|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 20.85 | 20.85 | 20.85 | 20.85 | 20.85 | 20.85 | 20.85 | 20.85 | 20.85 | 20.85 | 20.85 | 20.85 | |
Liczba akcji | 4 000 000 | 4 000 000 | 4 000 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | |
Wartość księgowa na akcję | 0.24 | 1.50 r/r +531.83% | 2.48 r/r +65.38% | 5.03 r/r +102.25% | 6.03 k/k +19.95% | 6.73 k/k +11.59% | 6.43 k/k -4.42% | 7.15 r/r +42.30% k/k +11.22% | 7.61 r/r +26.16% k/k +6.35% | 5.09 r/r -24.27% k/k -33.02% | 5.05 r/r -21.40% k/k -0.79% | 4.93 r/r -31.08% k/k -2.48% | |
Cena / Wartość księgowa | 87.70~sektor 4.85 | 13.88~sektor 4.63 r/r -84.18%~sektor -4.64% | 8.39~sektor 2.28 r/r -39.53%~sektor -50.73% | 4.15~sektor 2.47 r/r -50.56%~sektor +8.17% | 3.46~sektor 2.38 k/k -16.63%~sektor -3.64% | 3.10~sektor 2.24 k/k -10.38%~sektor -5.75% | 3.24~sektor 2.34 k/k +4.62%~sektor +4.36% | 2.92~sektor 2.48 r/r -29.73%~sektor +0.55% k/k -10.09%~sektor +6.08% | 2.74~sektor 2.34 r/r -20.74%~sektor -1.50% k/k -5.97%~sektor -5.59% | 4.09~sektor 2.36 r/r +32.04%~sektor +5.16% k/k +49.29%~sektor +0.62% | 4.13~sektor 2.39 r/r +27.22%~sektor +2.34% k/k +0.80%~sektor +1.56% | 4.23~sektor 2.41 r/r +45.10%~sektor -2.98% k/k +2.54%~sektor +0.57% | |
Wartość księgowa Grahama na akcję | 0.24 | 1.50 r/r +530.91% | 2.47 r/r +64.85% | 4.64 r/r +87.45% | 5.57 k/k +20.11% | 6.40 k/k +14.85% | 5.69 k/k -11.01% | 6.83 r/r +47.38% k/k +20.06% | 7.29 r/r +30.83% k/k +6.63% | 4.78 r/r -25.21% k/k -34.35% | 4.67 r/r -18.01% k/k -2.45% | 4.56 r/r -33.20% k/k -2.17% | |
Cena / Wartość księgowa Grahama | 87.70~sektor 16.89 | 13.90~sektor 12.37 r/r -84.15%~sektor -26.77% | 8.43~sektor 8.44 r/r -39.34%~sektor -31.80% | 4.50~sektor 5.82 r/r -46.65%~sektor -30.97% | 3.74~sektor 6.03 k/k -16.74%~sektor +3.61% | 3.26~sektor 5.72 k/k -12.93%~sektor -5.29% | 3.66~sektor 6.47 k/k +12.38%~sektor +13.18% | 3.05~sektor 6.10 r/r -32.15%~sektor +4.72% k/k -16.71%~sektor -5.71% | 2.86~sektor 5.85 r/r -23.57%~sektor -3.04% k/k -6.21%~sektor -4.07% | 4.36~sektor 5.75 r/r +33.71%~sektor +0.64% k/k +52.33%~sektor -1.69% | 4.47~sektor 5.68 r/r +21.97%~sektor -12.25% k/k +2.51%~sektor -1.31% | 4.57~sektor 5.07 r/r +49.70%~sektor -16.94% k/k +2.22%~sektor -10.76% | |
Przychody ze sprzedaży na akcję | 0.01 | 1.87 r/r +21897.65% | 2.86 r/r +52.86% | 4.49 r/r +57.18% | 4.88 k/k +8.71% | 5.68 k/k +16.26% | 6.40 k/k +12.70% | 6.24 r/r +38.79% k/k -2.56% | 5.90 r/r +20.91% k/k -5.30% | 5.57 r/r -1.96% k/k -5.73% | 4.56 r/r -28.81% k/k -18.16% | 4.02 r/r -35.49% k/k -11.71% | |
