58%~sektor -9.03% k/k -3.65%~sektor -3.87% | 4.04~sektor 2.76 r/r -12.20%~sektor -9.88% k/k -3.40%~sektor -3.76% | 3.88~sektor 2.68 r/r -13.44%~sektor -12.62% k/k -3.92%~sektor -3.18% | 3.69~sektor 2.56 r/r -14.81%~sektor -14.44% k/k -4.74%~sektor -4.48% | 3.62~sektor 2.51 r/r -13.41%~sektor -12.74% k/k -2.06%~sektor -1.96% | |
EV / EBIT | 503.04~sektor 4.97 | 160.12~sektor 4.76 r/r -68.17%~sektor -4.26% | 294.00~sektor 5.10 k/k +83.61%~sektor +7.25% | 541.58~sektor 4.59 k/k +84.21%~sektor -9.93% | 288.61~sektor 4.26 k/k -46.71%~sektor -7.34% | 187.55~sektor 1.95 r/r +17.13%~sektor -59.02% k/k -35.02%~sektor -54.21% | 113.38~sektor 2.23 r/r -61.44%~sektor -56.26% k/k -39.55%~sektor +14.48% | 45.92~sektor 3.02 r/r -91.52%~sektor -34.32% k/k -59.50%~sektor +35.23% | 40.01~sektor 12.41 r/r -86.14%~sektor +191.56% k/k -12.86%~sektor +311.34% | 54.06~sektor 10.77 r/r -71.18%~sektor +452.52% k/k +35.10%~sektor -13.23% | 53.46~sektor 14.92 r/r -52.85%~sektor +568.77% k/k -1.11%~sektor +38.57% | 146.96~sektor 10.98 r/r +220.05%~sektor +263.86% k/k +174.92%~sektor -26.43% | 1 755.56~sektor 9.38 r/r +4287.29%~sektor -24.39% k/k +1094.56%~sektor -14.53% | 360.56~sektor 7.87 r/r +566.98%~sektor -26.92% k/k -79.46%~sektor -16.14% | 398.60~sektor 7.94 r/r +645.64%~sektor -46.79% k/k +10.55%~sektor +0.90% | |
EV / EBITDA | 71.16~sektor 5.77 | 58.52~sektor 10.01 r/r -17.76%~sektor +73.40% | 64.04~sektor 5.37 k/k +9.44%~sektor -46.32% | 60.68~sektor 4.55 k/k -5.25%~sektor -15.36% | 50.32~sektor 3.87 k/k -17.07%~sektor -14.89% | 43.65~sektor 6.60 r/r -25.40%~sektor -34.03% k/k -13.26%~sektor +70.61% | 36.45~sektor 5.45 r/r -43.09%~sektor +1.47% k/k -16.51%~sektor -17.43% | 24.93~sektor 9.98 r/r -58.92%~sektor +119.50% k/k -31.61%~sektor +83.08% | 23.05~sektor 9.02 r/r -54.20%~sektor +132.98% k/k -7.54%~sektor -9.66% | 25.79~sektor 8.32 r/r -40.93%~sektor +26.05% k/k +11.89%~sektor -7.69% | 24.15~sektor 11.01 r/r -33.75%~sektor +102.05% k/k -6.36%~sektor +32.34% | 30.68~sektor 9.01 r/r +23.09%~sektor -9.70% k/k +27.07%~sektor -18.18% | 34.04~sektor 6.90 r/r +47.69%~sektor -23.50% k/k +10.94%~sektor -23.46% | 29.97~sektor 5.97 r/r +16.22%~sektor -28.28% k/k -11.96%~sektor -13.47% | 28.97~sektor 7.34 r/r +19.98%~sektor -33.39% k/k -3.33%~sektor +22.92% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.