Cena / Przychody ze sprzedaży | 2 452.94~sektor 5.82 | 11.15~sektor 4.25 r/r -99.55%~sektor -26.89% | 7.29~sektor 2.53 r/r -34.58%~sektor -40.56% | 4.64~sektor 2.75 r/r -36.38%~sektor +8.60% | 4.27~sektor 2.64 k/k -8.01%~sektor -3.70% | 3.67~sektor 2.71 k/k -13.99%~sektor +2.47% | 3.26~sektor 2.82 k/k -11.27%~sektor +4.13% | 3.34~sektor 3.30 r/r -27.95%~sektor +20.23% k/k +2.63%~sektor +17.00% | 3.53~sektor 3.26 r/r -17.29%~sektor +23.25% k/k +5.60%~sektor -1.28% | 3.75~sektor 3.25 r/r +2.00%~sektor +19.78% k/k +6.08%~sektor -0.41% | 4.58~sektor 3.15 r/r +40.48%~sektor +11.75% k/k +22.20%~sektor -2.85% | 5.18~sektor 2.70 r/r +55.02%~sektor -18.12% k/k +13.26%~sektor -14.27% | |
Zysk na akcję | 0.00 | 1.26 | 2.06 r/r +62.67% | 3.00 r/r +45.86% | 3.31 k/k +10.36% | 3.49 k/k +5.50% | 4.40 k/k +25.78% | 4.05 r/r +34.87% k/k -7.91% | 3.38 r/r +2.20% k/k -16.37% | 2.85 r/r -18.57% k/k -15.93% | 1.16 r/r -73.56% k/k -59.16% | 0.57 r/r -85.81% k/k -50.57% | |
Cena / Zysk | | 16.49~sektor 26.60 | 10.13~sektor 17.21 r/r -38.53%~sektor -35.31% | 6.95~sektor 17.25 r/r -31.44%~sektor +0.24% | 6.30~sektor 19.30 k/k -9.39%~sektor +11.89% | 5.97~sektor 16.05 k/k -5.22%~sektor -16.83% | 4.74~sektor 16.95 k/k -20.50%~sektor +5.58% | 5.15~sektor 23.90 r/r -25.85%~sektor +38.57% k/k +8.59%~sektor +41.04% | 6.16~sektor 22.28 r/r -2.15%~sektor +15.45% k/k +19.58%~sektor -6.78% | 7.33~sektor 16.57 r/r +22.80%~sektor +3.25% k/k +18.95%~sektor -25.63% | 17.94~sektor 19.60 r/r +278.23%~sektor +15.63% k/k +144.87%~sektor +18.24% | 36.30~sektor 21.45 r/r +604.67%~sektor -10.25% k/k +102.32%~sektor +9.47% | |
Zysk operacyjny na akcję | 0.00 | 1.35 | 2.18 r/r +60.91% | 3.13 r/r +43.59% | 3.45 k/k +10.23% | 3.62 k/k +4.88% | 4.42 k/k +22.30% | 4.11 r/r +31.43% k/k -7.04% | 3.49 r/r +1.16% k/k -15.16% | 2.98 r/r -17.52% k/k -14.48% | 1.24 r/r -71.92% k/k -58.36% | 0.67 r/r -83.63% k/k -45.80% | |
Cena / Zysk operacyjny | | 15.39~sektor 23.61 | 9.57~sektor 15.91 r/r -37.85%~sektor -32.62% | 6.66~sektor 13.92 r/r -30.36%~sektor -12.52% | 6.04~sektor 13.58 k/k -9.28%~sektor -2.41% | 5.76~sektor 14.88 k/k -4.65%~sektor +9.52% | 4.71~sektor 14.49 k/k -18.23%~sektor -2.62% | 5.07~sektor 16.29 r/r -23.91%~sektor +17.01% k/k +7.58%~sektor +12.42% | 5.97~sektor 16.53 r/r -1.14%~sektor +21.71% k/k +17.87%~sektor +1.51% | 6.99~sektor 15.51 r/r +21.24%~sektor +4.27% k/k +16.94%~sektor -6.17% | 16.78~sektor 16.82 r/r +256.11%~sektor +16.12% k/k +140.17%~sektor +8.46% | 30.96~sektor 18.63 r/r +510.70%~sektor +14.37% k/k +84.49%~sektor +10.72% | |
Enterprise Value na akcję | 20.78 | 19.85 r/r -4.48% | 19.43 r/r -2.12% | 17.92 r/r -7.74% | 17.01 k/k -5.09% | 16.61 k/k -2.34% | 17.22 k/k +3.66% | 17.62 r/r -1.69% k/k +2.32% | 16.63 r/r -2.26% k/k -5.64% | 16.82 r/r +1.28% k/k +1.20% | 19.19 r/r +11.45% k/k +14.07% | 18.67 r/r +5.94% k/k -2.74% | |
EV / Przychody ze sprzedaży | 2 444.44~sektor 5.66 | 10.61~sektor 4.07 r/r -99.57%~sektor -27.98% | 6.80~sektor 2.67 r/r -35.97%~sektor -34.42% | 3.99~sektor 2.26 r/r -41.30%~sektor -15.36% | 3.48~sektor 2.16 k/k -12.69%~sektor -4.32% | 2.93~sektor 2.21 k/k -16.00%~sektor +2.03% | 2.69~sektor 2.41 k/k -8.02%~sektor +9.37% | 2.83~sektor 2.83 r/r -29.17%~sektor +24.97% k/k +5.01%~sektor +17.04% | 2.82~sektor 3.08 r/r -19.16%~sektor +42.39% k/k -0.36%~sektor +9.02% | 3.02~sektor 2.92 r/r +3.31%~sektor +32.22% k/k +7.35%~sektor -5.26% | 4.21~sektor 2.96 r/r +56.56%~sektor +22.64% k/k +39.39%~sektor +1.45% | 4.64~sektor 2.46 r/r +64.23%~sektor -13.05% k/k +10.15%~sektor -17.02% | |
EV / EBIT | | 14.65~sektor 15.11 | 8.91~sektor 10.55 r/r -39.17%~sektor -30.18% | 5.73~sektor 7.35 r/r -35.75%~sektor -30.34% | 4.93~sektor 6.66 k/k -13.90%~sektor -9.43% | 4.59~sektor 7.04 k/k -6.89%~sektor +5.75% | 3.89~sektor 9.08 k/k -15.24%~sektor +28.96% | 4.28~sektor 12.24 r/r -25.20%~sektor +66.52% k/k +10.08%~sektor +34.82% | 4.76~sektor 11.81 r/r -3.38%~sektor +77.39% k/k +11.22%~sektor -3.52% | 5.64~sektor 10.47 r/r +22.80%~sektor +48.76% k/k +18.34%~sektor -11.32% | 15.44~sektor 11.34 r/r +296.90%~sektor +24.86% k/k +173.96%~sektor +8.24% | 27.71~sektor 11.41 r/r +546.96%~sektor -6.76% k/k +79.43%~sektor +0.68% | |
EV / EBITDA | | 14.17~sektor 12.66 | 8.91~sektor 7.69 r/r -37.10%~sektor -39.23% | 5.69~sektor 5.70 r/r -36.19%~sektor -25.97% | 4.87~sektor 6.01 k/k -14.34%~sektor +5.60% | 4.52~sektor 5.99 k/k -7.26%~sektor -0.35% | 3.82~sektor 7.40 k/k -15.35%~sektor +23.42% | 4.20~sektor 7.84 r/r -26.21%~sektor +37.67% k/k +9.73%~sektor +6.00% | 4.65~sektor 7.82 r/r -4.61%~sektor +30.02% k/k +10.73%~sektor -0.27% | 5.42~sektor 9.98 r/r +20.07%~sektor +66.60% k/k +16.74%~sektor +27.69% | 14.06~sektor 11.56 r/r +267.75%~sektor +56.27% k/k +159.26%~sektor +15.77% | 23.59~sektor 8.77 r/r +462.25%~sektor +11.78% k/k +67.77%~sektor -24.17% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.